This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.
Funko, Inc.
11/4/2021
Good afternoon and welcome to Funco's conference call to discuss financial results for the third quarter of 2021. At this time, all participants are in listen-only mode. Later, we will conduct a question and answer session and instructions will follow at that time. Please be advised that reproduction of this call in a whole or in part is not permitted without written authorisation from the company. As a reminder, this call is being recorded. I will now turn the call over to Ben Avenia-Tapper, Director of Investor Relations to get started. Please proceed.
Thank you and good afternoon. With us on the call today are Brian Mariotti, Chief Executive Officer, Andrew Perlmutter, and Jennifer Falyong, Chief Financial Officer. Before we begin, I'd like to remind everyone that during the course of this conference call, management will discuss forecasts, targets, and other forward-looking statements regarding the company and its financial results. While these statements represent our best current judgment about future results and performance as of today, our actual results are subject to many risks and uncertainties that could cause actual results to differ materially from what we expect. In addition to any risks that we highlight during the call, important factors that may affect our future results are described in our most recent SEC reports and today's earnings release. In addition, we will refer to non-GAAP financial measures during the discussion. reconciliations to their most directly comparable U.S. GAAP financial measures, and supplemental financial information can be found in the earnings press release in 8K that we released earlier today. All of these items, plus a visual presentation that investors can consult to follow along with the discussion, are available on our investor relations website, investor.funko.com. I will now turn the call over to Andrew.
Good afternoon, everyone, and thank you for joining us today. I am thrilled to report another record quarter with demand for Funco products as high as we've ever seen. Funco continues its strong performance and exceeded expectations for the quarter despite ongoing supply chain disruption and rising freight costs. Growth was broad-based and spanned across geographies, brands, product categories, and channels. Recovering our specialty channel domestically and in Europe continues to provide a tremendous lift, while strong growth in the mass market channel, including third-party e-commerce, exceeded expectations. Because of our excellent third quarter results and exceptional demand, we continue to see we are raising our net sales guidance for the year. Throughout the Funco portfolio, we're developing products that resonate with our fans while continuing to expand our product categories and fan base. We've extended our flagship pop brand beyond figures in the entertainment and collectible aisle into soft lines and accessories. We've also broadened our figure lineup beyond the pop brand and into the toy aisle with top-selling action figures like our new Turbo Man figure. We're not only expanding our shelf space with these moves, we're also continuing to broaden our fan base. Loungefly is a great example of this consistent growth mindset. We acquired LoungeFly in late 2017 when it was generating less than $20 million in annual revenue, a figure we nearly doubled in Q3 of 2021 alone. Today, we have successfully executed against our geographic expansion initiative. Softlines is now our fastest-growing category internationally. Domestically, we continue to see strong performance aided by the reopening of theme parks as well as new channel partnerships and best-in-class product design. Our direct-to-consumer channel is another great example and is driving growth across product categories and geographies. Delivering another quarter of exceptional growth and reaching 11% of total net sales, DTC continues to be a critical driver of our success, both domestically and through FunkoEurope.com. Our digital and logistical improvements in conversion, fulfillment, and user experience yielded excellent results. On Funko.com, for instance, sessions, transactions per user, and conversion rates were all up more than 40% year over year. And FunkoEurope.com, which we launched last year, has nearly tripled the number of sessions with similar operational improvements to our domestic site. And it's worth noting that we achieved this success in the same quarter that our wholesale business generated strong double-digit growth, exceeding expectations and demonstrating the viability and sustainability of our multi-channel approach. In our core pop platform, we continue to extend the brand with excellent results, whether it's the rapid sellout of our pop die-cast line or pop deluxe albums, or our extremely popular ornament partnership with Hallmark. These examples illustrate the tremendous potential of a platform built around fandom and pop culture. Our efforts go beyond the pop brand, including the launch of our gold action figure line, targeting a sports and music fan base that was rolled out to the mass market in September and has been met with similar enthusiasm. In fact, our target growth areas for content, sports, music, and anime, each increased more than 50% in the third quarter. I also want to call out the streaming show Squid Game, which launched on September 17th and soon became a global sensation. In typical Funko fashion, we were, we believe, the first to sign a licensing agreement and using our world-class speed to market, the first to launch a figure lineup for pre-sale with a full set of pop vinyl figures mere weeks after the show was released. It should come as no surprise that our posts announcing these figures were the highest performing social media posts across all of our channels in Funko's history. Through the Pop Vinyl platform and our other form factors, Funko is once again proving to be the authority in our industry, connecting fans to their favorite properties at the speed of pop culture. Within our games business, the titles we launch at the end of Q2 are gaining significant traction. We again grew games by strong double digits led by mass market channel and particularly strong results in third-party online retailers. This traction in mass market reflects our successful efforts to move into additional aisles with expanded shelf space at some of our largest retail partners. On the collectible games front, we launched Battleworld Series 2, which generated excellent early results. With this success, we look forward to expanding our collectible games portfolio in the future. Finally, in our youth collectibles business, we had an excellent quarter in action figures with Five Nights at Freddy's, as well as the very popular Turbo Man, which was one of our top selling items for this fall. Additionally, we launched Snapseed Series 2 at all our mass market partners as we continue to extend our fan base. We delivered these achievements while we also proactively managed supply chain disruptions throughout the quarter, and as a result, exceeded expectations. Let me touch on some of the factors that drove the outperformance. The majority of our products are not seasonal in nature. The best examples of this are our evergreen products, which were, again, 65% of net sales in Q3 2021. With that said, in those product categories where we do have higher seasonal exposure, we've made sure to prioritize items as appropriate. Obvious items like our advent calendars, but also products that are more likely to be gifted, including our games. In fact, throughout the quarter, we were in a position to take additional shelf space left open by competitors who found themselves without product due to supply chain disruptions. Given the challenges of the container shortage and higher freight costs, we managed to partially offset these headwinds by balancing our traditional freight arrangements with additional container space. We've been proactive in addressing COVID-related factory stoppages in Southeast Asia. In Vietnam in particular, our products are produced across multiple factories spread throughout the country. This allowed us to shift production to less affected areas when disruptions did occur in a region. Today, we're expanding that regional diversity even further to stay ahead of possible disruptions in the future. Before I turn the call over to Brian, I'll reiterate that the demand for the Funko brand has never been stronger. This is reflected in our third quarter results and our increased guidance. At the same time, we've been proactively managing the supply chain challenges that are facing many across a wide array of sectors and industries. Our employees, our partners, and our fans all deserve a tremendous thank you for making this possible. Now I'll turn the call over to Brian to discuss some of the ways we have and will continue to drive these outstanding results.
Thanks, Andrew. I'll start by echoing Andrew's word of thanks. The global supply chain has seen unprecedented disruption this year, and the fact that we were able to report the kind of third quarter results we did despite those challenges is a testament to our employees and our loyal fans. We have an amazing community at Funko, and I couldn't be more proud. As I look to transition into my new role as Chief Creative Officer in January, I've been highly focused on continuing to elevate our level of fan interaction and bringing innovative new products to market that have been such a hallmark of our success. Central to these efforts is our focus on developing events that are monetizable and consistent with Funko's trademark one-of-a-kind fan engagements. Throughout the pandemic, we've proven our ability to develop these events at any point on the calendar and in any form factor, including virtual and hybrid formats. This capability was an important factor in our ability to deliver such a strong third quarter amidst unprecedented supply chain headwinds. I'll share a few events that highlight that dynamic. I'll start with our celebration of Batman Day. While perhaps not a traditional holiday on every calendar, our ability to generate genuine excitement through fan engagement drove this to be our single largest non-convention sales day on record at Funko.com. In fact, between our Alice in Wonderland event in July, Funkon in August, and our Batman takeover in September, we created three brand new events this quarter representing the top three largest sales days for our direct-to-consumer and e-commerce channels. We also recently announced our first Festival of Fun, a virtual event taking place in early December. These highly successful virtual events are highlighting new products, driving awareness to our retail partners and our own DTC channels, and engaging our fans with exciting new content. Our versatility allows us to operate unconstrained by seasonality so we can truly engage with and delight our fans with fresh content and amazing new pop culture products year round. We're also excited to participate in this year's Macy's Thanksgiving Day Parade with a gigantic balloon featuring the Funko Pop interpretation of the character Grogu, affectionately known as Baby Yoda. This beloved character from the Star Wars series, The Mandalorian, streaming only on Disney+, will soar 41 feet in the air on Thanksgiving Day. This massive brand moment will allow us to reach millions of families and new pop culture fans as we simultaneously release a limited edition collectible line based on the balloon that will be available only on Funko.com. Finally, I want to share some of the milestones we've achieved in our digital pop NFT business. To date, we've had four major drops, as well as several small events. The response so far has been truly outstanding. Each of our drops sold out in minutes, and all of them have been massively oversubscribed with tens of thousands of fans in the queue. We've also demonstrated our ability to generate enthusiasm across a range of licensed peers. As we said when we first announced our entry into the NFT market, we're in it for the long term. That said, today I can confidently say we are well on our way. The rest of the calendar is built out for the year, and the licensing landscape continues to gain traction. We've also recently announced, in partnership with TokenWave, the opening of our new digital marketplace, Drop.io. Drop.io creates a more accessible, user-friendly interface as we build our digital product business. I'll reiterate that this is still a very early stage market, but we're incredibly encouraged by what we've seen so far. Let me conclude by reminding everyone that when you hear from us again next year for our Q4 call, you'll be hearing from Andrew as CEO as he takes over in January. We are thrilled to have Andrew taking the reins. He's done an excellent job guiding our strategy in his time with Funko and I have absolute confidence in his ability to continue that in this new role. In conjunction with Andrew assuming the role of CEO, I will be moving to the role of Chief Creative Officer. I will be primarily focused on product creation and innovation, fan engagement, and our digital pop business, while continuing to investigate other potential organic and acquisitive needs to accelerate our growth and expand our addressable markets. With our continued partnership and the amazing work of the Funko team, I am confident in our ability to unlock Funko's potential as we look forward to our next phase of growth. We've had an excellent year to date, and we're excited to close out the year with some of the great products and programs we have in store. I will now turn the call over to Jen to take you through the financials and 2021's expectations.
Thanks, Brian, and good afternoon, everyone. We're pleased to report record third quarter results highlighted by net sales growth of 40% over the prior year, reflecting very strong third quarter demand and broad-based strength across our products, categories, geographies, and channels. The overperformance to our expectations was primarily driven by domestic wholesale outperformance, in part due to a shift to FOB for some of our larger accounts. All comparisons are to third quarter of 2020 unless otherwise stated. Net sales in the U.S. increased 36% to $191 million, while net sales in Europe grew 66% to $59 million, and our other international markets increased 19% to $18 million, with growth in all regions. The number of active properties in Q3 increased 13% to 806. Net sales per active property were $332,000 in the quarter, an increase of 24%. For a list of our top performing properties in the quarter, please see our accompanying earnings presentation. On a product category basis, Q3 net sales in figures, including action figures, grew 42% to $206 million, with pop-branded products increasing 41%. Non-figure product sales increased 34% to $62 million, primarily driven by our Lounge Fly brand, which grew 36% with strong contributions from Games and Flush. Third quarter gross margin was 36%, a decrease of 260 basis points versus Q3 2020 due to freight expense. We've managed to partially offset the freight inflation through improved global product margins in the quarter, as well as careful expense management throughout the organization. We currently forecast a supply chain disruption to result in a 2021 gross margin slightly below our 2020 level. We expect this headwind to remain through at least the first half of next year. SG&A for the quarter was 60 million, or 22.4% of sales, representing a 90 basis point sequential improvement over Q2, exceeding expectations. Moving down the P&L, adjusted EBITDA increased to $40 million with an adjusted EBITDA margin of 15% also above expectations. Our outperformance was due to our proactive efforts to delay some marketing spend to align with product availability. Finally, adjusted diluted earnings per share were $0.39. Turning to the balance sheet and cash flow, we ended the quarter with $93 million of cash and cash equivalents and $100 million of availability under our revolver, representing total liquidity of $193 million. We ended the quarter with total debt of $178 million, down 7% compared to Q3 of last year. Inventory at quarter end totaled $141 million, up 94% relative to sales growth of 40%. Roughly 60% of our inventory was in transit, as total transit times have increased significantly compared to pre-pandemic levels. The business generated operating cashflow of 79 million year to date. As we previously discussed, we expect supply chain disruptions to continue throughout the rest of the year and at least into the first half of 2022. While this will continue to put pressure on gross margin, we are actively managing our operations to ensure we can meet as much demand as possible without jeopardizing profitability. With that context, for full year 2021, we are raising our top line outlook at the midpoint of the range by approximately $45 million, with anticipated net sales now expected to be in the range of $950 to $975 million. We expect gross margin for the year to be slightly below 2020 levels. This includes a sequential decline of approximately 300 basis points for the fourth quarter due to the elevated freight expense due to the supply chain disruptions. We expect fourth quarter SG&A on a dollar basis to increase mid to high single digits, sequentially reflecting higher sales volume, as well as catch up on some of the marketing spin that shifted from Q3. For the full year, adjusted EBITDA margin is expected to be in the range of 14 to 14.5%, representing an increase of 200 basis points at the midpoint compared to 2020. We expect adjusted net income of $64.4 to $70.4 million based on a blended tax rate of 25% and adjusted earnings per diluted share of $1.20 to $1.31 based on weighted average diluted share count of $53.9 million. We appreciate your time this afternoon. Now, Brian, Andrew, and I would be glad to take your questions.
Thank you. If you would like to ask a question, that will be star followed by one on your telephone keypad. Start followed by two if you change your mind. We'll be taking our first question today from Erin Murphy from Piper Sander. Erin, over to you. Great. Thank you. Good morning or good afternoon, everyone.
A couple questions for me just off the get-go. First in the third quarter, can you just talk about the key drivers of your outperformance, maybe by channel? And then secondly, just a little bit more color on the supply chain, Jen. I think you referenced a lot of your inventory is still in transit today. I don't know if you can give us kind of a point in time now of inventory balance and just kind of what do you have kind of floating off the coast of the West Coast and some of your mitigating factors that you've taken.
Hey, Erin. Nice to hear from you. Yeah, from a growth perspective, it was really across the board. The U.S. grew substantially. LoungeFly continues to grow. Every one of our international channels grew as well. You know, what you saw in EMEA was they've actually, this is the first quarter, they've now lapsed 2019 levels. They were under just slightly in Q2. So we're just seeing growth really across the board and feeling really positive about, you know, where the business is heading. Our demand Our product has never been stronger, and our D2C business continues to be on fire as well. So, you know, we've already outpaced our penetration of our D2C business than we thought we would for the years. So it's just very consistent. And you had a second part. I apologize.
No, that's fine. Just on the supply chain, if you could give us a little bit more color on some of your mitigating factors, what's off the coast to west coast right now, and just maybe a case or a point in time for what your inventory looks like.
right now yeah so our you know our inventory is up year over year um obviously but you know as we go into a quarter where sales will be up year over year our inventory turns in q3 we're the fastest they have been in for an overall perspective as well as an on-hand perspective um compared to the past three quarters uh q3 quarters So as we're looking forward, this inventory, a couple things that we're doing, we want to make sure we don't only protect Q4, but also as we get into Q1, as supply chain times have extended, we've been managing both our Q4 as well as our Q1 inventory to make sure we are set up to end the year on a high note, as well as to start 2022 with enough inventory. support our sales. You know, what we are seeing, I think, is everyone seeing, you know, containers, a lot of containers sitting out in Long Beach, which obviously, you know, that's a big port for us as well. So, you know, we're just continuing to work with different line halls across the, or excuse me, different to make sure that we can get our inventory here and get it through our distribution center and back out. We've also moved some of our customers to FOB to help kind of alleviate some of the congestion within our own supply chain.
Got it. And then if I could just add one more question. Pricing, we've noticed you've taken pricing up for some of your retailers. Can you just talk about how deep are your pricing increases now? And if you're phasing some out, maybe internationally as well as we look into next year. And then one for Andrew on Snapsies. We're noticing that product back in our store checks. You know, can you talk a little bit more about how the reception has been? Thanks so much.
Yeah, great. Yeah, on the pricing, you know, Funko hadn't raised their prices in quite some time. As we started to look at, you know, looking into the future and seeing some of the pressures we're seeing within the supply chain, we thought now was the right time to, you know, work across our retail channels and, you know, work with them to raise prices, you know, fairly systematically across the board. We are also – this is consistent with AMEA, just a little bit less to a – from an increased perspective – increased a little bit less over there. But, you know, we don't expect to see the benefits of this until really later in Q1 of next year in Q2. We wanted to make sure that we partnered with our retailers and gave them time and really focused on go-forward orders. So, you know, it was the right time for us to do it, and so far it's been, you know, I think fairly well-received as much as it can be.
Yeah, and I can jump in, Aaron, on the Snapsies thing. Thank you for noticing Series 2 hitting shelves. We're excited to see that hit shelves. You know, we're just thrilled with the traction that we're getting in the new areas of the store that we're working with. Whether it be Snapsies or Battleworld or the game aisle, you know, we're just happy with the results. And so, yes, you're right, Snapsies Wave 2 has hit. We've also launched an additional product, which was an offshoot of Snapsies called Gems. We're excited about that. We've got really good retailer support on that. We've always said, right, you know, the girls' toy aisle is a tough business. competitive landscape. And so we have sort of modest expectations. But, you know, you're seeing Wave 2 on the shelf. We're excited about it and we're continuing to support it. And you'll continue to see us support it this holiday.
Thank you so much.
Thanks, Aaron. Thank you, Eric. As a reminder, before we move on to our next question, if you would like to ask a question on today's call, that would be star followed by one. Start followed by two if you change your mind. We'll now move over to Geric Johnson of BMO. Geric, over to you.
Hey, good afternoon. Thank you. I have two questions. One, Vietnam is an area you source quite a bit from. We've always heard that was the worst place to be sourcing. How were you able to mitigate the problems there and get your product to market? That's one. And then the shift to FOB that you talked about for some of your larger accounts, how did that impact the flow of goods? Did you pull some stuff forward, recognize some stuff earlier than you would have last year via the FOB? And what percent of your shipments did it require FOB versus last year? Thank you.
So let me start with the FOB question, and then we can dive into Vietnam. It's Andrew, by the way. So we didn't pull orders forward due to the FOB shipments. It was more to help mitigate supply chain disruptions and get product to retailers faster. So where we had historically gone through our domestic warehousing facility, we talked to some of our key partners and said, hey, listen, we can cut, as you know, time off of the supply chain by going directly to you. And where we might have done a little bit here and there, whether it was like game shipments to some retailers or big programs, the retailers saw the benefit of opening up their ability to take more of a broad selection of products FOB because they also knew that it would cut, you know, weeks off of the supply chain and they were experiencing the same things we were. That being said, you know, we also assume that some of the large retail partners that we deal with have better access to containers than little old Funko. So, you know, that was one of the other, you know, motivators and really trying to push and use some of these big company retail supply chains to help us offset some of that. And to answer your question about Vietnam, our factories in Vietnam aren't concentrated in one particular area of the country. So that helped us mitigate some of that risk that you were talking about with any factory stoppages that may have come up. So we were able to move production within Vietnam to areas that weren't And that's how we mitigated it. And as I mentioned in the script, that's something we're continuing to look at. How do we further diversify geographically to avoid any sort of risks like this in the future?
Yeah, we have eight main factories in Vietnam, and they're over a couple hundred mile radius. So we had only two and a half factories affected at all by COVID. It was only in the last like 45 days that they have been. And we were able to mitigate some of that. with moving molds and production from other factories and other factory groups. So, you know, I know Nike and some of the textile factories have been more affected than us, but it certainly has not been a massive problem for us, and literally wasn't any problem other than containers up until about 45 days ago with a couple COVID breaks. But all those factories now are at full capacity and running again. So we're in pretty good shape there.
okay fantastic thank you fellas thank you thank you before we move on to our final question today if you would still like to ask a question that would be staff followed by one no telephone keypad and staff followed by two if you know long to wish wish to ask a question we'll move over to linda bolton visor of da davidson linda the line is yours
Yes, hi. I have a longer-term question just about your business. I mean, you've recovered very well in the post-pandemic environment, and you're growing your sales very rapidly. Do you think or do you foresee that you have any major kind of infrastructure spending, either on the CapEx side or on the income statement side? in the next couple of years, you know, as you continue to grow rapidly? Or do you think you can maybe get some positive SG&A leverage as you continue to grow? Thanks.
Hey, Linda. Nice to hear it from you. This is Jen. Yeah, actually, that's a great question. I feel like I teed that one up for you. You know, we don't want to comment too much on 2022, but, you know, just to provide a little bit of flavor, we do have some infrastructure. We continue to grow. Demand for our product has never been stronger, and we, you know, as we look forward to 2022, we're really excited. As we kind of think about where we need to invest in the business, we talked a little bit about in previous calls, we do have an ERP implementation that we are currently working on that is set to be implemented next year. So that will be a use of capital. As we, you know, due to our extensive growth, we do have to invest in our logistics capabilities and add some additional space there. And so we've taken on some additional leases so that we can fulfill the growth that we see in the future. So that will be a capex that you'll see come through, you know, more towards 2022, but also some now. But nothing – Historically, I think our only other large CapEx was the Hollywood store, but those are the two main infrastructure projects, as well as actually our D2C business and the platform that we're working on there, which will come after our ERP. So, yes, lots of infrastructure in 2022, but all the support, profitable growth in the future. We're feeling great about that.
Okay. Thank you. Good luck. Thanks, Linda.
Thank you. Thank you, Linda. We're now moving over to our final question today from Tammy Zakaria of JP Morgan. Tammy, over to you.
Hey, everyone. Thank you so much for taking my questions. I have two quick ones. The first one is I wanted to ask you about your gross margin outlook. I think you mentioned the supply chain pressures you expect to persist through at least the first half of next year. So does that mean your gross margin should continue to deleverage in the first half, or you think your pricing can offset the pressures beyond the fourth quarter?
Hey, Tammy, great to hear from you. Yeah, as we noted in our remarks, we do expect, you know, we're with everybody else kind of trying to look forward to see when we think the pressures from the supply chain will ease up. That said, I think all indications are that we do expect it to be a pressure point in the first half of next year, albeit, you know, I think we're a little bit past the spike that we saw, and it's starting to at least flatten out a little bit. As you look at our gross margin, I'll just give you a little bit more color on the guidance that we gave for Q4 of this year. We did note that we would see quarter over quarter basis points, a quarter-over-quarter pressure on our gross margin. But keep in mind, for the past, since 2018, we've always had our Q4 margin come in lower than our Q3 margin. It's just a little cyclical nature of our business and how we work with our retailers. So that is a component of it. As we look forward, we're constantly looking to offset the pressure that we're seeing. Within this quarter, We had about 600 basis points of pressure from the supply chain, but we were able to offset 300 basis points of it through, you know, our channel mix as well as our strong product margins. So we will continue to look for ways to offset. And, yes, I think the prices obviously will definitely help. But keep in mind that's a little bit later in Q1 and more so in Q2.
Got it. That's very helpful. If I could squeeze in one last one. I think your DTC, direct-to-customer business, has been exceptionally strong and a really bright spot. So as you think more long-term, Where do you see the penetration of your DTC business going? Because I think if it keeps growing, it's an inherent tailwind to your growth margin structure. So how do you think about your DTC penetration over the next two to three years?
So we see a ton of opportunity in front of us on our D2C business. You know, we are really focused on the U.S. and EMEA, which has several countries covered. But the truth is there's a tremendous opportunity geographically for us to continue to expand. And while we haven't disclosed what percentage of the business we're trying to reach with that particular part of our business, Your observation is correct. It is performing exceedingly well in the same quarter that we saw our overall wholesale business perform exceedingly well. So we're excited that those two channels are growing in tandem with each other. And we think that there is, you know, the world is at our doorstep when it comes to growing our D2C, considering that we're only really in two geographic areas right now. So we're excited about it. There's a tremendous amount of potential.
Yeah, we are adding, obviously, investment to that. And when we put in the new platform next year, we're going to be able to put in pre-order, which is huge right now. We're taking all of our announcements with virtual events and sending them to other retailers, which we love to support, but we'll be able to take pre-orders next fall on that as well, in addition to customer service. improvements and getting packages out of the warehouse quicker, customer loyalty and better marketing tools will all basically come along with the new platform that we're going to get on in fall. So we are just continuing to be, you know, mildly obsessed with doing a better job for our customers and our fans, and definitely part of our growth strategy is direct-to-consumer.
Got it. Thank you so much. Thanks, Jamie. Thank you.
Thank you, Tammy. at this point as we don't have any further questions registered i would like to hand back to you andrew for any closing remarks thank you all for joining the call today thank you this concludes today's call you may now disconnect your lines