2/7/2024

speaker
Operator

Good day and welcome to the American Assets Trust fourth quarter and year end 2023 earnings conference call. All participants will be in listen only mode. Should you need assistance, please signal a conference specialist by pressing the star key followed by zero. After today's presentation, there will be an opportunity to ask questions. To ask a question, you may press star then one on your telephone keypad. To withdraw your question, please press star, then 2. Please note that statements made on this conference call include forward-looking statements based on current expectations, which statements are subject to risks and uncertainties discussed in the company's filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements, as actual events could cause the company's results to differ materially from these forward-looking statements. As a reminder, today's conference call is being recorded. It is now my pleasure to introduce your host, Mr. Adam Weil, President and COO for American Assets Trust. Thank you, Mr. Weil. You may begin.

speaker
Adam Weil

Thank you, Gary. Good morning, everyone. Welcome to American Asset Trust year-end and fourth quarter 2023 earnings call. Yesterday afternoon, our earnings release and supplemental information were furnished to the SEC on Form 8K. Both are now available on the investor section of our website, AmericanAssetsTrust.com. With that quick intro, I'll turn the call over to Ernest Rady, our chairman and CEO, to begin the discussion of our year-end and fourth quarter 2023 results. Ernest? Thanks, Adam.

speaker
Gary

Good morning, everybody, and thank you all, shareholders, for your continued support. I wanted to reiterate our continuing focus on making disciplined business decisions that will support the growth of our earnings and shareholder wealth over the long term. We believe that long-term focus, guided by high-quality, irreplaceable, and diverse portfolio properties, as well as the strength of our balance sheet, our top-notch management team, our very nimble and efficient operating platform, and our ability to quickly and prudently adapt to meet the evolving demands, will allow us to remain well-positioned to continue growing our earnings on an accretive basis and could contribute to our outperformance over the long term. Particularly as we see replacement costs for high quality property like ours soaring and likely continue to climb over the years to come, we think that today's real estate prices for premium property like ours will be a bargain in the future. In the meantime, we are encouraged by our operating fundamentals. as we built upon our solid growth over our record FFO year in 2022. In fact, we have exceeded that in 2023 to achieve our highest FFO per share since our IPO, and that's over 13 years ago, which makes me so proud of our company, the management team, and all of our associates. And by the way, that growth has been, notwithstanding the difficulty, and generally unpredictable economic cycles, volatility, and world events that we've been focusing and facing and likely will continue to face. To me, that speaks volumes about the resilience of American Assets Trust. Yet we will see opportunity for organic growth over the ensuing years, including through the lease-up of our new developments, the eventual rebound of Asian tourism to Oahu, pushing rents and prudently managing expenses that we will do our absolute best to capitalize on. But during these volatile and uncertain times, our number one priority is maintaining a strong balance sheet with ample liquidity and an increasing dividend. Adam, Bob and Steve will go into more detail on our various asset segments, financial results and guidance. But first, I want to say that the Board of Directors has approved a quarterly dividend of 33.5 cents per share for the quarter, an increase of 1.5% from our previous dividend, which you believe is supported by our financial results and is an expression of the Board's confidence in our expected performance. The dividend will be paid on March 21st to shareholders of March 7th. On behalf of all of us at American Gust, we thank you for your confidence and continued support in allowing us to continue to manage your company. I'm going to turn the call over back to Adam. Thank you.

speaker
Adam Weil

Thanks, Ernest. In 2023, our operating fundamentals and financial results were quite healthy and among the best in our history. including the following achievements, to name a few. As Ernest mentioned, our highest ever FFO per share, a 3% increase from 2022, and an approximately 7% compounded annual growth rate in our FFO per share since our IPO in 2011. Our highest ever total revenue, an over 4% increase from 2022. Our highest ever net operating income, or NOI, a 3% increase from 2022. our highest-ever average monthly base rent per square foot for both our office portfolio and retail portfolio, highest-ever average monthly rent per unit for our multifamily portfolio, and our highest-ever ADR and REVPAR for our WBW embassy suites, and our highest-ever total dividends paid of over $101 million. We believe these achievements reflect, in part, the meaningful capital improvements that we've made to continue to enhance improve and amenitize our properties to remain best in class. We certainly know how well received those have been by our tenants, and it makes a significant difference in our ability to retain existing tenants, attract new tenants, and push rents, particularly with the high barrier to entry modern and amenitized properties like ours that are in the path of growth, education, and innovation with convenient transportation access and therefore are more resilient to challenging market forces and inevitable cycles of the real estate industry. On the office front, a 2023 report from the US Bureau of Labor Statistics showed that worker productivity sunk to its lowest level in 75 years, most of which decline was attributed to employees working from home and the corresponding lack of development and engagement. In fact, another industry report showed that companies that have gone fully remote have almost two times the annual turnover that companies with full-time office and hybrid work policies. What that keeps proving to us is that employers will eventually need to pivot away from remote policies, and our job is to create impactful experiences at our office projects, to help our tenants attract employees to the office by enhancing amenities, technology, well-being, and the like, to support our tenants' operational, financial, and cultural objectives at the workplace. We've seen in the past week that UPS, Boeing, and others are now insisting on five days in the office by their employees as they understandably lose patience with remote work. Meanwhile, from the data we received based on tenant card swipes, access control records, and property manager estimates, we have seen a further uptick in office utilization at our properties since the end of Q3, with Bellevue and Portland increasing another 5 to 10 percentage points, And San Diego and our landmark at One Market in San Francisco maintain their strong utilization. And as hybrid work evolves, we note that more than three-fourths of our office tenants have employees in the office at least three days a week. Progress to be sure. On the retail front, which comprises 27% of our portfolio NOI, we are about 95% leased with just 6% of our retail GLA expiring this year. We continue to see an improved leasing environment post-COVID as retail fundamentals and U.S. consumer spending have remained relatively strong for the most part, assisted by steady labor markets, excess savings and wealth creation from equity markets and home prices. In Q4, we had significant retail renewal activity. Our comparable retail leasing spreads have maintained their favorable trajectory over the past year plus, with a 7% increase on a cash basis and 13% increase on a straight line basis for Q4 deals. and a 6.5% increase on a cash basis and 15% increase on a straight line basis for all of 2023. No doubt, this is a testament to our best in class and well managed retail properties that are absolutely dominant in their trade areas, which reside in supply constrained and densely populated markets with favorable demographics. With respect to our San Diego multifamily communities, we continue to see slightly positive, albeit decelerating blended rent growth in Q4. Specifically in San Diego, we saw leases on vacant units rent at an average rate of approximately 7% reduction from prior rents. This largely due to our pushing lease percentage from 93.5% in Q3 to 95% in Q4 in what is otherwise a seasonally slow leasing period. While rates on renewed units increased an average of 8% over prior rents for a blended average of an approximately 1% increase. Additionally, in San Diego, net effective rents for our multifamily leases are now over 5% higher year over year compared to the fourth quarter of 2022. In Q4 in Portland, at our hassle on 8th, we saw a blended decrease of approximately 4% between new move-ins and renewals, with concessions being offered on longer-term leases as we worked to push our lease percentage from 92% in Q3 to just under 96% at the end of Q4. Net effective rents for our multifamily leases at Hasolo are flat to slightly down year over year compared to the fourth quarter of 2022 as the multifamily market in the Pacific Northwest has remained sluggish with softening rents. As you know, our multifamily communities reside among favorable demographics with fairly low unemployment rates, strong income growth, and high ownership costs. So we remain bullish long-term on our multifamily fundamentals. and wanted to note that notwithstanding some softening in the market, we realized same-store cash and OI growth of 5.5% in 2023 as compared to 2022. Touching briefly on a few tenants that filed bankruptcy towards the end of 2023, we have come to terms with WeWork at our Oregon Square and Rite Aid at our Del Monte Center, both of which have remained current on rents to remain at those properties with extended terms subject to bankruptcy court approvals, which are anticipated in the coming quarters. In fact, WeWork has closed all competing locations in Portland, redirecting all business to our location at Oregon Square. And finally, we're pleased to announce that in January, we entered into a settlement agreement regarding building specifications for one of the existing buildings at our office project in UTC in San Diego, in which we received a net settlement payment of $10 million. With that, I'll turn the call over to Bob to discuss financial results and updated guidance in more detail.

speaker
Ernest

Bob? Thanks, Adam, and good morning, everyone. Last night, we reported fourth quarter and year-ended 2023 FFO per share of 57 cents and $2.40, respectively. Fourth quarter and year-ended 2023 net income attributable to common stockholders per share was 17 cents and 84 cents, respectively. Fourth quarter FFO decreased by approximately 2 cents to 57 cents per FFO share compared to the third quarter of 2023, primarily due to lower revenue at the Embassy Suites Waikiki Hotel, as expected due to the normal seasonality between the high season of Q3 and Q4. Same-store cash NOI for all sectors combined was 2.6% growth year-over-year for the fourth quarter and 4.5% growth for the full year end of 2023 as compared to the full year end of 2022. Meanwhile, all sectors had positive same-store cash NOI in the fourth quarter except for the retail sector, which was negative 1.2%. primarily due to a one-time write-off of certain development expenses in Q4 2023, and a large real estate tax refund received in Q4 22 at Alamo Quarry. As to our liquidity, at the end of fourth quarter, we had liquidity of approximately $483 million, comprised of approximately $83 million in cash, and cash equivalents and $400 million of availability on our revolving line of credit. Additionally, as of the end of the fourth quarter, our leverage, which we measure in terms of net debt to EBITDA, was 6.5 times on a trailing 12-month basis. Our objective is to achieve and maintain net debt to EBITDA 5.5 times or below. Our interest coverage and fixed charge coverage ratio ended the quarter at 3.6 times on a trailing 12-month basis. Let's talk about 2024 guidance. We are introducing our 2024 FFO per share guidance range of $2.19 to $2.33 per FFO share, with a midpoint of $2.26 per FFO share, which is approximately a 5.8% decrease over 2023 actual of $2.40 per FFO share. Starting with 2023 ending FFO of $2.40 per share, there are seven things combined that make up the decrease. They are, number one, same-store cash NOI for all sectors combined, excluding reserves, which I will discuss in more detail in a few minutes, is expected to decrease less than 1%, or approximately 1 cent of FFO per share in 2024. Broken out by each sector and excluding reserves in each case, same-store office cash NOI is expected to decrease approximately 2.3% or 4 cents per FFO share. This is the first time that we have had negative same-store office cash NOI guidance, and in our view, it is due to this unique point in time in which existing and prospective office tenants are taking a longer period of time to make decisions on leasing office space. Excluded from our same-store cash NOI guidance is approximately 317,000 square feet or five cents per FFO share of speculative office leasing that we decided to push out to 2025, which is more of a timing issue from our perspective. Our decision was based on If it is not likely to be leased in the first quarter or early second quarter of 2024, it will not likely create revenue in 2024 due to the timing of permitting and construction in our markets. So we took a somewhat conservative approach, and we will continue to update our numbers each quarter as we prefer to under-promise based on the uncertainty and longer decision-making we see. and hopefully over-deliver on results, as we have done in the past. Same-store retail cash NOI is expected to increase approximately 2.3 percent or two cents per FFO share in 2024. Same-store multifamily cash NOI is expected to increase approximately one percent or half a cent per FFO share in 2024. We are anticipating decelerating rent growth in both San Diego and Portland markets, as Adam mentioned earlier, along with the increased operating expenses, particularly insurance, security and repairs, and maintenance that we expect to incur in 2024. We expect our multifamily revenue in 2024 to increase 2.6% over 2023, while we expect our multifamily expenses in 2024 to increase 4.4% over 2023. Same-store mixed-use cash NOI is expected to increase approximately 1% or half a cent per FFO share in 2024. Our 2024 embassy guidance is prepared by our partners at Outrigger in Waikiki that have boots on the ground and have an awareness in Waikiki from other hotels and retail properties that they own and or manage. Our 2024 guidance for the Embassy Suites Hotel in Waikiki is based on the following. Revenue is expected to increase approximately 4.5% in 2024. Operating expenses are expected to increase 6.4% in 2024 due to the inflationary impact on operating expenses in Hawaii, such as food costs, labor, and overhead. Occupancy is expected to increase by approximately 2.3% in 2024. ADR, or average daily rate, is expected to increase approximately 2% to $381 in 2024. And RepPAR is expected to increase approximately 5% to $334 in 2024. Of note, Our 2023 NOI for the Embassy Suites Hotel increased by 12.5% compared to 2022 year-to-date, and by approximately 8% compared to 2019, even without our guests from Japan. Unfortunately, Japan tourism in Oahu has been much slower than expected, due primarily to weakness in the Japanese currency. It is a matter of when, not if, the Japanese return in a more meaningful way to Oahu. Non-same-store guidance, which is number two, includes One Beach, Oregon Square Building 710, and La Jolla Commons Tower 3. Combined, they are expected to decrease FFO by approximately two cents per FFO share in 24. Steve will fill you in regarding leasing of these properties. Number three, now let's talk about reserves. Estimated bad debt expense reserves are expected to decrease FFO by approximately $5.3 million or $0.07 per FFO share in 2024. These reserves are based on our internal probability of risk assessment where we believe that it is more likely than not that these reserves will be needed during 2024. Of the 7 cents of credit reserves, approximately 3 cents of the reserves are allocated to the office sector, and 4 cents of the reserves are allocated to the retail sector. These reserves constitute just over 1% of our total expected revenue in 2024, which we believe is a reasonable percentage. Similar to last year, we are taking a conservative view of the potential risk with certain tenants. particularly in the somewhat unpredictable economic environment, and hope to reduce these amounts each quarter as rents are paid. Number four, G&A is expected to be flat for 2024. Number five, interest expense is expected to increase approximately $3 million and therefore decrease FFO by $0.04 per FFO share in 2024. This increase relates to $100 million of the Series F notes, which are maturing in July 2024. Once again, we are likely being conservative as we are modeling the interest rate on the refinance to increase from 3.78% to 7.5% due to the volatility of the markets. Hopefully, the rates will be much less than that in July. Number six. Gap adjustments primarily related to straight-line rents will decrease FFO by approximately $3.9 million, or $0.05 per FFO share in 2024. Number seven, litigation settlements will increase FFO approximately $3.5 million on a net basis over 2023, or $0.05 per FFO share in 2024. This net increase in FFO reflects the settlement mentioned by Adam regarding building specifications for one of our existing buildings in UTC, in which we received $10 million this January 2024, offset by the settlement regarding building systems at Hasilon 8 in January 2023, which we received a net payment of $6.3 million. The net difference reflects the increase in FFO for 2024. These adjustments, when added together, would be approximately $0.14 per FFO share represent the net decrease in 2024 midpoint over the 2023 FFO per share. While we believe the 2024 guidance is our best estimate as of the date of this earnings call, We do believe that it is possible that we could perform towards the upper end of this guidance range. In order to do that, first we need to outperform our multifamily guidance by continuing to see increasing rents and occupancy and or less expenses than budgeted. Secondly, the office and retail tenants that we reserve for continue to pay rents through the year. Third, additional speculative office leasing needs to occur in Q1 and Q2 of this year. Fourth, interest expense on the refinance of our series F notes needs to be less than 7.5%. And fifth, tourism and travel to Waikiki needs to see a meaningful return from our Japanese guests, which we are cautiously optimistic about. Lastly, we have modeled our same-store office occupancy at 12-31-24 to be 86.5%, and our total portfolio office occupancy to be 84.3%. We have also modeled our same-store retail occupancy to be 93.9% at year-end 24. Our operating capital expenditures is estimated to be approximately $59 million for the year-end of 24. As always, our guidance, our NOI bridge, and these prepared remarks exclude any impact from future acquisitions, dispositions, equity issuances or repurchases, future debt refinancings or repayments other than what we have already discussed. We will continue our best to be as transparent as possible and share with you our analysis and interpretations of our quarterly numbers. I also want to briefly note that any non-GAAP financial measures that we've discussed, like NOI or Reconciled, to our GAAP financial results and our earnings release and supplemental information. I'll now turn the call over to Steve Sanner, our Senior Vice President of Office Properties, for a brief update on our office segment. Steve?

speaker
Bob

Thanks, Bob. At the end of the fourth quarter, our office portfolio was 86% leased, dropping 80 basis points, primarily due to two known move-outs in Portland. On the first move out, we already have leases out for signature on over 10,000 rentable square feet to backfill the 25,000 rentable square feet move out at Lloyd Center Tower with increases of 9.9% on a cash basis and 13.5% on a straight line basis for the new deal. On the second move out, the tenant actually downsized from a 16,000 foot full floor at Lloyd 700 into approximately 12,000 rentable square feet rather than live through an occupied remodel and corridor construction. and we already have an interest in that vacated full floor from a potential replacement tenant. Meanwhile, in the fourth quarter, we executed 11 leases totaling approximately 35,000 rentable square feet, which included a new restaurant lease at La Jolla Commons 3 and a Starbucks renewal at First and Main. Netting out those retail leases, we executed nine office leases totaling approximately 27,000 rentable square feet as follows. We executed six comparable new and renewal leases for approximately 21,000 rentable square feet with rent increases of 23.4% on a cash basis and 31.2% on a straight line basis. And we executed three non-comparable leases totaling approximately 6,000 rentable square feet. While Q4 was relatively quiet as expected, 2024 is already off to a strong start. We've executed six leases today totaling approximately 50,000 rentable square feet of which approximately 15,000 rentable square feet is net absorption. Approximately 46,000 rentable square feet were comparable leases with increases of 10.7% on a cash basis and 26.6% on a straight line basis. And we have an additional 10 deals in lease documentation totaling approximately 93,000 rentable square feet, of which approximately 41,000 rentable square feet is net absorption. Approximately 34,000 rentable square feet are new deals with no prior tenants. The remaining 59,000 rentable square feet are leases with increases over prior rents of 18.3% on a cash basis and 27.9% on a straight line basis. And we have additional proposals in play and tour activity is increasing. Let's talk about La Jolla Commons 3 for a moment. As mentioned earlier, we signed a restaurant lease with Travis Swickard, one of the country's most acclaimed chefs, to open a French concept in the New Towers restaurant wing. Travis and partner Cone Restaurant Group also co-own Cali, winner of 2023's Top 5 Restaurants in San Diego Magazine. Our fitness center, designed by Gensler and to be operated by Health Fitness, is into the city of San Diego for permit. Layouts are underway, with construction commencing next month for this premier fitness amenity. And our first office lease is out for signature in the new tower for approximately 8,200 square feet, and we have several proposals in various stages of negotiation, and tour activity is increasing, albeit decision-making is taking a bit more time these days. Nevertheless, the UTC submarket remains very healthy, and there is a scarcity of top-tier spaces in the market, as evidenced by our rates recently achieved and new proposals made for Tower 1, which are approaching pro-former rates for Tower 3. While we are not immune to continued additional attrition due to current conditions, the attrition is waning and being offset by the new leasing activity just discussed. We're down to approximately 6.8% rolling in 2024, given deals signed year to date, with the average deal size of the remainder of approximately 5,600 square feet. And we have approximately 8% of the portfolio rolling in 2025, with the average deal size of approximately 7,200 rentable square feet. As Ernest said, we continue to focus on making disciplined business decisions with a long-term focus. Our strategic investments in exceptional new amenities and spec suites Both initiatives launched in early 2018 continued despite the negative press because we are achieving premium rents despite stubborn market headwinds. We believe that the flight to quality, experience, and stability of our office portfolio for new tenants and the stickiness created by those attributes for our existing customers with leases expiring will drive solid performance through these turbulent times and drive NOI and occupancy growth long-term. I think it's also important to note that though the office market is likely to remain challenged primarily because of the secular change to hybrid work and work from home, silver linings can be observed at a granular level with trophy product and premier markets continuing to perform, and that's exactly what we own. I'll now turn the call back over to the operator for Q&A.

speaker
Operator

We will now begin the question and answer session. To ask a question, you may press star then 1 on your telephone keypad. If you are using a speakerphone, please pick up your handset before pressing the keys. To withdraw your question, please press star, then two. At this time, we will pause momentarily to assemble our roster. Our first question is from Todd Thomas with KeyBank Capital Markets. Please go ahead. Good morning, Todd.

speaker
Todd Thomas

Good morning. Good morning. First question, can you talk a little bit about the office leasing in a little bit more detail? Steve, you mentioned and appreciate the detail, I guess, around what's been signed year to date and the net absorption there. Can you address the 310,000 square feet of expirations and what assumptions you're making around retention and just talk a little bit more about the new lease pipeline? Thanks.

speaker
Bob

Sure. Good questions. First of all, it was a light quarter. With regard to the new leasing, you're seeing longer-term commitments. So of the 50,000 feet done year-to-date, the weighted average lease term is 96 months. And for the pending 93,000 feet, the weighted average lease term is 99 months. So we're seeing tenants step up for longer terms in making those commitments. So that's exciting for us. You noted, I think, in your remarks from your report that this past quarter was shorter-term leases. We do have some legacy smaller tenants that are reaching retirement age at places like Salon and Crossing where they don't want to go long-term. So we're doing two- and three- and four-year deals with some of those customers. And so just quarter by quarter just depends on what we're facing. In terms of rollover, in 2024, let's see. We're already in play on about, let's see, about a third of the space rolling with either renewing existing tenants or we have back-filling tenants for spaces that we know are going vacant. So we're already well engaged on that. Beyond that, it's just we keep, we're able to push rents. We can achieve rent premiums because we've got really good properties with great amenities. So we feel good.

speaker
Gary

It's not easy. It's not easy, Todd, but we have three things going for us. The first is Steve does an excellent job. The second thing is the properties are well located and well amenitized. And the third thing is we have the financial stability to do what we promise, and we have an excellent reputation in the marketplace as well. And I think that's what's allowing us this performance that we're enjoying.

speaker
Todd Thomas

Are the lease expirations in 24 in the office portfolio, are they sort of concentrated in certain assets or certain sub-markets? And then Bob, I think you may have mentioned this, sorry if I missed it, but can you talk about the office occupancy expectation at year end, what's embedded in guidance?

speaker
spk21

Let's take which?

speaker
Ernest

Yeah, in the guidance, Todd, So what we mentioned in the call here is that we've modeled in for our same-store office occupancy to be 86.5%, and our total portfolio office occupancy to be 84.3%. And the decrease between the two is that it relates to one beach not leased up in our model in 24, and that combined with pushing out that 317,000 square feet of office in 2025 from just, you know, we're worried about, not worried, but we've seen that it takes longer to do permits and it takes longer for people to make decisions as these come across. So we took a conservative approach. What we don't want to do is over promise. And we thought that was the right approach to do by pushing that out for the 24 guidance on that.

speaker
Bob

Todd, to answer your question in terms of where the rollover is occurring, and I've got it grouped for both 24 and 25 rather than just by one year, 37% of the rollover is in San Diego, 34% is in Portland, and 24% is in Bellevue. So it's kind of evenly split. San Francisco is just one lease rolling. And San Diego is really strong. So Portland has been surprising, Todd. We've had a lot of activity recently, and we've got – We've got a chunk coming back at first in Maine in 2025 with clear result rolling out of five floors. And we're in leases with a tenant to backfill one of those floors already. And we've had really good tour activity. And then we just last Friday got two deals, one to letter of intent for one of our spec suites and the other spec suite. We got a proposal and we've already responded to it. So we've got another full floor tenant that may backfill the full floor that I mentioned at Lloyd 700. So Portland's really been surprisingly strong. And we're not diving on the sword for rents. We're getting premium rents.

speaker
Gary

I think some of the other buildings in Portland are questionable as far as their ability to perform for tenant improvements and lease commissions. And that gives us a leg up. Yeah, that's that flight to stability. Yeah, flight to stability. That's well put, Steve. Yeah.

speaker
Todd Thomas

Okay, that's helpful. And then just with regard to guidance, you know, Bob, you said the non-same store is expected to decrease FFO by two cents. That's, I guess, largely related to cost capitalization burning off. Can you just talk about the schedule for cost capitalization and sort of, you know, expenses increasing as it pertains to, you know, I guess primarily One Beach and La Jolla? where I know you pushed the completion date back a little bit further to March. What's the schedule like for those two assets in terms of cost capitalization and the impact?

speaker
Ernest

Yeah, good question, Todd. Yeah, for OneBeach, so we got the certificate of completion back in beginning of August. So what we'll do is we'll continue to capitalize the interest in the real estate taxes until the end of July in 24. For La Jolla Commons, we basically are starting from the first of January 24 until the end of 24. So we have all of 24 to continue the capitalization of the interest and the real estate taxes. But that's also... What's causing the two cents is because La Jolla Commons, now we have to expense during this next year in 24 just the operating costs to keep the building the way it should be in terms of air conditioners, handlers, the security, and that's what's creating the two cents.

speaker
Todd Thomas

Okay, okay, got it. And just lastly then, just to be clear, so the litigation payment that you received in January that was about $10 million, Bob, you said so the impact year over year, but you received $10 million in January, so that's $0.13 that you'll recognize in guidance or in 1Q24 results. Is that right? Correct.

speaker
Ernest

Correct. So, yeah, but on reconciling 24 to 23, so you're taking the $10 million that's coming in in 24 we just received and reducing what we received last year of $6.3, $6.5 million. So the net increase is $3.5. We will recognize that $10 million in January of this year or the first quarter. Okay. All right. Thank you.

speaker
Operator

Thank you, Todd. The next question is from Adam Kramer with Morgan Stanley. Please go ahead.

speaker
Todd

Hey, guys. Thanks for the time, and I hope everyone's doing well. I just wanted to ask about the guidance and maybe try to kind of suss out what could cause the high end to come true versus the low end, maybe some of the assumptions embedded into both the high and low end, and if there's any kind of conservatism embedded in there as well.

speaker
Ernest

Yeah, I mean, thanks, Adam. We mentioned it in the script a little bit, but pretty much, I mean, if we're more successful on leasing that $317,000 that we've pushed out, if that comes to fruition, that'll be additive, obviously. Interest expense is lower on the refinancing, which we're hopeful of, but we're You know, we're just being conservative from that standpoint. And multifamily having a higher growth rate year over year. So those are just three. But, you know, we have a shot at getting to the high end of the range of 233. Also, if we collect on all those reserves you were mentioning earlier.

speaker
Gary

Oh, that's right. But the big upside, of course, is La Jolla Commons 3. And it is, I believe, the best building in San Diego and the best location. It's just the market is a challenge. But I think if anybody is successful in leasing, that building will be successful.

speaker
Ernest

Yeah, and for guidance purposes, we left that out.

speaker
Todd

Got it. No, that makes total sense. Maybe on kind of the balance sheet, you mentioned kind of the bond offering potentially this year. Maybe just walk us through, if you were to do an offering today, what rate do you think you would get? And then maybe just remind us on timing for when to kind of think about modeling in the bond offering. And then just on kind of net debt to EBITDA, remind us where you are today and You know, kind of given spend left for redevelopment, given potential future acquisitions, development spend, how should we think about kind of where net debt to EBITDA will trend?

speaker
Gary

We have a picture of what it would cost us today. And the board has, in terms of a bond issuance, the board has decided that the odds are more in favor of getting a successful and lower rate if we wait until some of the time this year expires. Bob, do you have anything to add to that?

speaker
Ernest

Yeah. Let me start answering your questions from the beginning. I think the net debt to EBITDA were about 6.5 and change on a trailing 12-month. You know, we'll vary throughout the year. The key to getting it down to 5.5 is really leasing up the Hoya Commons 3. That's going to make a big difference. We know it's just a matter of time. And you've heard Steve's comments in terms of what he's seeing in the marketplace. In terms of pricing, there's a lot of discussion. We have a lot of optionality. One option that we are considering is on the $100 million that comes due in July 24, just use our line of credit for about eight months. And that would be probably in the 6% range. But we'll see. We've modeled in seven and a half in our guidance because of the volatility. Things change so quickly. And then the possibility exists that we could go back to the public debt market in the first quarter of 25. At that point in time, I mean, we're hopeful that the rate would be favorable at that time. But if it was priced today, you know, you'll probably be somewhere, you know, in the mid-sixes.

speaker
Todd

Got it. That's really helpful, guys. And just the last one, maybe just on Hawaii and tourism. What's kind of the view on when, you know, when you could see kind of a full recovery there? Or is that something that maybe, you know, it's only kind of in a bull case and shouldn't really think about the timing in kind of a base case?

speaker
Gary

Well, the best answer is we really don't know because we don't have any control over it. But as Bob pointed out, eventually Hawaii will recover. Embassy Suites is a fantastic property. We keep it in first-class shape. It has an excellent reputation. Do you want to add something, Bob?

speaker
Ernest

Yeah. Hey, Adam, you know, really it's coming down to the Japanese yen. It's been sticky at about $148. It's gone as high as $152. It's down to $148. And pre-COVID, it used to be $105 to $108. So our Japanese guests, they're factoring that. That's an additional cost to that. So we were last over in Hawaii seeing our team at the end of December. And we saw Japanese guests over there. But it's a much smaller percentage. So we think it's not that we think. We know that it's just a matter of time when That occurs, but we don't know, as Ernst mentioned, we just don't know that timing at this point.

speaker
Gary

In the meantime, the domestic market has filled the void to some extent, but not with the same revenue that would come if it were the Japanese.

speaker
Adam Weil

Hey, Adam, this is Adam. I saw a report yesterday that said the Asian tourists to Oahu were at about 20% of the pre-COVID levels last year. So plenty of room to grow. Just timing is uncertain. Yep. We've got two Adams on the phone. Things must be going really well.

speaker
Gary

It's a great day.

speaker
Todd

Well, thanks so much, guys. That's really helpful on that 20% stat, Adam. So thank you, guys. Thanks for the time.

speaker
Operator

Thank you. Thank you, Adam. Again, if you have a question, please press star, then 1. The next question is from Hendo St. Justy with Mizuho. Please go ahead.

speaker
Adam

Hey, good morning. This is Ravi Veen. This is Ravi in the line for, for Hyundai. I hope you guys are all, are all doing well here. Uh, just a question about the office same store portfolio. Um, how long do you think this will remain negative? And do you expect an inflection in the back half of the year into 2025 where like what's kind of driving the negative same store office, um, projection? Is it the timing of the speculative leasing?

speaker
Gary

That's a really good question to ask. And I really got, I'm glad I've got Steve to answer the question because I don't really know. Steve, do you have a few?

speaker
Bob

Well, you hit on it, and Bob remarked on it in our comments. It's really if a lease isn't signed by Q1, we just pushed it out into 25 because permit is taking up to six months depending on the municipality, and the construction can take four to six months as well depending on the size of the TI. So we're just being conservative in that regard. That being said... We've got smaller leases and smaller suites that are ready to go, and those could happen much more quickly. But we just erred on the side of caution, to be honest with you, given the timing that I mentioned.

speaker
Gary

And I think it's safe to say the markets we're in are doing as well as anybody. Is that a fair statement, Steve? I would say we're doing better, our activity. Yeah.

speaker
Steve

So if it can happen, Steve is going to make it happen. Got it.

speaker
Adam

Just about your multifamily portfolio, the occupancy increased pretty dramatically sequentially, but the average rent per unit decreased a bit. We're hearing broader conversations and broader discussions about incremental supply and how it's weighing on landlord pricing power. Is that kind of what's happening here within your multiportfolio?

speaker
Steve

Well, one of the things that's happening is our expenses are going up, and then I'll let Abigail answer.

speaker
Gary

the revenue side.

speaker
Abigail

Hi, good morning. In San Diego, there were approximately 3,000 units that came online to the rental market, so rents have been decreasing a little bit because renters are competing as are property managers for new renters, and they're offering concessions trying to fill their lease ups. We are competing with that, although our multifamily here, their rental rates, we're trying to push them. The team mentioned that we're continuing to reposition properties, and we're offering great experiences for the residents, and they have great big floor plates. So we're going to continue pushing as best as possible, given the market.

speaker
Adam Weil

And Robbie, Q4 is traditionally a slower leasing period for our multifamily. And so as Abigail is pushing occupancy rates Soften a little bit, yeah.

speaker
Gary

What's happening is there's more competition, as Abigail pointed out, and we see insurance costs going up and labor costs going up. So it's a bit of a squeeze, but they're great properties, and if you look at the last 10 years, they've been very profitable, and likely the next 10 years will produce comparable results. But there'll be hiccups.

speaker
Adam

Got it. That's helpful. Just one more here. Within your retail portfolio, can you talk about retailer demand for more space? How is pricing power tending and maybe your tenant credit risks and what are some of your watch list tenants at the moment?

speaker
Adam Weil

I think as you heard on the script, Ravi, our retail properties are performing well. They're in dominant locations right now, so there's quite a bit of interest. Of course, we don't have as many properties as some of our retail peers, so we don't have a whole lot expiring this year. In fact, I think we only have one tenant left on the roster this year that's over 10,000 square feet, which is one of our old navies at Alamo Quarry, which is performing incredibly well. So We're feeling really good about the retail portfolio right now. We know nothing's perfect, but everything's trending well. You may have heard Bob mention that we have some reserves around retail. And like last year, we're just trying to be a little more conservative, not knowing how things shake out. Say, for example, we mentioned we have a deal with Rite Aid, but we still put a little reserve around those guys, not knowing if they successfully emerge or not. Petco has been having some challenges. We have three of those locations. We put a little reserve around those guys. We may be wrong on those and we hope we are, but they're current on rents currently. And then we have one small format theater, Angelica at Carmel Mountain Plaza that we're just keeping an eye on. We renewed them, but these are, when we go through them, we try to figure out, you know, what are the probabilities? And so we put a little reserve on them and just hope they keep paying rent and they figure out their finances. So it's a way for investors or analysts can run their own numbers on whether we're being Overly conservative or not, but like Bob said, we'd rather under-promise and over-deliver. But otherwise, we feel really good about our retail properties. Well put. Got it. Appreciate the color, guys.

speaker
Adam

Thank you.

speaker
Operator

This concludes our question and answer session. I would like to turn the conference back over to Ernest Rady for any closing remarks.

speaker
Gary

Again, thank you all for your attention and your interest. My late father, who was a gynecologist, used to tell me, when times get tough, the tough get going. Things are not as perfect as they have been in the past, but we have a very competent management team, great properties, liquidity, and we'll get through this as well as anybody and hopefully better than anybody else. So again, thank you for your interest and your confidence.

speaker
Operator

The conference is now concluded. Thank you for attending today's presentation. you may now disconnect. Thank you. Thank you. Thank you.

speaker
Adam

Thank you. Thank you. you Thank you. Thank you.

speaker
spk17

Good day.

speaker
Operator

And welcome to the American Assets Trust fourth quarter and year end 2023 earnings conference call. All participants will be in listen only mode. Should you need assistance, please signal a conference specialist by pressing the star key followed by zero. After today's presentation, there will be an opportunity to ask questions. To ask a question, you may press star then one on your telephone keypad. To withdraw your question, please press star then two. Please note that statements made on this conference call include forward-looking statements based on current expectations, which statements are subject to risks and uncertainties discussed in the company's filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements as actual events could cause the company's results to differ materially from these forward-looking statements. As a reminder, today's conference call is being recorded. It is now my pleasure to introduce your host, Mr. Adam Weil, President and COO for American Assets Trust. Thank you, Mr. Weil. You may begin.

speaker
Adam Weil

Thank you, Gary. Good morning, everyone. Welcome to American Asset Trust year-end and fourth quarter 2023 earnings call. Yesterday afternoon, our earnings release and supplemental information were furnished to the SEC on Form 8K. Both are now available on the investor section of our website, AmericanAssetsTrust.com. With that quick intro, I'll turn the call over to Ernest Rady, our chairman and CEO, to begin the discussion of our year-end and fourth quarter 2023 results. Ernest? Thanks, Adam.

speaker
Gary

Good morning, everybody, and thank you all, shareholders, for your continued support. I wanted to reiterate our continuing focus on making disciplined business decisions that will support the growth of our earnings and shareholder wealth over the long term. We believe that long-term focus, guided by high-quality, irreplaceable and diverse portfolio properties, as well as the strength of our balance sheet, our top-notch management team, our very nimble and efficient operating platform, and our ability to quickly and prudently adapt to meet the evolving demands will allow us to remain well-positioned to continue growing our earnings on an accretive basis and contribute to our outperformance over the long term. Particularly as we see replacements costs for high-quality property like ours soaring and likely continue to climb over the years to come, we think that today's real estate prices for premium property like ours will be a bargain in the future. In the meantime, we are encouraged by our operating fundamentals as we built upon our solid growth over our record FFO year in 2022. In fact, we have exceeded that in 2023 to achieve our highest FFO per share since our IPO, and that's over 13 years ago, which makes me so proud of our company, the management team, and all of our associates. And by the way, that growth has been, notwithstanding the difficult and generally unpredictable economic cycles, volatility, and world events that we've been focusing and facing, and likely will continue to face. To me, that speaks volumes about the resilience of American assets trust. Yet we will see opportunity for organic growth over ensuing years, including through the lease-up of our new developments, the eventual rebound of Asian tourism to Oahu, pushing rents, and brutally managing expenses that we will do our absolute best to capitalize on. But during these volatile and uncertain times, our number one priority is maintaining a strong balance sheet with ample liquidity and an increasing dividend. Adam, Bob, and Steve will go into more detail on our various asset segments, financial results, and guidance. But first, I want to say that the Board of Directors has approved a quarterly dividend of 33.5 cents per share for the quarter, an increase of 1.5% from our previous dividend, which you believe is supported by our financial results and is an expression of the board's confidence in our expected performance. The dividend will be paid on March 21st to shareholders of March 7th. On behalf of all of us at American Trust, we thank you for your confidence and continued support in allowing us to continue to manage your company. I'm going to turn the call over back to Adam. Thank you.

speaker
Adam Weil

Thanks, Ernest. In 2023, our operating fundamentals and financial results were quite healthy and among the best in our history, including the following achievements, to name a few. As Ernest mentioned, our highest ever FFO per share, a 3% increase from 2022, and an approximately 7% compounded annual growth rate in our FFO per share since our IPO in 2011. Our highest ever total revenue, and over 4% increase from 2022. Our highest ever net operating income, or NOI, a 3% increase from 2022. Our highest ever average monthly base rent per square foot for both our office portfolio and retail portfolio. Highest ever average monthly rent per unit for our multifamily portfolio. And our highest ever ADR and rev par for our WBW embassy suites. And our highest ever total dividends paid of over $101 million. We believe these achievements reflect, in part, the meaningful capital improvements that we've made to continue to enhance, improve, and amenitize our properties to remain best in class. We certainly know how well received those have been by our tenants, and it makes a significant difference in our ability to retain existing tenants, attract new tenants, and push rents, particularly with the high barrier to entry modern and amenitized properties like ours that are in the path of growth, education, and innovation with convenient transportation access and therefore are more resilient to challenging market forces in inevitable cycles of the real estate industry. On the office front, a 2023 report from the US Bureau of Labor Statistics showed that worker productivity sunk to its lowest level in 75 years, most of which decline was attributed to employees working from home and the corresponding lack of development and engagement. In fact, another industry report showed that companies that have gone fully remote have almost two times the annual turnover that companies with full-time office and hybrid work policies. What that keeps proving to us is that employers will eventually need to pivot away from remote policies, and our job is to create impactful experiences at our office projects, to help our tenants attract employees to the office by enhancing amenities, technology, well-being, and the like, to support our tenants' operational, financial, and cultural objectives at the workplace. We've seen in the past week that UPS, Boeing, and others are now insisting on five days in the office by their employees as they understandably lose patience with remote work. Meanwhile, from the data we received based on tenant card swipes, access control records, and property manager estimates, we have seen a further uptick in office utilization at our properties since the end of Q3, with Bellevue and Portland increasing another 5 to 10 percentage points, And San Diego and our landmark at One Market in San Francisco maintain their strong utilization. And as hybrid work evolves, we note that more than three-fourths of our office tenants have employees in the office at least three days a week. Progress to be sure. On the retail front, which comprises 27% of our portfolio NOI, we are about 95% leased with just 6% of our retail GLA expiring this year. We continue to see an improved leasing environment post-COVID as retail fundamentals and U.S. consumer spending have remained relatively strong for the most part, assisted by steady labor markets, excess savings and wealth creation from equity markets and home prices. In Q4, we had significant retail renewal activity. Our comparable retail leasing spreads have maintained their favorable trajectory over the past year plus, with a 7% increase on a cash basis and 13% increase on a straight line basis for Q4 deals. and a 6.5% increase on a cash basis and 15% increase on a straight line basis for all of 2023. No doubt, this is a testament to our best in class and well managed retail properties that are absolutely dominant in their trade areas, which reside in supply constrained and densely populated markets with favorable demographics. With respect to our San Diego multifamily communities, we continue to see slightly positive, albeit decelerating blended rent growth in Q4. Specifically in San Diego, we saw leases on vacant units rent at an average rate of approximately 7% reduction from prior rents. This largely due to our pushing lease percentage from 93.5% in Q3 to 95% in Q4 in what is otherwise a seasonally slow leasing period. While rates on renewed units increased an average of 8% over prior rents for a blended average of an approximately 1% increase. Additionally, in San Diego, net effective rents for our multifamily leases are now over 5% higher year over year compared to the fourth quarter of 2022. In Q4 in Portland, at our hassle on 8th, we saw a blended decrease of approximately 4% between new move-ins and renewals, with concessions being offered on longer-term leases as we worked to push our lease percentage from 92% in Q3 to just under 96% at the end of Q4. Net effective rents for our multifamily leases at Hasolo are flat to slightly down year over year compared to the fourth quarter of 2022 as the multifamily market in the Pacific Northwest has remained sluggish with softening rents. As you know, our multifamily communities reside among favorable demographics with fairly low unemployment rates, strong income growth, and high ownership costs. So we remain bullish long-term on our multifamily fundamentals. and wanted to note that notwithstanding some softening in the market, we realized same-store cash and OI growth of 5.5% in 2023 as compared to 2022. Touching briefly on a few tenants that filed bankruptcy towards the end of 2023, we have come to terms with WeWork at our Oregon Square and Rite Aid at our Del Monte Center, both of which have remained current on rents to remain at those properties with extended terms subject to bankruptcy court approvals, which are anticipated in the coming quarters. In fact, WeWork has closed all competing locations in Portland, redirecting all business to our location at Oregon Square. And finally, we're pleased to announce that in January, we entered into a settlement agreement regarding building specifications for one of the existing buildings at our office project in UTC in San Diego, in which we received a net settlement payment of $10 million. With that, I'll turn the call over to Bob to discuss financial results and updated guidance in more detail.

speaker
Ernest

Bob? Thanks, Adam, and good morning, everyone. Last night, we reported fourth quarter and year-ended 2023 FFO per share of 57 cents and $2.40, respectively. Fourth quarter and year-ended 2023 net income attributable to common stockholders per share was 17 cents and 84 cents, respectively. Fourth quarter FFO decreased by approximately 2 cents to 57 cents per FFO share compared to the third quarter of 2023, primarily due to lower revenue at the Embassy Suites Waikiki Hotel, as expected due to the normal seasonality between the high season of Q3 and Q4. Same-store cash NOI for all sectors combined was 2.6% growth year-over-year for the fourth quarter and 4.5% growth for the full year end of 2023 as compared to the full year end of 2022. Meanwhile, all sectors had positive same-store cash NOI in the fourth quarter except for the retail sector, which was negative 1.2%. primarily due to a one-time write-off of certain development expenses in Q4 2023, and a large real estate tax refund received in Q4 22 at Alamo Quarry. As to our liquidity, at the end of fourth quarter, we had liquidity of approximately $483 million, comprised of approximately $83 million in cash, and cash equivalents and $400 million of availability on our revolving line of credit. Additionally, as of the end of the fourth quarter, our leverage, which we measure in terms of net debt to EBITDA, was 6.5 times on a trailing 12-month basis. Our objective is to achieve and maintain net debt to EBITDA 5.5 times or below. Our interest coverage and fixed charge coverage ratio ended the quarter at 3.6 times on a trailing 12-month basis. Let's talk about 2024 guidance. We are introducing our 2024 FFO per share guidance range of $2.19 to $2.33 per FFO share, with a midpoint of $2.26 per FFO share, which is approximately a 5.8% decrease over 2023 actual of $2.40 per FFO share. Starting with 2023 ending FFO of $2.40 per share, there are seven things combined that make up the decrease. They are, number one, same-store cash NOI for all sectors combined, excluding reserves, which I will discuss in more detail in a few minutes, is expected to decrease less than 1%, or approximately 1 cent of FFO per share in 2024. Broken out by each sector and excluding reserves in each case, same-store office cash NOI is expected to decrease approximately 2.3% or 4 cents per FFO share. This is the first time that we have had negative same-store office cash NOI guidance, and in our view, it is due to this unique point in time in which existing and prospective office tenants are taking a longer period of time to make decisions on leasing office space. Excluded from our same-store cash NOI guidance is approximately 317,000 square feet, or five cents per FFO share, of speculative office leasing that we decided to push out to 2025, which is more of a timing issue from our perspective. Our decision was based on If it is not likely to be leased in the first quarter or early second quarter of 2024, it will not likely create revenue in 2024 due to the timing of permitting and construction in our markets. So we took a somewhat conservative approach, and we will continue to update our numbers each quarter as we prefer to under-promise based on the uncertainty and longer decision-making we see. and hopefully over-deliver on results, as we have done in the past. Same-store retail cash NOI is expected to increase approximately 2.3 percent or two cents per FFO share in 2024. Same-store multifamily cash NOI is expected to increase approximately one percent or half a cent per FFO share in 2024. We are anticipating decelerating rent growth in both San Diego and Portland markets, as Adam mentioned earlier, along with the increased operating expenses, particularly insurance, security and repairs, and maintenance that we expect to incur in 2024. We expect our multifamily revenue in 2024 to increase 2.6% over 2023, while we expect our multifamily expenses in 2024 to increase 4.4% over 2023. Same-store mixed-use cash NOI is expected to increase approximately 1% or half a cent per FFO share in 2024. Our 2024 embassy guidance is prepared by our partners at Outrigger in Waikiki that have boots on the ground and have an awareness in Waikiki from other hotels and retail properties that they own and or manage. Our 2024 guidance for the Embassy Suites Hotel in Waikiki is based on the following. Revenue is expected to increase approximately 4.5% in 2024. Operating expenses are expected to increase 6.4% in 2024 due to the inflationary impact on operating expenses in Hawaii, such as food costs, labor, and overhead. Occupancy is expected to increase by approximately 2.3% in 2024. ADR, or average daily rate, is expected to increase approximately 2% to $381 in 2024. And RepPAR is expected to increase approximately 5% to $334 in 2024. Of note, Our 2023 NOI for the Embassy Suites Hotel increased by 12.5% compared to 2022 year-to-date, and by approximately 8% compared to 2019, even without our guests from Japan. Unfortunately, Japan tourism in Oahu has been much slower than expected, due primarily to weakness in the Japanese currency. It is a matter of when, not if, the Japanese return in a more meaningful way to Oahu. Non-same-store guidance, which is number two, includes One Beach, Oregon Square Building 710, and La Jolla Commons Tower 3. Combined, they are expected to decrease FFO by approximately two cents per FFO share in 24. Steve will fill you in regarding leasing of these properties. Number three, now let's talk about reserves. Estimated bad debt expense reserves are expected to decrease FFO by approximately $5.3 million or $0.07 per FFO share in 2024. These reserves are based on our internal probability of risk assessment where we believe that it is more likely than not that these reserves will be needed during 2024. Of the 7 cents of credit reserves, approximately 3 cents of the reserves are allocated to the office sector, and 4 cents of the reserves are allocated to the retail sector. These reserves constitute just over 1% of our total expected revenue in 2024, which we believe is a reasonable percentage. Similar to last year, we are taking a conservative view of the potential risk with certain tenants. particularly in the somewhat unpredictable economic environment, and hope to reduce these amounts each quarter as rents are paid. Number four, G&A is expected to be flat for 2024. Number five, interest expense is expected to increase approximately $3 million and therefore decrease FFO by $0.04 per FFO share in 2024. This increase relates to $100 million of the Series F notes, which are maturing in July 2024. Once again, we are likely being conservative as we are modeling the interest rate on the refinance to increase from 3.78% to 7.5% due to the volatility of the markets. Hopefully, the rates will be much less than that in July. Number six. Gap adjustments primarily related to straight-line rents will decrease FFO by approximately $3.9 million, or $0.05 per FFO share in 2024. Number seven, litigation settlements will increase FFO approximately $3.5 million on a net basis over 2023, or $0.05 per FFO share in 2024. This net increase in FFO reflects the settlement mentioned by Adam regarding building specifications for one of our existing buildings in UTC, in which we received $10 million this January 2024, offset by the settlement regarding building systems at Hasilon 8 in January 2023, which we received a net payment of $6.3 million. The net difference reflects the increase in FFO for 2024. These adjustments, when added together, would be approximately $0.14 per FFO share represent the net decrease in 2024 midpoint over the 2023 FFO per share. While we believe the 2024 guidance is our best estimate as of the date of this earnings call, We do believe that it is possible that we could perform towards the upper end of this guidance range. In order to do that, first we need to outperform our multifamily guidance by continuing to see increasing rents and occupancy and or less expenses than budgeted. Secondly, the office and retail tenants that we reserve for continue to pay rents through the year. Third, additional speculative office leasing needs to occur in Q1 and Q2 of this year. Fourth, interest expense on the refinance of our series F notes needs to be less than 7.5%. And fifth, tourism and travel to Waikiki needs to see a meaningful return from our Japanese guests, which we are cautiously optimistic about. Lastly, we have modeled our same-store office occupancy at 12-31-24 to be 86.5%, and our total portfolio office occupancy to be 84.3%. We have also modeled our same-store retail occupancy to be 93.9% at year-end 24. Our operating capital expenditures is estimated to be approximately $59 million for the year-end of 24. As always, our guidance, our NOI bridge, and these prepared remarks exclude any impact from future acquisitions, dispositions, equity issuances or repurchases, future debt refinancings or repayments other than what we've already discussed. We will continue our best to be as transparent as possible and share with you our analysis and interpretations of our quarterly numbers. I also want to briefly note that any non-GAAP financial measures that we've discussed, like NOI, are reconciled to our GAAP financial results and our earnings release and supplemental information. I'll now turn the call over to Steve Sanner, our Senior Vice President of Office Properties, for a brief update on our office segment.

speaker
Bob

Steve? Thanks, Bob. At the end of the fourth quarter, our office portfolio was 86% leased, dropping 80 basis points, primarily due to two known move-outs in Portland. On the first move out, we already have leases out for signature on over 10,000 rentable square feet to backfill the 25,000 rentable square feet move out at Lloyd Center Tower with increases of 9.9% on a cash basis and 13.5% on a straight line basis for the new deal. On the second move out, the tenant actually downsized from a 16,000 foot full floor at Lloyd 700 into approximately 12,000 rentable square feet rather than live through an occupied remodel and corridor construction. and we already have an interest in that vacated full floor from a potential replacement tenant. Meanwhile, in the fourth quarter, we executed 11 leases totaling approximately 35,000 rentable square feet, which included a new restaurant lease at La Jolla Commons III and a Starbucks renewal at First and Main. Netting out those retail leases, we executed nine office leases totaling approximately 27,000 rentable square feet as follows. We executed six comparable new and renewal leases for approximately 21,000 rentable square feet with rent increases of 23.4% on a cash basis and 31.2% on a straight line basis. And we executed three non-comparable leases totaling approximately 6,000 rentable square feet. While Q4 was relatively quiet as expected, 2024 is already off to a strong start. We've executed six leases today totaling approximately 50,000 rentable square feet of which approximately 15,000 rentable square feet is net absorption. Approximately 46,000 rentable square feet were comparable leases with increases of 10.7% on a cash basis and 26.6% on a straight line basis. And we have an additional 10 deals in lease documentation totaling approximately 93,000 rentable square feet, of which approximately 41,000 rentable square feet is net absorption. Approximately 34,000 rentable square feet are new deals with no prior tenants. The remaining 59,000 rentable square feet are leases with increases over prior rents of 18.3% on a cash basis and 27.9% on a straight line basis. And we have additional proposals in play and tour activity is increasing. Let's talk about La Jolla Commons 3 for a moment. As mentioned earlier, we signed a restaurant lease with Travis Swickard, one of the country's most acclaimed chefs, to open a French concept in the New Towers restaurant wing. Travis and partner Cone Restaurant Group also co-own Cali, winner of 2023's Top 5 Restaurants in San Diego Magazine. Our fitness center, designed by Gensler and to be operated by Health Fitness, is into the city of San Diego for permit. Layouts are underway, with construction commencing next month for this premier fitness amenity. And our first office lease is out for signature in the new tower for approximately 8,200 square feet, and we have several proposals in various stages of negotiation, and tour activity is increasing, albeit decision-making is taking a bit more time these days. Nevertheless, the UTC submarket remains very healthy, and there is a scarcity of top-tier spaces in the market, as evidenced by our rates recently achieved and new proposals made for Tower 1, which are approaching pro-former rates for Tower 3. While we are not immune to continued additional attrition due to current conditions, the attrition is waning and being offset by the new leasing activity just discussed. We're down to approximately 6.8% rolling in 2024, given deals signed year to date, with the average deal size of the remainder of approximately 5,600 square feet. And we have approximately 8% of the portfolio rolling in 2025, with the average deal size of approximately 7,200 rentable square feet. As Ernest said, we continue to focus on making disciplined business decisions with a long-term focus. Our strategic investments in exceptional new amenities and spec suites Both initiatives launched in early 2018 continued despite the negative press because we are achieving premium rents despite stubborn market headwinds. We believe that the flight to quality, experience, and stability of our office portfolio for new tenants and the stickiness created by those attributes for our existing customers with leases expiring will drive solid performance through these turbulent times and drive NOI and occupancy growth long-term. I think it's also important to note that though the office market is likely to remain challenged primarily because of the secular change to hybrid work and work from home, silver linings can be observed at a granular level with trophy product and premier markets continuing to perform, and that's exactly what we own. I'll now turn the call back over to the operator for Q&A.

speaker
Operator

We will now begin the question and answer session. To ask a question, you may press star then 1 on your telephone keypad. If you are using a speakerphone, please pick up your handset before pressing the keys. To withdraw your question, please press star, then two. At this time, we will pause momentarily to assemble our roster. Our first question is from Todd Thomas with KeyBank Capital Markets. Please go ahead. Good morning, Todd.

speaker
Todd Thomas

Good morning. Good morning. First question, can you talk a little bit about the office leasing in a little bit more detail? Steve, you mentioned and I appreciate the detail, I guess, around what's been signed year to date and the net absorption there. Can you address the 310,000 square feet of expirations and what assumptions you're making around retention and just talk a little bit more about the new lease pipeline? Thanks.

speaker
Bob

Sure, good questions. First of all, you know, it was a light quarter. With regard to the new leasing, you're seeing longer-term commitments. So of the 50,000 feet done year-to-date, the weighted average lease term is 96 months. And for the pending 93,000 feet, the weighted average lease term is 99 months. So we're seeing tenants step up for longer terms in making those commitments. So that's exciting for us. You noted, I think, in your remarks from your report that this past quarter was shorter-term leases. We do have some legacy smaller tenants that are reaching retirement age at places like Salon and Crossing where they don't want to go long-term. So we're doing two- and three- and four-year deals with some of those customers. And so just quarter by quarter just depends on what we're facing. In terms of rollover, in 2024, let's see. We're already in play on about, let's see, about a third of the space rolling with either renewing existing tenants or we have back-filling tenants for spaces that we know are going vacant. So we're already well engaged on that. Beyond that, it's just we keep, we're able to push rents. We can achieve rent premiums because we've got really good properties with great amenities. So we feel good.

speaker
Gary

It's not easy. It's not easy, Todd, but we have three things going for us. The first is Steve does an excellent job. The second thing is the properties are well located and well amenitized. And the third thing is we have the financial stability to do what we promise, and we have an excellent reputation in the marketplace as well. And I think that's what's allowing us this performance that we're enjoying.

speaker
Todd Thomas

Are the lease expirations in 24 in the office portfolio, are they sort of concentrated in certain assets or certain sub-markets? And then Bob, I think you may have mentioned this, sorry if I missed it, but can you talk about the office occupancy expectation at year end, what's embedded in guidance?

speaker
spk21

Let's take which?

speaker
Ernest

Yeah, in the guidance, Todd, So what we mentioned in the call here is that we've modeled in for our same-store office occupancy to be 86.5%, and our total portfolio office occupancy to be 84.3%. And the decrease between the two is that it relates to one beach not leased up in our model in 24, and that combined with pushing out that 317,000 square feet of office in 2025 from just, you know, we're worried about, not worried, but we've seen that it takes longer to do permits and it takes longer for people to make decisions as these come across. So we took a conservative approach. What we don't want to do is over promise. And we thought that was the right approach to do by pushing that out for the 24 guidance on that.

speaker
Bob

Todd, to answer your question in terms of where the rollover is occurring, and I've got it grouped for both 24 and 25 rather than just by one year, 37% of the rollover is in San Diego, 34% is in Portland, and 24% is in Bellevue. So it's kind of evenly split. San Francisco is just one lease rolling. And San Diego is really strong. So Portland has been surprising, Todd. We've had a lot of activity recently, and we've got – We've got a chunk coming back at first in Maine in 2025 with clear result rolling out of five floors. And we're in leases with a tenant to backfill one of those floors already. And we've had really good tour activity. And then we just last Friday got two deals, one to letter of intent for one of our spec suites and the other spec suite. We got a proposal and we've already responded to it. So we've got another full floor tent that may backfill the full floor that I mentioned at Lloyd 700. So Portland's really been surprisingly strong. And we're not diving on the sword for rents. We're getting premium rents.

speaker
Gary

I think some of the other buildings in Portland are questionable as far as their ability to perform for tenant improvements and lease commissions. And that gives us a leg up. Yeah, that's that flight to stability. Yeah, flight to stability. That's well put, Steve. Yeah.

speaker
Todd Thomas

Okay, that's helpful. And then just with regard to guidance, you know, Bob, you said the non-same store is expected to decrease FFO by two cents. That's, I guess, largely related to cost capitalization burning off. Can you just talk about the schedule for cost capitalization and sort of, you know, expenses increasing as it pertains to, you know, I guess primarily One Beach and La Jolla? where I know you pushed the completion date back a little bit further to March. What's the schedule like for those two assets in terms of cost capitalization and the impact?

speaker
Ernest

Yeah, good question, Todd. Yeah, for OneBeach, so we got the certificate of completion back in beginning of August. So what we'll do is we'll continue to capitalize the interest in the real estate taxes until the end of July in 24. For La Jolla Commons, we basically are starting from the 1st of January 24 until the end of 24. So we have all of 24 to continue the capitalization of the interest and the real estate taxes. But that's also... What's causing the two cents is because La Jolla Commons, now we have to expense during this next year in 24 just the operating costs to keep the building the way it should be in terms of air conditioners, handlers, the security, and that's what's creating the two cents.

speaker
Todd Thomas

Okay, okay, got it. And just lastly then, just to be clear, so the litigation payment that you received in January that was about $10 million, Bob, you said so the impact year over year, but you received $10 million in January, so that's $0.13 that you'll recognize in guidance or in 1Q24 results. Is that right? Correct.

speaker
Ernest

Correct. So, yeah, but on reconciling 24 to 23, so you're taking the $10 million that's coming in in 24 we just received and reducing what we received last year of $6.3, $6.5 million. So the net increase is $3.5. We will recognize that $10 million in January of this year or the first quarter. Okay. All right. Thank you.

speaker
Operator

Thank you, Todd. The next question is from Adam Kramer with Morgan Stanley. Please go ahead.

speaker
Todd

Hey, guys. Thanks for the time, and I hope everyone's doing well. I just wanted to ask about the guidance and maybe try to kind of suss out what could cause the high end to come true versus the low end, and some of the assumptions embedded into both the high and low end, and if there's any kind of conservatism embedded in there as well.

speaker
Ernest

Yeah, I mean, thanks, Adam. We mentioned it in the script a little bit, but pretty much, I mean, if we're more successful on leasing that $317,000 that we've pushed out, if that comes to fruition, that'll be additive, obviously. Interest expense is lower on the refinancing, which we're hopeful of, but we're You know, we're just being conservative from that standpoint. And multifamily having a higher growth rate year over year. So those are just three. But, you know, we have a shot at getting to the high end of the range of 233. Also, if we collect on all those reserves you were mentioning earlier.

speaker
Gary

Oh, that's right. But the big upside, of course, is La Jolla Commons 3. And it is, I believe, the best building in San Diego and the best location. It's just the market is a challenge. But I think if anybody is successful in leasing, that building will be successful.

speaker
Ernest

Yeah, and for guidance purposes, we left that out.

speaker
Todd

Got it. No, that makes total sense. Maybe on kind of the balance sheet, you mentioned kind of the bond offering potentially this year. Maybe just walk us through, if you were to do an offering today, what rate do you think you would get? And then maybe just remind us on timing for when to kind of think about modeling in the bond offering. And then just on kind of net debt to EBITDA, remind us where you are today and You know, kind of given spend left for redevelopment, given potential future acquisitions, development spend, how should we think about kind of where net debt to EBITDA will trend?

speaker
Gary

We have a picture of what it would cost us today. And the board has, in terms of a bond issuance, the board has decided that the odds are more in favor of getting a successful and lower rate if we wait until some of the time this year expires. Bob, do you have anything to add to that?

speaker
Ernest

Yeah. Let me start answering your questions from the beginning. I think the net debt to EBITDA were about 6.5 and change on a trailing 12-month. You know, we'll vary throughout the year. The key to getting it down to 5.5 is really leasing up La Jolla Commons 3. That's going to make a big difference. We know it's just a matter of time. And you've heard Steve's comments in terms of what he's seeing in the marketplace. In terms of pricing, there's a lot of discussion. We have a lot of optionality. One option that we are considering is on the $100 million that comes due in July 24, just use our line of credit for about eight months. And that would be probably in the 6% range. But we'll see. We've modeled in seven and a half in our guidance because of the volatility. Things change so quickly. And then the possibility exists that we could go back to the public debt market in the first quarter of 25. At that point in time, I mean, we're hopeful that the rate would be favorable at that time. But if it was priced today, you know, you'll probably be somewhere, you know, in the mid-sixes.

speaker
Todd

Got it. That's really helpful, guys. And just the last one, maybe just on Hawaii and tourism. What's kind of the view on when, you know, when you could see kind of a full recovery there? Or is that something that maybe, you know, it's only kind of in a bull case and shouldn't really think about the timing in kind of a base case?

speaker
Gary

Well, the best answer is we really don't know because we don't have any control over it. But as Bob pointed out, eventually Hawaii will recover. Embassy Suites is a fantastic property. We keep it in first-class shape. It has an excellent reputation. Do you want to add something, Bob?

speaker
Ernest

Yeah. Hey, Adam, you know, really it's coming down to the Japanese yen. It's been sticky at about $148. It's gone as high as $152. It's down to $148. And pre-COVID, it used to be $105 to $108. So our Japanese guests, they're factoring that. That's an additional cost to that. So we were last over in Hawaii seeing our team at the end of December. And we saw Japanese guests over there. But it's a much smaller percentage. So we think it's not that we think. We know that it's just a matter of time when That occurs, but we don't know, as Ernest mentioned, we just don't know that timing at this point.

speaker
Gary

In the meantime, the domestic market has filled the void to some extent, but not with the same revenue that would come if it were the Japanese.

speaker
Adam Weil

Hey, Adam, this is Adam. I saw a report yesterday that said the Asian tourists to Oahu were at about 20% of the pre-COVID levels last year. So plenty of room to grow. Just timing is uncertain. Yep. We've got two Adams on the phone. Things must be going really well.

speaker
Adam

It's a great day.

speaker
Todd

Well, thanks so much, guys. That's really helpful on that 20% stat, Adam. So thank you, guys. Thanks for the time.

speaker
Operator

Thank you. Thank you, Adam. Again, if you have a question, please press star, then 1. The next question is from Hendo St. Justy with Mizuho. Please go ahead.

speaker
Adam

Hey, good morning. This is Ravi Veen. This is Ravi in the line for for Hyundai. I hope you guys are all are all doing well here. Just a question about the office same store portfolio. How long do you think this will remain negative? And do you expect an inflection in the back half of the year into 2025? We're like, what's kind of driving the negative same store office projection? Is it the timing of the speculative leasing?

speaker
Gary

That's a really good question to ask. And I really got I'm glad I've got Steve to answer the question because I don't really know. Steve, do you have a few?

speaker
Bob

Well, you hit on it, and Bob remarked on it in our comments. It's really if a lease isn't signed by Q1, we just pushed it out into 25 because permit is taking up to six months depending on the municipality, and the construction can take four to six months as well depending on the size of the TI. So we're just being conservative in that regard. That being said... We've got smaller leases and smaller suites that are ready to go, and those could happen much more quickly. But we just erred on the side of caution, to be honest with you, given the timing that I mentioned.

speaker
Gary

And I think it's safe to say the markets we're in are doing as well as anybody. Is that a fair statement, Steve? I would say we're doing better, our activity. Yeah. So if it can happen, Steve is going to make it happen.

speaker
Adam

Got it. Just about your multifamily portfolio, the occupancy increased pretty dramatically sequentially, but the average rent per unit decreased a bit. We're hearing broader conversations and broader discussions about incremental supply and how it's weighing on landlord pricing power. Is that kind of what's happening here within your multiportfolio?

speaker
Gary

Well, one of the things that's happening is our expenses are going up, and then I'll let Abigail answer. the revenue side.

speaker
Abigail

Hi, good morning. In San Diego, there were approximately 3,000 units that came online to the rental market, so rents have been decreasing a little bit because renters are competing as are property managers for new renters, and they're offering concessions trying to fill their lease ups. We are competing with that, although our multifamily here, their rental rates, we're trying to push them. The team mentioned that we're continuing to reposition properties, and we're offering great experiences for the residents, and they have great big floor plates. So we're going to continue pushing as best as possible, given the market.

speaker
Adam Weil

And Robbie, Q4 is traditionally a slower leasing period for our multifamily. And so as Abigail is pushing occupancy rates

speaker
Gary

Soften a little bit, yeah. What's happening is there's more competition, as Abigail pointed out, and we see insurance costs going up and labor costs going up. So it's a bit of a squeeze, but they're great properties, and if you look at the last 10 years, they've been very profitable, and likely the next 10 years will produce comparable results. But there'll be hiccups.

speaker
Adam

Got it. That's helpful. Just one more here. Within your retail portfolio, can you talk about retailer demand for more space? How is pricing power tending and maybe your tenant credit risks and what are some of your watch list tenants at the moment?

speaker
Adam Weil

I think as you heard on the script, Ravi, our retail properties are performing well. They're in dominant locations right now, so there's quite a bit of interest. Of course, we don't have as many properties as some of our retail peers, so we don't have a whole lot expiring this year. In fact, I think we only have one tenant left on the roster this year that's over 10,000 square feet, which is one of our old navies at Alamo Quarry, which is performing incredibly well. So We're feeling really good about the retail portfolio right now. We know nothing's perfect, but everything's trending well. You may have heard Bob mention that we have some reserves around retail. And like last year, we're just trying to be a little more conservative, not knowing how things shake out. Say, for example, we mentioned we have a deal with Rite Aid, but we still put a little reserve around those guys, not knowing if they successfully emerge or not. Petco has been having some challenges. We have three of those locations. We put a little reserve around those guys. We may be wrong on those and we hope we are, but they're current on rents currently. And then we have one small format theater, Angelica at Carmel Mountain Plaza that we're just keeping an eye on. We renewed them, but these are, when we go through them, we try to figure out, you know, what are the probabilities? And so we put a little reserve on them and just hope they keep paying rent and they figure out their finances. So it's a way for investors or analysts can run their own numbers on whether we're being Overly conservative or not, but like Bob said, we'd rather under-promise and over-deliver. But otherwise, we feel really good about our retail properties. Well put. Got it. Appreciate the color, guys.

speaker
Adam

Thank you.

speaker
Operator

This concludes our question and answer session. I would like to turn the conference back over to Ernest Rady for any closing remarks.

speaker
Gary

Again, thank you all for your attention and your interest. My late father, who was a gynecologist, used to tell me, when times get tough, the tough get going. Things are not as perfect as they have been in the past, but we have a very competent management team, great properties, liquidity, and we'll get through this as well as anybody and hopefully better than anybody else. So again, thank you for your interest and your confidence.

speaker
Operator

The conference is now concluded. Thank you for attending today's presentation. you may now disconnect.

Disclaimer

This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.

-

-