This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.
2/20/2025
Good morning and welcome to the Host Hotels and Resorts fourth quarter 2024 earnings conference call. Today's conference is being recorded. At this time, I'd like to turn the call over to Jamie Marcus, Senior Vice President of Investor Relations. Please go ahead.
Thank you and good morning, everyone. Before we begin, please note that many of the comments made today are considered to be forward-looking statements under federal securities laws. As described in our filings with the SEC, these statements are subject to numerous risks and uncertainties that could cause future results to differ from those expressed. And we are not obligated to publicly update or revise these forward-looking statements. In addition, on today's call, we will discuss certain non-GAAP financial information, such as FFO, adjusted EBITDA RE, and comparable hotel level results. You can find this information together with reconciliations to the most directly comparable GAAP information in yesterday's earnings press release, in our 8K filed with the SEC, and in the supplemental financial information on our website at hosthotels.com. With me on today's call are Jim Rosolio, President and Chief Executive Officer, and Saurav Ghosh, Executive Vice President and Chief Financial Officer. With that, I would like to turn the call over to Jim.
Thank you, Jamie, and thanks to everyone for joining us this morning. 2024 was a busy year for hosts. We delivered operational improvement driven by continued rate growth and -of-room spending. We acquired $1.5 billion of iconic and irreplaceable real estate across four properties, three of which are new markets for hosts. We continued to reinvest in our portfolio through capital expenditures and resiliency investments. We made progress on the Hyatt Transformational Capital Program and the condo development at the Four Seasons Resort Orlando at Walt Disney World Resort. We returned significant capital to stockholders in the form of dividends and share repurchases, and we maintained an investment grade balance sheet and continued to position hosts to take advantage of potential opportunities in the future. Turning to our results, we finished 2024 above our most recent guidance estimates. For the full year, we delivered adjusted EVITA RE of ,000,000, a .7% increase over 2023, an adjusted FFO per share of $1.97, a .6% increase year over year. Comparable Hotel Total Reppar grew 2.1%, while Comparable Hotel Reppar grew 90 basis points compared to 2023. Comparable Hotel EVITA margin of .2% was down 60 basis points versus 2023, primarily due to increased wages, fixed expense pressures, and performance in Mali following the wildfires in 2023. During the fourth quarter, we delivered adjusted EVITA RE of ,000,000, an adjusted FFO per share of $0.44. Comparable Hotel Total Reppar improved .3% compared to the fourth quarter of 2023, and Comparable Hotel Reppar was up 3%, driven by strong transient demand, including improving leisure transient demand in Mali, and increasing the demand for food and drink. And increased ancillary revenues. Comparable Hotel EVITA margin improved by 30 basis points year over year to 28.1%, driven by improvements in rate increases in ancillary spending, the same productivity improvements, and certain one time items. As a reminder, the operational results discussed today refer to our 78 Hotel Comparable Portfolio in 2024, which excludes the Ritz-Carlton, Naples, Alila Ventana, Big Sur, and the Don Cesar. In 2025, our 79 Hotel Comparable Portfolio only excludes Alila Ventana, Big Sur, and the Don Cesar, as the Ritz-Carlton, Naples is comparable in 2025. Turning to business mix, Reppar growth in the fourth quarter was better than expected, driven by over 3% rate growth. Transient revenue drove the outperformance in the quarter, growing 8%, which is the highest improvement in the last six quarters. Revenue growth was led by leisure in Mali, New York, and Oahu, which all had strong festive seasons. Notably, our three Mali resorts accounted for nearly half of the transient room revenue growth in the fourth quarter. Transient rates at our comparable resorts remain robust at 44% above 2019 levels, even as our Mali resorts strategically offered leisure incentives to drive demand. Excluding Mali, transient rates at our comparable resorts were in line with recent quarters. Business transient revenue grew approximately 6%, driven by strong rate growth, as we saw a favorable market mix and a continued shift from government to the corporate negotiated segment. As expected, group room revenue for the quarter was down approximately 5% year over year due to tough comparisons in San Francisco and Mali. As Mali benefited from recovery and relief group room nights in 2023, our property sold 960,000 group room nights in the fourth quarter, bringing our total group room nights sold for 2024 to 4.3 million, or 101% of comparable 2023 group room nights. Digging deeper into Mali, the leisure recovery is underway. Total red par at our three Mali resorts was up .4% in the fourth quarter, as leisure guests total spend exceeded recovery and relief group business last year. Transient rooms sold were up approximately 50% year over year at our two Wailaya resorts, and transient rooms sold at the higher Regency Mali and Kanapali were up 325%. The leisure guests continues to spend at our F&B outlets, bars, and golf courses, leaving us encouraged by the leisure recovery that is beginning to take shape in Mali. For the full year, we estimate that Mali impacted our comparable hotel total red par by 110 basis points, red par by 160 basis points, and even a margin by 20 basis points, including the business interruption proceeds received during the year. Turning to ancillary spend, we continue to see improvements in food and beverage revenues and out of room spending. F&B revenue grew nearly 3% in the quarter, driven by outlets at our resorts. Notably, banquet revenue increased despite a decrease in group room nights, driven by growth in banquet revenue per group room night. Other revenue grew 8% despite an expected moderation of attrition and cancellation revenue. For the full year, F&B revenue grew 3.6%, driven by an increase in banquet contribution and an improvement in group room night volume. Taken together, we continue to see the strength of the affluent customer across properties in our portfolio. Moving to our reconstruction efforts at the Don Cesar, we have substantially completed our remediation efforts and our focus has shifted to rebuilding compromised infrastructure to increase resilience, including elevating critical equipment and systems as we did at the Ritz-Carlton Naples. We expect a phase reopening of the property beginning late in the first quarter. We currently estimate our total property damage and remediation costs at the Don Cesar will be between $100 and $110 million. And our total insurance deductible is $20 million. Additionally, we expect to collect business interruption proceeds. We have included approximately $9 million of business interruption proceeds in our 2025 adjusted EBITRE guidance. Which we expect to receive in the first half of the year, but it is still too early to estimate the timing or amounts of additional payments. In total, we estimate that Hurricanes Helene and Milton negatively impacted our adjusted EBITRE by $15 million in 2024. Turning to capital allocation. In 2024, we completed $1.5 billion of acquisitions across four hotels, including the One Hotel Nashville and Embassy Suites by Hilton Nashville Downtown, the One Hotel Central Park, and the Ritz-Carlton Oahu Turtle Bay. Thus far, our new acquisitions are performing in line with our underwriting expectations. In addition to successfully allocating capital through acquisitions, we also return capital to stockholders through share repurchases and dividends. In 2024, we repurchase 6.3 million shares at an average price of $16.99 per share for a total of $107 million. Since 2022, we have repurchased $315 million of stock at an average repurchase price of $16.27 per share. And we have $685 million of remaining capacity under our share repurchase program. In the fourth quarter, we declared a quarterly cash dividend of $0.20 per share and announced a special dividend of $0.10 per share. Bringing the total dividends declared for the year to $0.90 per share. In total, we returned over $844 million of capital to stockholders in 2024. Turning to portfolio reinvestment. In 2024, we invested nearly $550 million in capital expenditures and resiliency investments. We completed renovations to approximately 2,100 guest rooms, 213,000 square feet of meeting space, and approximately 93,000 square feet of public space. In addition, we completed the repositioning renovation at the Singer Oceanfront Resort, as well as made progress on the Hyatt Transformational Capital Program. We also completed vertical construction on the mid-rise condominium building at the Four Seasons Resort Orlando at Walt Disney World Resort, marking a significant milestone in the development. Dell's efforts for the condos started in November of 2024, and we have deposits and purchase agreements for 14 of the 40 units. In 2025, our capital expenditure guidance range is $580 to $670 million, which includes between $70 and $80 million for property damage reconstruction, majority of which we expect to be covered by insurance. Our CAPEX guidance also reflects approximately $270 to $315 million of investment for redevelopment, repositioning, and ROI projects. Within the Hyatt Transformational Capital Program, we expect to start renovations at the Hyatt Regency Washington on Capitol Hill, the Manchester Grand Hyatt San Diego, and the Hyatt Regency Austin. As a reminder, we expect to benefit from approximately $27 million of operating profit guarantees in 2025 related to the Hyatt Transformational Capital Program, which we expect will offset the majority of the EBITDA disruption at those properties. Other major ROI projects for 2025 include the construction of the Phoenician Canyon Suitesville expansion and the Don Cesar Ballroom expansion, which we expect to complete in the fourth quarter of 2025. In addition to our capital expenditure investment, we expect to spend $75 to $85 million on the condo development at the Four Seasons Resort Orlando at Walt Disney World Resort this year. More broadly, we have completed 24 transformational renovations since 2018, which we believe will continue to provide meaningful tailwinds for our portfolio. Of the 16 hotels that have stabilized post renovation operations to date, the average Red Par Index share gain is over 7.5 points, which is well in excess of our targeted gain of 3 to 5 points. We continue to be recognized as a global leader in corporate responsibility over the course of 2024. Last month, Post was named to Newsweek's list of America's most responsible companies for the sixth year in a row. The annual ranking analyzes data from more than 2,000 of the largest public companies in the United States before selecting the most responsible. The final list for 2024 recognizes the top 600 most responsible companies spanning dozens of industries. Post landed at spot number 88 and is ranked number 4 in the real estate and housing industry. We also continue to make progress on our sustainability goals with four properties achieving LEED certification during the year, bringing the total to 20. Importantly, we achieved a new milestone in our sustainability efforts for renewable energy use and green building certifications. Resulting in the maximum pricing benefit under our credit facility, which reduced the interest rate for the outstanding term loans by 5 basis points. Wrapping up, we are proud of our accomplishments in 2024, including the iconic portfolio we have assembled in the investment grade balance sheet we have maintained. We are encouraged by the state of travel as affluent consumers continue to prioritize experience. And the supply picture for our markets and chain scales remains below historical levels. We continue to believe that host is well positioned due to our geographically diversified portfolio. Our continued reinvestment in our assets and our fortress balance sheet, and we are confident in the opportunities for continued shareholder value creation in 2025. With that, I will now turn the call over to sir Rob.
Thank you, Jim. And good morning everyone. Building on Jim's comments, I will go into detail on our 4th quarter operations, full year 2025 guidance. And our balance sheet starting with total revenue trends. Total rep, our growth continue to outpace rep, our growth as both group and transient guests maintained elevated levels of out of room spending. Comparable hotel, food and beverage revenue, who approximately 3% in the quarter driven by 5% growth in resort outlet revenue per occupied room. Approximately half of the resort outlet revenue per occupied room growth. Came from Maui, it is worth noting that our newly repositioned singer resort achieved a 50% increase in outlet revenue per occupied room compared to the pandemic highs. Which were achieved in the 4th quarter of 2022. Bank with and catering revenue group 2% in the 4th quarter as banquet contribution per group room night growth of 7% more than offset. Fewer group rooms sold year over year notable group strength at the Manchester grand highest San Diego Orlando world center. Our Phoenix resorts and the 4 seasons Orlando bolstered banquet revenue growth. Other revenues, you 8% despite the expected moderation of attrition and cancellation revenues. Spar revenue was up 18% driven by the newly expanded spa at the risk cross and Amelia Island. Golf revenue was up 6% when adjusting for the operational change at the rich cross and total Bay. To put golf lasting popularity into perspective. Full year 2024 golf revenue was 70% above pre pandemic levels. Shifting to rooms revenues. Overall transient revenue was up by 8% compared to the 4th quarter of 2023. Driven by improving leisure transient demand in Maui as well as strong rate growth across the portfolio. Looking at holidays in the 4th quarter Thanksgiving rep bar group 8% and festive season rep bar group 12% driven by Maui and the New York Marriott marquee in both cases. Maui rep bar for the festive season actualized 42% ahead of last year. Which is further evidence of the meaningful leisure recovery that is beginning to take shape. Looking ahead to holidays in 2025. The Easter shift from late March to late April make spring break comparisons difficult. Using the months of March and April combined as an indication. Transient revenue pace is up approximately 4% compared to the same time last year. Business transient revenue grew 6% versus the 4th quarter of 2023. Driven primarily by rate growth, which is consistent with the trends we saw for the full year. In 2025, we expect further business transient demand growth driven by large corporate accounts. Group room revenue in the 4th quarter was down 5% year over year due to expected top comparisons. Including APEC in San Francisco and the recovery and relief group rooms in Maui last year. Outside of Maui hotels in San Diego, New Orleans, San Antonio and Phoenix had the largest group revenue increases. Corporate groups continue to show strength with revenue up 6% driven fairly evenly by room nights and rate. Looking ahead to 2025, we have 3.2 million definite group room nights on the books. Representing a 16% increase since the 3rd quarter. Putting up nearly 3% ahead of where we were this time last year. Total group revenue pace is up .6% over the same time last year. Driven by widespread rate growth across the portfolio coupled with demand growth. More specifically, we are seeing growth in San Francisco, San Antonio and New York. Notably, our San Francisco hotels booked over 70% more group rooms for 2025 in the 4th quarter versus the same time last year. We continue to be encouraged by the ongoing strength of group business as evidenced by strong portfolio pace as well as citywide room night pace in key markets such as San Francisco, San Antonio, New Orleans and Denver. Shifting gears to margins, full year 2024 comparable hotel EVITA margin of .2% was 60 basis points below 2023. The decrease was driven primarily by wages and benefits. Fixed expense pressures as well as the impacts from Mali. Turning to our outlook for 2025. The midpoint of our guidance contemplates a stable operating environment with a continued improvement in group business. A continued gradual recovery in business transient and steady leisure demand. We have assumed a gradual improvement at our Maui properties this year. And the continuation of the international demand imbalance. At the low end of our guidance, we have assumed a slow recovery in Maui and the deterioration of the international demand imbalance. And at the high end, we have assumed a faster recovery at our Maui resorts. And an improvement in the international demand imbalance. For full year 2025, we anticipate comparable hotel growth of between. 50 basis points and 2 and a half percent over 2024. We expect comparable hotel EVITA margins to be down 210 basis points year over year at the low end of our guidance to down 150 basis points at the high end. In terms of rep per growth cadence for the year. We anticipate mid single digit growth in the 1st quarter. With January comparable hotel rep per growth. Up .5% for the remaining 3 quarters. We anticipate growth in the low single digits. As a reminder, the 2nd quarter faces difficult comparisons to 2024 as a result of the Easter holiday shift into April. And we have a lack of visibility into how the international travel imbalance will trend this summer. At the midpoint of our guidance, we anticipate comparable hotel rep per growth of 1 and a half percent. Compared to 2024 and a comparable hotel EVITA margin of 27.5%. Which is 180 basis points below 2024. As we think about bridging our 2024 results to 2025. We estimate a 110 basis point impact to full year comparable hotel EVITA margin. From wage and benefit rate increases a 40 basis point impact from lower business interruption proceeds. And a 30 basis point impact from Maui operations, given the 1 time benefits in 2024. In 2025, we expect overall wage and benefit expenses to increase over 6%. For context in 2024 overall wages and benefits grew 5.4%. And comprise approximately 57% of our total hotel operating expenses. Our 2025 full year adjusted EVITA RE midpoint is ,000,000 dollars. On a year over year basis, this reflects an expected 140 to 160 million dollar headwind from wages and benefits. The dancers are Maui lower business interruption proceeds and lower interest income. It includes approximately ,000,000 dollars of business interruption proceeds related to hurricanes, Celine and Milton. Which we expect to receive in the first half of the year. It is important to note that we expect to receive additional business interruption proceeds for the dancers are, but it is still too early to estimate the timing and the amounts of any additional payments. Our 2025 full year adjusted EVITA RE midpoint. Also includes ,000,000 dollars of estimated EVITA from the 4 seasons condo development. Which we expect to recognize concurrent with condo sale closings in the 4th quarter. And ,000,000 dollars of restricted stock based compensation. Which we are adding back to adjusted EVITA RE beginning in 2025 consistent with industry practice. Lastly, our midpoint includes an estimated ,000,000 dollars loss at the dancers are. And an estimated ,000,000 dollar contribution from operations at Alila Ventana Big Sur. Both of which are excluded from our comparable hotel set in 2025. Turning for balance sheet and liquidity position. Our weighted average maturity is 5.2 years at a weighted average interest rate of 4.7%. We have a balanced maturity schedule with our next maturity of ,000,000 dollars coming due in June of this year. We are closely monitoring the debt capital markets and we believe our balance sheet provides us with ample optionality and flexibility. We ended 2024 at a leverage ratio of 2.7 times. And we have 2.3 billion dollars in total available liquidity. Which includes ,000,000 dollars of FFNE reserves and 1.5 billion dollars of availability on our credit facility. Wrapping up in January, we paid a quarterly cash dividend of 20 cents per share and a special dividend of 10 cents. Bringing the total dividends declared in 2024 to 90 cents per share. The board of directors authorized a quarterly cash dividend of 20 cents. On our common stock to be paid on April 15th. 2025 to stockholders of record on March 31st, 2025. As always future dividends are subject to approval by the company's board of directors. To conclude, we are pleased with our achievements in 2024 and we believe our diversified portfolio and strong balance sheet leave us uniquely positioned to capitalize on opportunities in the future. With that, we would be happy to take your questions to ensure we have time to address as many questions as possible. Please limit yourself to one question.
Thank you. We will now begin the question and answer session. If you have dialed in and would like to ask a question, please press star 1 on your telephone keypad to raise your hand and join the queue. If you would like to withdraw your question, simply press star 1 again. We'll go first, Michael Belisario at Baird.
Thanks. Good morning everyone. Just on your guidance, I know you mentioned Maui and cross border travel were kind of the high low sensitivities, but what else have you assumed at the high end low end just from a macro backdrop perspective? And then maybe what have you de-risked and where might we see upside materialize as the year progresses?
Sure, from a macro perspective, we have effectively worked on the best knowledge we have as of today in terms of GDP growth and non-residential fixed investment. Obviously, that can change throughout the year, but it's just based on information, best information available as of today. In terms of where there could be upside, group is certainly strong. Our group pace is very strong for the year. Our group rate is at 4% year over year. We already have 3.2 million group room nights, which is .7% better than last year from a pace standpoint. And our total group revenue pace is .6% versus last year. So we do expect that there could be further strengthening of group right now, the way it's pacing. Our first quarter and the fourth quarter group pace are extremely strong. There certainly is room in the second and third quarter for in the year for the year bookings. And I would say tied to the group pace, there is certainly potential in terms of driving more banquet and catering business. That's, I think, where the upside is on the group side. On the business transient side, depending on business sentiment remaining strong for the remainder of the year, there certainly could be tailwinds that we see from the large corporations really traveling again and increase in BT volume.
We'll go next to Smith Rose at Citigroup.
Hi, thank you. I wanted to maybe ask you a little bit more about Mali. If you take out the business interruption insurance for 24, it looks like you came in around 95 million. Could you just maybe kind of level set what you think the ranges at the high and the low end could be for 95 and maybe other factors that might have positively impacted 24 that perhaps won't be repeated in 25?
Yeah, to me, I think that's a great question because there are a lot of moving pieces with respect to Mali and I think Saurabh has a bridge that we're prepared to talk through. Right now,
so going through the bridge needs, you're right. It's about 97 million dollars of EBITDA that we achieved in 2024 net of BI. You that is a starting point. I would deduct about 17 million dollars for non recurring relief and recovery rooms that we saw in 2024. I'll also deduct about 8 million dollars for one time attrition and cancellation revenue that we received. So that brings your restated 2024 Mali EBITDA to 72 million dollars. So that effectively excludes your one time items. Now from that 72 million, you should deduct about 7 million dollars for about a 7% increase in wage and benefits that we are seeing in 2025 versus 2024. And then I would add about 15 to 30 million dollars estimate of improvement in operation. So that's where we're seeing actually improvement in operation. That would get you effectively to 80 to 95 million for 2025. If you do the math, that's sort of built to low to high.
Thank you. We'll go next to Chris Rewanka at Deutsche Bank.
Hey, good morning guys. Thanks for thanks for taking the question. Jim, I guess if we look back in 2024, obviously leisure and Mali, we're kind of what caused you to be off versus initial. But if we think about group and BT a year ago and how they actualized, I mean, is it fair to say both of those years? We're better and you're starting from a fairly conservative point on those. And so, you know, just thinking about which parts of the business get better in 2025 and leisure Mali, especially getting better is really not something you're contemplating in guidance. But just kind of how 24 shook out versus initial on the group and BT.
Yeah, I Chris BT is continuing a slow, steady climb.
We
saw a 6% increase in BT revenues. Last year, we anticipate that there could be some tailwind on the business transient side of the business. We have the big consulting consulting companies and tech companies are getting back on the road. And I think that's very positive and it's obviously not something that you can forecast with any degree of certainty given the short term nature of it. But. Businesses are back traveling businesses are back in the office at in many instances. So we, we feel good about how BT performed in 24 and are optimistic with respect to how BT will perform in 25. The same on the group side of the business and the, the, the piece of group that continues to. Perform exceptionally well is out of room spend bank when catering revenues continue to to climb to new highs. It's a testament to the. A fluent consumer who is that who's booking the group business, particularly for incentive groups that they're not holding back on F and B offerings and A B offerings and the like and. And spend actually at the spa and at golf courses. So. We feel good about how group is set up this year. We're headed where we were the same time last year. And we have some room in a couple quarters as to offset to really pick up some additional rooms. In the year for the year in the quarter for the quarter. So all in all, I think we feel good about BT and group and. You know, the, the Miley situation we feel. Obviously, it's a little too soon to to really drill down on how it's going to perform this year, but I will tell you, we had an incredible festive season. At at our mall resorts and as you know, Chris from your visit to the island, our properties are in terrific shape and. We're optimistic going forward that we're going to continue to see business come back to my. It's going to take a little bit of time for incentive group to come back only because. There's a, you know, 6 plus month booking window. To get that type of business on the books and. As you know, you know, Molly just quote recently reopened for business in the last quarter or so, and we're starting to see meeting planners. Visit the island and and and come away very optimistically. Very good. Thanks, Jim.
We'll take our next question from David Katz at Jeffries.
Morning everybody. Thanks. Thanks for taking my question. I wanted to go back to a release a while back regarding selling some selling some non core assets and you know, I think we've had a little more debate around how fertile. You know, the asset trading market is going to be right now. How should we think about that? I know there isn't a specific timing on it, but just a commitment to do so and whatever updated thoughts. Thanks.
Well, David, the release was a rumor that one of the online services published there. I think that that article indicated that we had hired an advisor to assist us in the sale of a portfolio of hotels. In fact, we did not hire an advisor. And we always test the market with with different groups of assets to see what sort of pricing might be available to us. Let me level set and say that we're very, very comfortable with the portfolio that we have today. It's in great, great physical condition. We continue to invest in our assets. We're continuing to pick up significant share gains on the the 24 transformational renovations that we completed or almost eight points ahead and yield index. Relative to underwriting of three to five points. So, you know, host is in a unique position where if we. Have an opportunity to sell something that we feel is good value for our shareholders. We will, but we're certainly under no compulsion to do so. And that's how we will continue to approach the markets with respect to the transaction market. Generally. There is, you know, it hasn't, it hasn't opened up as much as I think a lot of us thought that it would. You know, I think we're still seeing a bit of a damper given where the 10 year. Treasury is trading right now, and there is still a. Fairly wide bid spread between. Sellers and buyers, particularly with respect to sellers who don't have to sell. So. That is actually good for us, given our balance sheet and the liquidity that we have if we were to see an opportunity in the marketplace. That made sense for us. We certainly could transact.
We'll move next to Wayne setting worth at ever core ISI.
Hey, thanks. Good morning. And sorry, missed Hawaii was in the middle of our other earnings season, but so look for Q surprised.
That's all right. Great. Great.
Let's talk about that offline. I might take you up on that. So look for Q surprised positively. One Q is surprising positively from a top line perspective, at least relative to our estimates. And it looks like your guidance assumes meaningful D cell that you don't actually see. So maybe you could just comment on that. Do you actually see this D cell or Or you don't see it yet. It might happen. It might not happen. It might happen. And then, you know, if RevPAR growth does play out better. Can you can you just help us think about how we should think about flow through to the bottom line. How have you positioned your portfolio for flow through to the bottom line. If the top line actually does play out better.
Yeah, I'll, I'll take the first part of the question and I'll let you, Rob address flow through. Yeah, the it's early in the year from a guidance perspective. And I think we really want to sit back and see how Maui recovers And also see if there is a shift either way in the international outbound inbound demand imbalance. So, you know, our midpoint Assumes that the Maui bridge that that the SROV laid out have a 15 to $30 million improvement in operations over over last year after you wash out the one time events and our Our assumptions regarding international inbound at that point assume that it remains static as where it is today, which is basically 125% of international outbound flights over 94% of international inbound and that actually that statistic actually Weakened a bit from the last quarter. We were at 120% at the last quarter. So we're still seeing the affluent American consumers. Wanting to travel to Europe and and elsewhere so We felt that it was prudent to just be thoughtful about those two drivers of our forecast. And as we see the year evolve, we will address it accordingly. So I don't want to be a dead horse on Our comfort level with how group is set up and how BT is set up, but you'll note that I don't talk. We don't talk about those and it comes to the drivers of our range of rep our guidance and comprehensive and total rep our guidance for the year.
And to that I will also add in January, you know, we see the rep for of .5% remember we do have a meaningful presence in DC. And inauguration really helps January and DC was up 77%. So when you actually take DC out, generally was up 6%. So obviously a meaningful. Delta and then as I spoke to earlier, our case was set up really well group pace was very much Q1 loaded and also think about the Easter shift that's taking place. So if you want will perform better you do and Q2. Is going to be challenged with the with Easter being in late April, in addition to all the things that Jim mentioned. From a flow to a standpoint, the way to think about it is, you know, at the midpoint of our guidance that one and a half percent. A rep our growth, our total expense hotel expense growth is .3% and that accounts for the the BI Delta between the two years. So the $31 million. Delta between 2024 and 25 because remember we had about 40 million of business interruption proceeds in 24 and we're in our current guidance have 9 million for 2025. So that's obviously getting impacted because that shows up as a contract contract expense in our income statement. So if you adjust for BI, then the total hotel expense growth is only .7% despite the vision benefit growth that we talked about being just over 6% for the portfolio. So, in other words, if you do the math, if you're including the VIPs, if we get to a .3% rep our growth, then you would effectively. You know, breaking even on the margin front and if you want to exclude the BI, then all you need is .7% of rep for growth to break even. Hopefully that helps.
We'll move next to Chris Starley at Green Street.
Thanks. Good morning, everyone. Jim, how are you thinking about labor availability today, given some of the rhetoric coming out of the current administration and then maybe more broadly, can you speak to some of the tools that your operators have available to mitigate you know labor related challenges going forward from here?
For Chris, I think we're positioned very well on the labor front, given that we have two of the best in class managers running most of our hotels in Marriott and Hyatt. And we have not heard of any concerns across the portfolio with respect to availability of labor. You know, both Marriott and Hyatt are companies where people want to go to work if they want a career in hospitality and and we always want to make certain that we have the best and the most capable people at each of our properties and we've worked closely with our managers over the years to make certain that that is the case. So no concern on the labor front. You know, with respect to productivity enhancement, I'll let Saurabh talk a little bit about how we view productivity. But one of the really interesting things that is starting to evolve and I think it can be exciting going forward is the use of artificial intelligence to assist customers at the hotels to book out of room spend, whether it's outlet revenue, whether it's spa, you know, whether it's golf, whether it's experiences off property, and that just further leverages the labor force that we have in place. So I think there are a lot of good things to come. You know, we continue to talk about total rep par. The total rep par is very important to the host portfolio. We have about 40% of our revenues this year that are going to be non-rooms revenues. And, you know, while we don't necessarily make the same margin on non-rooms revenues, a dollar of EBITDA is a dollar of EBITDA. So we will push hard to continue to make that happen.
On the productivity side, I would just say that obviously the major managers have really strong tools. Marriott, for example, uses Atlas and, you know, the focus really is making sure that they are utilizing -in-class labor standards as they figure out scheduling and tying that appropriately with the forecast that we have for the property. And that's how we can drive productivity. And I would say they use a multitude of tools to also attract and retain talent, which has never really been a challenge, as Jim said, for our major managers.
We'll take our next question from Robin Farley at UBS.
Great, thanks. Just to clarify the $25 million in condo sales proceeds, are you including in guidance just the condos for which you have deposits or, in other words, could there be upside to that? And also, I apologize if you said this already, we have so many companies reporting today. Did you say what you're expecting the corporate negotiated rate increase to be? So $25 million.
Thanks. Sure. On the condo sales, Robin, we are assuming more right now than the 14 deposits that we have already received. And that's an assumption that you're making as we go through the year. We expect to close on, or I should say get deposits on more condos, but it is right now the guidance includes more than the 14 condos that we have received deposits on. The other thing I will say is I would not expect any EBITDA from the condo until the fourth quarter of this year. Just keep that in mind because we actually have to hand over the keys to the owners before we can recognize the revenue from the sales. And then our next question in terms of sort of negotiated rates, I'm sure you heard sort of Marriott's call, is effectively close to the mid single digit number.
We'll go next to Ari Klein at BMO Capital Markets.
You previously noted that group will take longer to recover in Maui. Just curious what your expectations are around that for 2025 and if you're starting to see that pick up for 2026. And then maybe just from a bridging standpoint as it relates to Maui, do some of the wage headwinds that you're seeing impact that $175 million or so number or does that come down a little bit?
I'm sorry, can I say the last part of your question again Ari? Which number came down? It just
in terms of the ultimate recovery number getting back to where it was, I think it was around $175 million. So you see it had around $80 million gap to make up. Does that come down a little bit as you think about the potential opportunities given higher wage costs?
You know, over time, I think there is still potential to get back to the $172 million for sure. You know, it's right before the fire, Maui was doing extremely well and given what we have invested in the assets in Maui, we certainly feel there is potential to grab more share. And we are pretty confident we can still get back to that $172 million that we had spoken about in an earlier call. It's just a matter of sort of when we get to that point.
We'll move to our next question.
Sorry, you did add Maui groups and I did want to mention quickly. We are definitely seeing group picking up for Maui. It is encouraging to see not only in the year for the year of group pick up, but also 26 and beyond and certainly seeing more activity than earlier. As a matter of fact, we picked up a meaningful amount of group room nights in the fourth quarter for 2025 and encouraging signs in January as well.
We'll move to our next question from Jay Cornert at Wedbush Securities.
Hi, thank you. Just curious about how you're thinking about deploying capital at this point in 2024. You know, you put a significant amount in acquisition, buying back stock, internal ROI projects. So just curious about how you're thinking about capital deployment in 2025.
Sure, Jay. I would say think about it from an opportunistic perspective. And the fact that we are sitting here with an investment grade balance sheet at 2.7 times leverage gives us a lot of flexibility to deploy capital across a number of different areas. Including buying back stock, including additional acquisitions of something presented that made sense to us. And continuing to invest in our portfolio. We have seen very, very good results from both the Marriott Transformational Capital Program and the other eight assets that we repositioned with transformational renovations. And we're focused this year on the Hyatt Transformational Capital Program. We're excited about that. We have a number of projects that we're going to start in 2025, including the Manchester Grand Hyatt, the Hyatt Regency in Austin and the Hyatt Regency on Capitol Hill. The Grand Hyatt in Washington, D.C. will be completing this year. So, as we think about deploying capital into our assets, you know, there are other properties that we think could pick up meaningful market share if we were to reposition them. So we continue to have conversations with our brand partners along those lines. And we think that's a good place to put that to put some money to work.
We'll move next to Flores Van Dijkum at Compass Point.
Morning, guys. Just a quick question. Could you remind us, you ended the year at, I think, your full year occupancy was .5% for your domestic portfolio. What was it for at the peak for a year? And could you distinguish between resorts and urban hotels in particular, what the deltas are potentially for to get back to peak occupancy?
I can tell you what it is in terms of the portfolio. We'll have to get back to you specifically on the delta for resorts versus urban. There is still an eight point occupancy gap to peak for us right now. And expectation for this year in terms of occupancy is pretty similar to 2024.
And we'll go next to Smith Rose at Citigroup.
Hi, thanks. I just wanted to follow up maybe on capital deployment. And, you know, obviously, forecasts are going to go down for 25 based on your updated guidance versus what was out there on consensus. But, you know, even lowering those forecasts, I mean, it looks at least to us that I mean, the stock is trading at like, you know, I don't know, 10, 10 and a half times. So, you know, cap rate is pretty high relative to certainly what we see in the private market for those transactions that are available to be seen. What is the argument for not having a more sort of holistic approach to buying back your own stock here? And you've talked about being opportunistic, but I mean, it's very difficult to predict your own share price. So why not just sort of assign a certain amount of capital on a quarterly basis to bring down your share count here and be buying at what look like fairly compelling valuations?
Well, I agree with you that the stock is underpriced and it's a good value. And as we look at our capital allocation opportunities across the board, stock buybacks will certainly be one of them. But, you know, in terms of if you're suggesting some sort of programmatic plan to buy back to buy back stock, that's not something we're in favor of doing. I mean, we have to keep one eye on operations and what's happening at our properties, one eye on the balance sheet as well. So, you know, the investment grade balance sheet is sacrosanct to us. But, you know, at the time that we can buy back shares, we proved to you and to the street that we will buy back shares. You know, the fourth quarter, we would have bought back stock, given where it's traded, but unfortunately, we went into block out. And, you know, we're in block out today, as a good example, because we have a 5 or 10K. So, there are moments in time where you will see us buy back stock and there are other points in time where, for whatever reason, we won't be able to.
And that concludes our Q&A session. I will now turn the conference back over to Jim Rosoglio for closing remarks.
Well, thank you for joining us today. We really appreciate the opportunity to discuss our quarterly results and our 2025 output with you. And I'm sure I'll see many of you at conferences in the coming weeks and months. Have a good day.
And this concludes today's conference call. Thank you for your participation. You may now disconnect.