2/9/2023

speaker
Operator

good morning ladies and gentlemen and welcome to avalon bay community's fourth quarter 2022 earnings conference call at this time all participants are in a listen-only mode following remarks by the company we will conduct a question and answer session you may enter the question and answer queue at any time during the call by pressing star 1. if your question has been answered or you wish to remove yourself from the queue press star 2. If you are using a speakerphone, please lift the handset before asking your question, and we ask that you refrain from typing and have your cell phones turned off during the question and answer session. Your host for today's conference call is Mr. Jason Riley, Vice President of Investor Relations. Mr. Riley, you may begin your conference.

speaker
Jason Riley

Thank you, Doug, and welcome to Avalon Bay Community's fourth quarter 2022 earnings conference call. Before we begin, please note that forward-looking statements may be made during this discussion. There are a variety of risks and uncertainties associated with forward-looking statements, and actual results may differ materially. There's a discussion of these risks and uncertainties in yesterday afternoon's press release, as well as in the company's Form 10-K and Form 10-Q filed with the SEC. As usual, this press release does include an attachment with definitions and reconciliations of non-GAAP financial measures and other terms, which may be used in today's discussion. The attachment is also available on our website at www.avalonbay.com forward slash earnings. And we encourage you to refer to this information during the review of our operating results and financial performance. And with that, I'll turn the call over to Ben Shaw, CEO and President of Avalon Bay Communities, for his remarks. Ben?

speaker
Doug

Thank you, Jason. And hello, everyone. I'm joined by Kevin, Sean, and Matt. And after our prepared remarks, we will open the line for questions. I'll start by quickly summarizing our 2022 results and highlighting our progress on a number of strategic focus areas. As shown on slide four, from operating results perspective, 2022 was a phenomenal year and one of the strongest in the company's history, with 10.9% same-store NLI growth and 18.5% core FFO growth. We ended the year with core FFO of $9.79 per share, which just to reflect back was 24 cents above our initial guidance at the beginning of 2022. On the capital allocation front, we proactively adjusted during 2022 as the environment and our cost of capital changed. In April, we raised approximately $500 million of forward equity at a spot price of 255 per share, which is still fully available. As the year progressed, we pivoted from our original expectation of being a $275 million net buyer to ending the year as a $400 million net seller, a shift of roughly $700 million in total. We also ratcheted down new development starts given the shifting environment to $730 million for original guidance of $1.15 billion. Collectively, these moves put us in an extremely strong liquidity position and fully match funded with capital secured for all of the development we have underway. We also made significant progress during 2022 on our strategic focus areas, three of which I want to highlight today. First, as detailed on slide five, we continue to make very strong inroads on the transformation of our operating model. We captured approximately $11 million of incremental NOI from our operating initiatives in 2022. In 2023, we're projecting an additional $11 million of incremental NOI from these initiatives. And looking further out, expect meaningful contributions in 2024 and beyond. This uplift is being driven by a number of initiatives, including our Avalon Connect offering, which is our package of seamless bulk internet and a new development's managed Wi-Fi, which we have now deployed to over 20,000 homes and expect to be at over 50,000 homes by the end of 2023. During 2022, we revamped our website and fully digitized our application and leasing process. What used to take 30 plus minutes of associates time can now be completed digitally in about five minutes. We also rolled out our mobile maintenance platform across the entire portfolio, allowing our residents and maintenance associates to interact much more efficiently and seamlessly. As a result of these initiatives, we believe we are enhancing the customer experience while also driving operating efficiencies, which over the past few years has resulted in a roughly 15% improvement in the number of units managed per onsite FTE. Turning to slide six as a second strategic area, we are focused on optimizing our portfolio as we grow. Our goal is to shift 25% of our portfolio to our six expansion markets over the next six to seven years. In addition to diversifying our portfolio, this shift reflects the reality that more and more of ABB's core customer, knowledge-based workers, are increasingly in these markets. At the end of 2022, including our development currently underway, we increased our expansion market exposure to 7%. And subject to the capital allocation environment this year, we expect to be at 10% by the end of 2023. We're funding a large portion of this shift through dispositions in our established regions, which also allows us to prune the portfolio of slower growth assets and or those with higher CapEx profiles, which should lead to stronger cash flow growth in the portfolio in the years ahead. A third strategic focus area has been on leveraging our development expertise in new ways and in ways that drive additional earnings growth. More specifically, as detailed on slide seven, we're expanding our program of providing capital to third-party developers, primarily as a way to accelerate our presence in our expansion markets. In 2022, this included a project start in Durham, North Carolina, and a new commitment in Charlotte. During 2022, we also successfully launched our structured investment business, with over $90 million of preferred equity or mezzanine loan commitments made during the year. We believe that both of these programs will be increasingly attractive to third-party developers in 2023. We're also fortunate to be building these books of business now at today's economics and basis versus in yesterday's environment. Before turning it to Kevin to provide the specifics of our 2023 guidance, I want to provide some additional context on our underlying economic assumptions for the year. From a forecasting perspective, we are overlaying the consensus forecast from the National Association of Business Economists, or NABE, on top of our proprietary sub-market by sub-market research data and model. The NABE consensus assumes a significant slowing in job growth during the year, down to about 50,000 jobs per month by the third quarter, and a total of approximately 1 million of net job growth in 2023. The output of our models is a forecast of market rent growth of 3% during the year. In a year in which we will need to be prepared for a wider set of potential outcomes than usual, there are a number of attributes of our portfolio, and particularly our concentration in suburban coastal markets, that we expect to serve as a ballast in a potentially softening economic environment. As shown on slide eight, the cost of a median price home relative to median income in our markets continues to serve as a barrier to home ownership and support demand for our apartment communities. This is in addition to the repercussions of today's higher mortgage rates. which make the economics of renting significantly more attractive. The other side of the equation is supply. In softening times, having an existing asset that is in direct competition with a recently built nearby project and lease up can be particularly challenging. Our portfolio has some of the lowest levels of directly competitive new supply across the peer group at only 1.4% of stock, which we believe positions us well. And with that, I'll turn it to Kevin to detail our 2023 guidance. Thanks, Ben.

speaker
Jason

On slide nine, we provide our operating and financial outlook for 2023. For the year, using the midpoint of guidance, we expect 5.3% growth in core FFO per share, driven primarily by our same-store portfolio, as well as by stabilizing development. In our same-store residential portfolio, we expect revenue growth of 5%, operating expense growth of 6.5%, and NOI growth of about 4.25% for the year. For development, we expect new development starts at about $875 million this year, and we expect to generate $21 million in residential NOI from development communities currently under construction and undergoing lease up during 2023. As for our capital plan, we expect to fund most of this year's capital uses with capital that we sourced during last year's much more attractive cost of capital environment. Specifically, we anticipate total capital uses of $1.8 billion in 2023, consisting of $1.2 billion of investment spend and $600 million in debt maturities. For capital sources, we expect to utilize $550 million of the $613 million in unrestricted cash on hand at year-end 2022, $350 million of projected free cash flow after dividends, and $490 million from our outstanding forward equity contract from last year. This leaves only $400 million in remaining capital to be sourced, which we plan to obtain primarily from unsecured debt issuance later in 2023. From a transaction market perspective, we currently plan on being a roughly net neutral seller and buyer in 2023, with a continued focus on selling communities in our established markets and on buying communities in our expansion markets, while being prepared to adjust our transaction volume and timing in response to evolving market conditions. On slide 10, we illustrate the components of our expected 5.3% growth in core FFO per share. Nearly all of our expected earnings growth of 52 cents per share is expected to come from NOI growth in our same store and redevelopment portfolios, which are expected to contribute 50 cents per share. Elsewhere, NOI from investment activity and from overhead JV income and management fees are expected to contribute 19 cents and 3 cents per share, respectively, while being partially offset by a headwind of $0.10 per share each from capital markets activity and from higher variable rate interest expense, resulting in an expected $0.02 per share net earnings growth from these other parts of our business. On slide 11, we show the quarterly cadence of apartment deliveries from development communities under construction for 2022 and on a projected basis for 2023 and 2024. As you can see on this slide, new deliveries declined in 2022 and remain relatively low as we begin 2023. This recent decline in deliveries was due to our decision during the early days of the pandemic to reduce wholly owned development starts to $220 million in 2020 before resuming higher levels of development starts thereafter in 2021. As a result, development NOI for this year is expected to be below trend at $21 million versus $42 million last year. However, new deliveries are expected to increase significantly later in the year and into next year. which should set the stage for more robust NOI growth from development communities next year. And with that summary of our outlook, I'll turn it over to Sean to discuss operations.

speaker
spk17

All right. Thank you, Kevin. Moving to slide 12, in terms of our operating environment, after a very strong first half of the year, we ended 2022 with several of our key operating metrics, including occupancy, availability, and turnover, trending to what we consider more normal levels. In addition, following two years of abnormal patterns, rent seasonality returned with peak values being achieved during Q2 and Q3 before easing in the back half of the year. More recently, the volume of prospective renters visiting our communities increased in January as compared to what we experienced in November and December, which translated into a modest lift in occupancy and reduced the amount of available inventory to lease as we entered February. Additionally, asking rents have increased about 100 basis points since the beginning of the year, which is beginning to flow into rent change. Based on signed leases that take effect in February, we're expecting like-term effective rent change to be in the low 4% range. Turning to slide 13, the midpoint of our outlook reflects same-store revenue growth of 5% for the full year of 2023. Growth in lease rates is driving the majority of our revenue growth for the year, which includes 3.5% embedded growth from 2022, and an expectation of roughly 3% effective rent growth for 2023, which contributes about 150 basis points to our full year growth rate. We expect additional contributions from other rental revenue, which is projected to grow by roughly 16%, about two-thirds of which is driven by our operating initiatives, a modest improvement in uncollectible lease revenue, and slight tailwind from the reduced impact of amortized concessions. We're assuming that uncollectible lease revenue improves from 3.7% for the full year 2022 to 2.8% for the calendar year 2023. Of course, this improvement is more than offset by a projected $36 million reduction in the amount of rent relief we expect to recognize in 2023. The combination of the two reflects a projected 80 basis point headwind from net bad debt for the full year 2023. Moving to slide 14, we expect our East Coast regions to produce revenue growth slightly above the portfolio average, while the West Coast markets are projected to fall below the portfolio average. And our expansion markets are projected to produce the strongest year-over-year revenue growth for the portfolio. One point to highlight is that the reduction in rent relief will have a more material impact on our reported 2023 revenue growth in certain regions and markets, for example, Southern California and Los Angeles. We've footnoted the projected impact for each region at the bottom of slide 14 and enhanced our disclosure in the earnings supplemental so everyone has visibility into the impact of the change in rent relief as compared to underlying market fundamentals. Turning to slide 15, same-store operating expense growth is projected to be elevated in 2023 due to a variety of factors. The first is just the underlying inflation in the macro environment, which is impacting several categories, including utilities, wage rates, et cetera. Second, we're expecting greater pressure on insurance rates given the increase in the number and severity of various disasters over the past couple years. combined with a relatively light year of claims activity in 2022. We're rolling all that cost pressure into the organic growth rate of 4.8% you see on the table on slide 15. In addition to the organic pressure in the business, about 170 basis points of additional operating expense growth is coming from the phase-out of property tax abatement programs, primarily in New York City, and NOI accretive initiatives. The phase-out of the property tax abatement programs is projected at about 70 basis points to our total operating expense growth for the year. While we'll generate some incremental revenue during the phase-out period, the ultimate benefit will be the extinguishment of the rent stabilized program for those units in a particularly challenging regulatory environment. The impact from initiatives reflects a few key elements of our operating model transformation. including our bulk internet, managed Wi-Fi, and smart access offering, which has been referenced as bundled and marketed as Avalon Connect. While we expect to recognize an incremental $5 million profit from that specific initiative in 2023, it's adding about 150 basis points to OPEX growth for the full year. There's a modest impact from our on-demand furnished housing initiative, which is also generating a profit for 2023. And finally, we expect additional labor efficiencies to offset some of the growth in other areas of the business as we continue to digitalize and centralize various customer interactions. And then if you move to slide 16, you can see the progress we've made to date for each one of these three initiatives and the projected incremental impact for 2023. As I mentioned, our Avalon Connect offering is projected to deliver about $5 million in 2023. Furnished housing is contributing another million. And our digitalization efforts are projected to generate an incremental $5 million benefit in 2023. In aggregate, we're expecting an additional $11 million in NOI from these three strategic priorities in 2023, with a lot more to come in future years from these initiatives and others. Now I'll turn it to Matt to address development.

speaker
Kevin

All right. Thanks, Sean. Just broadly speaking, development continues to be a significant driver of earnings growth and value creation for the company. At year end, we had $2.4 billion in development underway, most of which was still in the earlier stages of construction. The projected yield on this book of business is 5.8%, and it's worth noting that our conservative underwriting does not include any trending in rents. We do not mark rents to current market levels until leasing is well underway. On this quarter's release, only four of the 18 projects underway reflect this mark-to-market, but those four are generating rents $395 per month above pro forma, which in turn is lifting their yields by 30 basis points. We expect to see similar lift at many of the 14 other deals as they open for leasing over the next two years. And of course, this portfolio is 100% match funded with capital that was sourced in yesterday's capital markets when cap rates and interest rates were significantly lower than they are today. If you turn to slide 17, We do expect roughly $900 million in development starts this year across seven different projects, with roughly half in our new expansion regions. And we will continue to target yields at 100 to 150 basis points spread over prevailing cap rates. We expect a majority of this start activity in the second half of the year and are hopeful that we will be able to take advantage of moderating hard costs across our markets as these budgets are finalized. We have started to see early signs of this in a few of our latest construction buyouts, as selected trade contractors have become much more motivated to secure new work. As always, we will continue to be disciplined in our capital allocation, and our projected start activity could vary significantly from our current expectations, depending on how interest rates, asset values, and construction costs all evolve over the course of the year. Turning to slide 18, while our recent start activity has been modest, We have been building a robust book of future opportunities that could drive significant earnings and NAV growth well into the next cycle. We have increased our development rights pipeline to roughly 40 individual projects, balanced between our established coastal regions and our new expansion regions, providing a deep opportunity set across our expanded footprint. Most of these development rights are structured as longer-term option contracts, where we're not required to close on the land until all entitlements are secured. In addition, in the current environment, we're certainly seeing more flexibility from land sellers who are willing to give us more time as costs and deal economics adjust to all of the changes in the market. We continue to control this book of business with a very modest investment of just $240 million, including land held for development and capitalized pursuit costs as of year end. For historical context, as shown on the chart on the right-hand side of the slide, this is a lower balance than we averaged through the middle part of the last cycle from 2013 to 2016. even though the dollar value of the total pipeline controlled is larger today than it was, providing tremendous leverage on our investment in future business. And with that, I'll turn it back to Ben for some closing remarks.

speaker
Doug

Thanks, Matt. To conclude, slide 19 recaps our successes during 2022 and highlights our priorities for 2023. All of this is only possible based on the tireless efforts of our Avalon Bay associate base, 3,000 strong, A personal thank you to each of you for your dedication to making Avalon Bay even stronger as we continue to fulfill our mission of creating a better way to live. You're the heart and soul of our culture, and we thank you. With that, I'll turn it to the operator for questions.

speaker
Operator

Thank you. Ladies and gentlemen, at this time, we will be conducting a question and answer session. If you'd like to ask your question, you may press star 1 on your telephone keypad. A confirmation tone will indicate your line is in the question queue. You may press star 2 if you would like to remove your question from the queue. For participants using speaker equipment, it may be necessary to pick up your handset before pressing the star key. Our first question comes from the line of Nick Joseph with Citi. Please proceed with your question.

speaker
Nick Joseph

Thanks, and thanks for the call presentation. It is always helpful. It has a lot of additional info, so always appreciate that. Maybe just starting on development in the transaction market, you mentioned the 100 to 150 basis points spread. Can you quantify expected yields on the 23 starts and maybe what the current transaction cap rates are you're seeing in your markets?

speaker
Kevin

Sure. Hey, Nick. It's Matt. You know, as I'm sure you're hearing from others as well, not a lot is transacting in the current environment. So there is – I think everybody's kind of interested to see how the transaction market evolves over the course of the year. What is trading seems to be trading in – call it the mid to high four cap – mid to high 4% cap rate range, depending on the market. And there's certainly assets that are not trading. But as best we can tell, that's kind of where most transactions in our markets seem to be settling out today. And just as a point of reference, the development we expect to start this year those yields are underwriting to around a six, low sixes today. So that's very consistent with the spread, you know, very solidly in that 100 to 150 basis point range that I mentioned.

speaker
Nick Joseph

Thanks, that's helpful. And then just on the, I guess, the continued reallocation of the capital into these expansion regions. Do you expect any difference in cap rates between the buys and sells, or as you allocate that capital this year, and then where should we expect any asset sales to occur from which established markets?

speaker
Kevin

Yeah, so I would say if you look back at what we've done over the last four or five years, we have rotated quite a bit of capital, and it is kind of overweighted to the Northeast market. And I think you can expect that to continue, you know, that there will be continued asset sales out of the New York metropolitan area, a little bit out of Boston, some out of the mid-Atlantic, and then selectively, you know, a little bit on the West Coast as well. But, you know, predominantly that, you know, kind of that northeast corridor. You know, the cap rate spread, you know, we'll see. I would say that that cap rate spread has probably tightened some over the last year or two because, you know, there's probably been more movement up in cap rates in the regions where we're buying than there has in the regions where we're selling. And that's just because those were the regions that had more embedded growth in the rent roll and lower cap rates a year or two ago. So as interest rates have risen, basically a lot of the markets where we're selling, the buyers were already kind of buying for yield as opposed to growth. So there's probably been a little bit less adjustment there. So I I think there might be a little bit of dilution, but I would say probably less than what we've seen the last couple of years. And then the other part of it is tactically, we have shifted from kind of buying and then essentially doing a reverse exchange by picking an asset off the bench to sell to fund that. Mid last year, we shifted our tactics there to sell first so that we knew where that dispo was pricing. And then that in turn informed our view of how much we're willing to pay on the buy side. So we've shifted to a sell first, buy second.

speaker
Doug

And Nick, in terms of the environment today, I just want to make sure you have the right expectations for activity now versus later in the year. We're testing the market with a couple of potential asset sales, generally on the sideline on acquisitions until we see how those assets, one, if we decide to trade on them and how the pricing is, and then we'll evaluate the potential trade into the expansion market. through other acquisitions or potentially use those proceeds for other capital allocation decisions.

speaker
Nick Joseph

Thanks. Those ones being tested are in the northeast.

speaker
Steve

They are. One in the northeast and one in the mid-Atlantic.

speaker
Operator

Thank you. Our next question comes from the line of Steve Sackwell with Evercore. Please proceed with your question.

speaker
Steve Sackwell

Yeah, thanks. Good afternoon. I guess on page 13, you kind of break out all the drivers of growth. I was just hoping you could maybe tell me the areas where you have kind of the most confidence and the least confidence, where there could be upside, downside. And if you also think about that by region, I guess what areas are you thinking there could be upside in your forecast and potential downside?

speaker
spk17

Yes, Steve, this is Sean. I'll take that one. So in terms of upside and downside, first, across the various categories, reflected on slide 13. There's a couple things I'd point to. First is on the lease rent side, you know, as Ben mentioned, you know, we have a certain macroeconomic assumption, job growth, income growth, et cetera, that's reflected in our models from NAVE that drives that, obviously, to the extent that we see either, you know, more or less improvement in the economic environment. That's going to have an impact on that, and then the timing with which that occurs. So if we don't see much of an impact in terms of a decelerating macro environment until late this year, then it really would impact more 24 than 23. And then as it relates to the other areas, I'd probably point to, you know, bad debt as really being, you know, one of the other components that I think we're all trying to estimate the likely impact of what we're going to see in certain markets. But, you know, it is one of those items that is a little more challenging to forecast. You know, we're starting the year at roughly 3.1% underlying bad debt here, and we expect to get down to about 2.3% by the end of the year in terms of the pace of improvement and more of the improvement in the second half than the first half, just given some of the issues in LA and some of the sluggishness in the courts in the Northeast. That's the other thing I'd point to as a category that would likely, you know, move the needle one way or another depending on how things unfold. There could be some upside there since, you know, while there has been some extensions recently, like in Los Angeles County, you know, the extensions are getting shorter, and I think people see that they're sort of getting to the end of the tunnel on this. So, at the margin, we've incorporated that, but maybe it improves. It's hard to tell. And then geographically, I'd say certainly it's been more sluggish in the tech markets in Northern California and Seattle, as an example, maybe to a lesser extent here in the mid-Atlantic in terms of the government not being back in the office and things of that sort. So depending on how the tech market unfolds here, that would be the likely impact in those regions. And then the other regions, we're seeing strong performance out of New York City, out of Boston, generally pretty good in Southern California. So You know, right now, as you look at it, there's probably, I'd say, maybe a little more risk on the tech side of things really decelerating. But we do have some stabilizers in some of these other regions. So on par, it probably is kind of a net neutral when you add it all up.

speaker
Steve Sackwell

Okay, thanks. And then just on development, maybe for Matt, as you think about construction costs and what's happened with inflation, and I assume that that's starting to moderate, but, you know, how did that get factored into... the 900 million of starts and presumably the yields are somewhere in that six to six and a half percent range on what you're going to start. But I guess what kind of cushion or upside could you possibly see if inflation continues to moderate?

speaker
Kevin

Yeah, I guess it's a question, Steve, of which slows down more, hard costs or rents. I think at this point we think hard costs are moderating more. So I would agree with you that, you know, It's very hard to know where hard costs truly are today until you have a hard set of plans to bid and you're truly ready to start. So what we're starting to see is on a couple of projects that we've started in Q3 and Q4, once we actually start moving dirt and the subcontractors see the deal is real, they are coming back with more gross pricing and we are starting to see some savings on the buyout, whereas a year or two ago we were scrambling you know, the number was going up a percent a month. That's definitely not happening, and it is starting to move the other direction. And it's regional, so it really does depend on the region you're in and how much subcontractor capacity there is. Sorry, we've got something going on here. But we do expect that hard costs in many of the regions that we're looking to start business in over the next year or this year I would take the under on where they're going to be relative to where they would have been say Q3, Q4 of last year. We mentioned that our starts are back loaded this year. Some of that is just the natural evolution of these deals, but some of that is actually strategic as well on our part to say we think that we'll have a better shot and it'll be a better environment to buy out some of these trades over the summer once they've felt the pressure of running out of work and starts decelerating pretty dramatically.

speaker
Steve

Great.

speaker
Steve Sackwell

Thanks. That's it for me.

speaker
Operator

Our next question comes from the line of Austin Warshman with KeyBank. Please proceed with your question.

speaker
Austin Warshman

Hey, good afternoon, everybody. Ben, just going back a little bit to your comments on the capital recycling side, I'm just curious how significant the volume of assets are on the market within your expansion markets that meet your underwriting criteria from a location quality perspective and I'm also curious if that six to seven year timeframe you outlined to achieve that rotation into the expansion markets, is that just a function of what you can sell in any given year?

speaker
Doug

Yeah, thanks for that, Austin. So on the transaction side, as I mentioned, we're out in the market with a couple assets for potential sale. Our transactions team is obviously staying close to the buying side of the market, but we're not currently actively underwriting any particular deals. We do have very detailed market-by-market analytics that are driving which submarkets we have our close eye on type of product across various price points. So once we're ready to, and if during this year we decide to get back into our trading activity, we'll be ready to ramp that activity back up. In terms of your kind of broader question, the time period, we've set the broad target of getting to 25%. over the next six to seven years. We've been making some good inroads over the last couple of years through trading, through our acquisition activity, and then increasingly through our development funding program. We're hopeful that in an environment like this, capital less abundant, maybe some dislocation, that there'll be opportunities for us to step in and potentially accelerate that activity. Our cost of capital obviously will need to be there to support that, but we could be in a window later this year where those types of opportunities start to present themselves.

speaker
Austin Warshman

Yeah, that's helpful. And then I'm also just curious with the available dry powder that you have exiting this year, I'm curious what's sort of the most development you'd be comfortable starting in a given year? As you guys highlighted, you do have significant deliveries in 2024, which will accelerate the NOI contribution. And I'm just curious what kind of volume we could see you do maybe as you get into next year and beyond if the environment is sort of appropriate for accelerating starts.

speaker
Doug

Broad strokes, Austin. I'd guide you. This is not a hard and fast sort of area, but in the range of 10% of our enterprise value that we want to have under construction at a particular period of time, we're light of that today. And that's a reflection that we have retrenched on development starts over the last couple of years, given the operating environment. Yeah, we've got the opportunity set that's there. Matt described that. So we have the pipeline. We control that pipeline at a relatively limited cost. We're spending a lot of time right now restructuring deals to our benefit because the land market has changed. So that's there. We've got a phenomenal team that's been doing this a long time. So an element will be how do we think about the spreads, right? How do we think about Matt was talking the kind of rental, the trend lines on rents relative to the trend line on costs, how we think about maintain 100 to 150 basis points of spread to underlying cap rates and our cost of capital. Those would be the signals where we start to lean in more fully.

speaker
Jason

Maybe, Austin, just to add, this is Kevin here. Obviously, as we talked about in the past, the development activity in terms of what we start is a function typically of three variables, you know, the opportunity set, our organizational capacity, and then our funding capacity. And on that last point, our funding capacity, you know, We're probably set up to be able to start and self-fund through free cash flow, asset sales, and leveraged EBITDA growth, somewhere between a billion and a billion and a half dollars worth of new development a year. And, of course, if the equity market is there, we can flex that number up. But that's probably what we sort of aim for, somewhere in there a billion, a billion and a half from a funding side, plus whatever we can additionally fund from the equity markets to the extent the opportunity set and the organizational capacity is also there.

speaker
Austin Warshman

Yeah, but it's fair to assume with where leverage is today, that capacity may be a little bit greater.

speaker
Jason

Potentially, if you can find, yeah, certainly from a leverage capacity standpoint, where, as you know, four and a half times net debt to EBIT, our target range is five to six times. So we certainly have borrowing capacity here to play offense quite a bit. If we see opportunities in the development side of the house or in the transaction markets, Of course, we all just have to look at sort of where the cost of debt is for to fund that activity. And fortunately, we have among the lowest costs of debt capital in the REIT industry. And today, we could probably fund 10-year debt somewhere around 4.7%. So that would be also a relevant factor as we think about the degree to which we want to lean into our leverage capacity to support additional investment.

speaker
Steve

Helpful. Thank you.

speaker
Operator

Our next question comes from the line of Channing Luthra with Goldman Sachs. Please proceed with your question.

speaker
Channing Luthra

Hi. Thank you for taking my question. In terms of your outlook for your structured investment program, are you seeing any deals in the market that are in distress or might be in the need for capital and, you know, could be opportunities for you? And then what gives you confidence on generating returns of 12%?

speaker
Kevin

Yeah, I can take the first one. I'm not sure I heard the second one. Confidence in returns at 12%. Okay, yes, sure. So, yeah, it's Matt here. Are we seeing distress? No, but we're not really in that market, I would say, in the sense that the SIP is really targeted at providing MES capital, either MES or preferred equity, for new construction, merchant builders building, new apartment communities in our markets. So we're coming at the beginning of the story when they're putting together the capital stack to build the project. And what we're seeing there is given where interest rates have gone and given what's happened to proceeds, their construction loan proceeds are coming down. So developers are looking to fill that gap where maybe they were getting 60, 65% construction loan before. Now they're only getting 50 or 55. So we have seen kind of our investment move from maybe 65% to 85% of that stack down to call it 55% to 70% or 75%. And the rate has gone up, and there are deals getting done in that 12% range. There are folks out there looking for short-term bridge money who started jobs two and three years ago, and their construction loans are coming due, and they don't have enough refi proceeds to pay that off and their MESs. So there is a little bit, I don't know if I call that distress, but there's a little bit of a recapitalization of newly built asset opportunity out there. That is not a market that we have gone to at this point. We're pretty much focused on the new construction side of this.

speaker
Doug

And Shani, just to emphasize sort of the broader market, we do expect our capital through our SIP to be more attractive to developers this year than it has been over the last couple of years, which inherently then means we're going to have the opportunity to be more selective, right, about quality of the sponsor, amount of capital they're putting in, our views on the underlying real estate. And we're not entering into these SIP deals with the prospect of owning the assets at the end, but we do do very detailed underwriting to make sure that we're comfortable with the prospect of owning the assets if we need to.

speaker
Channing Luthra

Great. And then, you know, as we think about tech layoff headlines, obviously January was a very big month. we saw a big bump in layoffs in January, and that was significantly higher than November, which obviously, you know, when you think about the impact of November, December, everybody, you guys talked about sort of seeing a slowdown, but then you talked about, you know, towards the end of January, rents accelerated a little bit. So as we think about the fact that we are only sort of, you know, just coming off these headlines that keep hitting our screens every day this morning we saw from Disney, Are you seeing any early signs in your conversations with tenants, you know, be it around move-outs or lease negotiations, any notices? I mean, what gives you confidence that things are in sort of, you know, on the right path and we are not looking at things just falling off a cliff?

speaker
spk17

Yeah, Shona, that's a good question. I'm not sure there's a knowable answer to it. I can tell you about what we're seeing, but in terms of how it unfolds, I think that's what everybody is trying to understand. Well, what I would say is just based on the data that we collect from residents as it relates to relocation, rent increase, et cetera, et cetera, we're not seeing anything that's material at this point that would indicate that there is a significant issue underlying you know, the economy and some of the tech markets. So, you know, relocation has actually come down in terms of reason for move out. You know, rent increase is up a little bit, but not surprising. Rents have gone up quite a bit over the last 12 to 14 months. So I don't think those are, you know, indicators that are a surprise to us. And there's nothing yet in the data that would tell us that there's a significant underlying issue. Now, the question I think that a lot of people have is, you know, severance, unemployment, et cetera, et cetera, is that sort of supporting people for a period of time? And they are, in fact, transitioning into new roles in other organizations. And there's a little bit of this sort of rotational effect from maybe some of the tech companies that took on more employees that they needed to during the pandemic, and now they're rotating into other organizations, more mainstream corporate America. It's hard to tell all that, but we're not seeing anything specifically in the data, and we're not hearing a lot anecdotally from our teams on the ground saying that there's a significant issue there. I was in San Jose last week speaking to our teams, talking to people on the ground, and they're just not seeing it yet. The sound bites and the headlines are there in terms of layoffs, but it's not showing up in terms of the front door yet. So we're being proactive in some of those markets in terms of how we're thinking about extending lease duration, how we look at lease termination fees and other things to hedge a little bit. But thus far, it's not showing up in the data.

speaker
Channing Luthra

Excellent. Thank you.

speaker
Operator

Our next question comes from the line of Adam Kramer with Morgan Stanley. Please proceed with your question.

speaker
Adam Kramer

Hey, guys. I just wanted to ask about the same store expense guide. I think I really appreciate kind of the deck overall, but I think specifically that slide and the deck kind of breaking out the different components, specifically on the tax abatement, wondering, you know, kind of, you know, if that's a one-timer or if that's kind of going to repeat, you know, in future years. And then, again, just trying to figure out what is kind of the proper, you know, recurring or run rate kind of same store expense guide. number to kind of use as a proxy?

speaker
spk17

Yeah, Adam, good question. And what I can tell you, because, you know, things do change in terms of the assets that we have in the portfolio, what we trade and sell out of, you know, et cetera, et cetera. But for the assets that are contributing to the phase out of the tax abatements in our 23 same store bucket, One does phase out by the end of 2023, two phase out by the end of 2024, and then the other four extend out another two or three years. So you're going to see a little lumpiness over the next few years as some assets slowly drop out of that phase out. Now, as I mentioned, there are some benefits we get along the way in terms of an incremental fee each year of the phase out. And then ultimately, you know, in what people would consider as New York is a pretty challenging market from a regulatory standpoint, eventually we just get off that program at the end of the phase out and there should be a nice, you know, a pretty nice lift there in terms of rents. So that's sort of the way to think about it a little bit. I can't give precise, you know, sort of guidance as to what to expect for, you know, years beyond 2024 in terms of what the headwind might be from that activity. But, there will be some kind of headwind for the next few years.

speaker
Adam Kramer

That's really helpful. Thank you. And just to follow up, you know, thinking through the expansion markets, recognizing, you know, potentially better job growth there, I think that makes a lot of sense. But just thinking about the supply side of things, right, and look, I think it's kind of well publicized that, you know, some of the expansion markets, Sunbelt broadly, I'm going to see elevated supply, you know, call it maybe for the next 12 months or so. How are you guys thinking through that? Is that kind of just, you know, whether the supply storm and, you know, probably less supply on the other side, given financing challenges today for kind of development starting today for others out there? Or is it, you know, maybe the supply thing is overblown and, you know, actually the next whole month is not going to have as much supply as maybe people think?

speaker
Doug

Yeah, let me handle it a big picture and others can add on. The first comment I'd make, you know, our portfolio allocation objectives, these are long-term objectives, right? We're setting these because we think they're the appropriate allocation to have over the next 20 to 30 years, right? Not necessarily based on the supply and demand dynamics out of the next couple of years. With that said, you know, we do expect the next couple of years, you know, potentially with some reversion to the mean on the rent side and high levels of supply could lead to more muted growth in some of these high growth markets. We're fortunate we don't have any new deliveries. We have very limited deliveries coming online over the next couple of years. So most of our activity that you hear us talking about, including our own development, which we're now starting, and our developer funding program, those are projects that are going to be coming online in 2025, 2026, which currently looks like could be some lighter years from a supply perspective.

speaker
Kevin

Yeah, I just add one other thing to that, which is we are conscious of sub-market selection as well as market selection as we build the portfolio in these markets. So if you look, and I would point you to our Denver portfolio as a good example. It's been a great market. Our portfolio, I think, has done even better than the market. And if you look at where we bought assets, it's mostly been suburban garden assets in jurisdictions where it is more supply constrained. There's a lot of supply in Denver, but the vast majority of it is within the city of Denver proper. And we have not bought an asset in Denver. We completed one lease-up development deal there in Rhino last year, and we have another one under construction. But we're balancing that out with a suburban-heavy acquisition strategy.

speaker
Steve

Thanks so much. Really appreciate all the time.

speaker
Operator

Our next question comes from the line of John Kim with BMO Capital Markets. Please proceed with your question.

speaker
John Kim

Thank you. Thanks for all the color and additional disclosure on uncollectible lease revenue. It did strike us as surprisingly high in New York and Southeast Florida. And I was wondering if you can comment on that. Is this due to affordability? And could you see this potentially remaining high just given what's happening in the economy?

speaker
spk17

Yeah, John, Sean. Yeah, New York certainly has been high in certain pockets. Even pre-pandemic places like Long Island took forever to get through the court process. So that's not necessarily a significant surprise. And as you might imagine, the environment is relatively pro-resident friendly. And so any opportunity they get to sort of kick the can down the road through the court system We've generally seen that happen over the last 12 to 14 months. As I mentioned earlier, I think a lot of that is slowly coming to an end and things are opening up, but it is moving slowly. And you basically have the same phenomenon happening in Florida. Things are moving along. Obviously, it's not as kind of, quote, pro-tenant friendly as a place like New York by any stretch. But courts are backed up. There's a lot of cases that have just been on the docket for months and months and is taking time for things to move through the system at this point in time, just much longer than average. So in terms of, you know, is there a particular reason in Florida? I wouldn't say necessarily that's the case. It's a market that has had a higher bad debt historically. So we're not necessarily surprised by that.

speaker
Doug

John, from an overall portfolio perspective, I know you know this, but just for the broader audience, I mean, you know, pre-pandemic, right, our traditional bad debt number was in the, you know, 50 to 75 basis point range. So, you know, still a significant runway from the types of figures we're assuming for this year, you know, over the next couple of years. It may take a while, given Sean's comments, but we're hopeful we'll be, you know, headed in the right direction.

speaker
John Kim

Okay. My second question is on page 11 of your presentation. You show the NOI contribution from development completions, which is very helpful. I'm just curious why you estimate that 23 NOI will be about half of last year's, just given if you look at the first half of this year's delivery versus the first half of last year's, it looks about the same.

speaker
Jason

Yeah, John, this is Kevin. I'll take a crack at this. I just may want to chime in. And essentially, as you build out, you know, the model for forecasting NOI from communities undergoing lease up, obviously, you have to start with when we began to put shovels in the ground. And as I mentioned in my opening remarks, we did start to ramp back up in 2021. And usually, most developments take eight to ten quarters to complete. And then that results in deliveries. And then that then thereafter results in occupancies, which is where you start to see revenue growth. So there is a little bit of a lag when you play this out. So this is the bar charts here on slide 11 in our deck are not meant to be a coincident proxy for when we expect NOI to ramp. Rather, it's showing deliveries when they ramp. And so therefore, you'll have to have occupancies that fall that and NOI that follows that. So it tends to create a lag effect as you as you move it through the P&L.

speaker
John Kim

I'm sure the next question will be earning on deliveries from last year, but I'll save that for a later call. Thank you.

speaker
Operator

Our next question comes from the line of Alan Peterson with Green Street. Please proceed with your question.

speaker
Alan Peterson

Hey, everyone. Thanks for the time. Just had two quick questions on the transaction market side. In regards to the asset sale commentary being out of the Northeast Corridor as well as California, when you think about dispositions in California, are they wholly owned dispositions or would you look to enter into a joint venture for property tax reasons on the West Coast?

speaker
Kevin

It's a good question. So far, the only partial interest sale we've done was the New York JV that we did back in late 2018. The dispos we've done out of California, and there haven't been a lot over the last couple of years, wholly owned dispos, were just fee simple. We have talked about that, that obviously if you sell 49% interest, you don't suffer the Prop 13 reset. The Prop 13 overhang or reset was probably a lot larger last year at this time when you think about where asset values were than where they are today. There's been some correction there. So the spread isn't quite as wide as it was. But that is something that we have talked about that we might consider at some point.

speaker
Alan Peterson

Appreciate that. And then I'm curious whether you're starting to see a portfolio premiums of old potentially swing to portfolio discounts with the financing markets becoming a little bit more challenging and whether acquisitions start becoming more attractive to the ABV team there.

speaker
Kevin

Yeah, I would say the portfolio discount today is 100%, right? There aren't portfolios transacting today for the most part. because the debt markets. So what we are seeing is, in general right now, what's transacting are deals with assumable debt or deals of modest deal size, $100 or $150 million or less. So you're right, a year or two ago, the efficiency, debt was so cheap, and the efficiency of being able to buy a large portfolio, put a lot of debt on that all at once, that's gone into reverse. I think the expectation is as the debt markets stabilize, you will start to see some more sizable asset sales come to market later in the year. That's kind of what everybody's waiting for. I know there was a lot of talk at NMHC about, are you going to go? Are you going to go? But yes, I would say that I would certainly expect that this year a much higher percentage of the total transaction volume will be one-offs as opposed to portfolios.

speaker
Steve

I appreciate that commentary. Thanks for the time, guys.

speaker
Operator

Our next question comes from the line of Rich Anderson with SMBC. Please proceed with your question.

speaker
Rich Anderson

Thanks. Good afternoon. So back to slide 11. Can you – I got what you said about timing to John's question, but the kind of trend upwards in deliveries, does that – inform us at all about what you're thinking about in terms of the overall macro environment and the economy and potential recession? I assume, you know, you'd prefer to deliver into strength. So can you comment at all on this image and what you're thinking broadly about what the overall landscape will look like by the time 2024 rolls around?

speaker
Jason

Yeah. Hey, Rich. This is Kevin. I'll start here. Others may want to join. So in terms of slide 11, just to sort of recap, it shows the timing of department deliveries from completing development over 22 through 24. You know, and that is really a lagged effect of what happened eight to ten quarters previously. And if you kind of just step back and look at the last few years for us and tie it with a comment that I made in Austin's earlier question about kind of our typical start capacity. As you know, we typically try to start somewhere in the billion to billion and a half range. If you look over the last three years, on average, I think we started about $700 or $800 million when you include the $200 million or so in 2020 and $1.7 billion or so last year. So it's been a below-trend level of SARTs over the last few years, which with a lag as created in the last year or so, and then probably for maybe the better part of the next year, a little bit of a below-average trend in NOIs. the NOI realization from the Lisa portfolio. So that's just sort of how the mechanics work. In terms of your question about what does this say, I think really our lower levels of starts is more reflective of the volatility and the uncertainty of the environment over the last few years when we were looking to start jobs. As we look at where we are today, certainly the company is in a terrific financial position to start not just the $875 million that we have in the plan for this year, which, as an aside, is a below-average level of starts generally, but we are in a position to start a whole lot more, not only because of our lower level of leverage today, which gives us debt capacity, so we are looking to lean in and increase development starts in the next two years if the environment is broadly accommodative of our doing so and is a reasonably stable environment from a capital markets perspective. and a macroeconomic perspective with respect to the likelihood for realizing decent NOI growth. So that is kind of our general look at the macro environment, and our capacity is there to sort of ramp things up as we want to do so. As things stand in terms of what's already underway, we are well positioned just on the $2.2 billion of development under construction that's essentially paid for to deliver robust NOI growth irrespective of what we start over the next year or two.

speaker
Kevin

So I don't know, Matt, if you want to... Yeah, Rich, just to clarify, those deliveries, the way they're shown, that die is already cast. So, you know, they'll deliver into the market that it is at that time. We're not smart enough to say, yeah, we deliberately plan to have fewer deliveries in 23 because we thought there might be a recession, you know, two years ago. It's just playing out that way because we had less start activity a couple of years ago, as Kevin said. But... Those are all underway and we'll take those deliveries as soon as we can get them.

speaker
Rich Anderson

Okay, fair enough. And the second question is on the developer funding program. Can you talk about the economics of that relative to everything being done in-house, assuming a fee paid to the third-party developer and all the different moving parts there? And if this program is sort of like a stepping stone for you to get into these markets more efficiently and that over the course of time you kind of would revert back to you know, the more conventional approach to development, you know, longer term? Is that the way to think about it?

speaker
Kevin

Yeah. Rich, this is Matt. I can respond to that a little bit. I may want to as well. The way we think about that program is the returns are somewhere between a development and an acquisition because the risk is somewhere between a development and an acquisition.

speaker
Jason

Okay.

speaker
Kevin

So the developer is taking the pursuit cost risk, the construction risk. We're taking the lease up and the capital risk. And, you know, so the yields on that are – a little bit less than an AVB straight-up development because we are paying fees and then there's an earn-out based on how the deal does. But we think it's a good risk-adjusted return. And I guess it does two things for us. One, it accelerates our investment activity in the expansion regions because it does take time to get the teams on the ground, you know, and we're further along in some markets than others. You know, where we're doing the DSP so far has been more, you know, like say North Carolina where, You know, we just started there a year or two ago, not so much in Denver where we've been there for five years already. But we also view it as a supplement to our own development activity in the sense that it's a dial we can dial up or down more quickly and more opportunistically in response to market conditions and our own cost of capital. So even when we're fully established in these expansion regions, it may well be an additional line of business for us. but it may be a lot of business for us that we're more nimble in terms of turning it up and down than our own development.

speaker
Doug

It's well put. And the last piece of that, we definitely also see synergies within a market. Being able to talk with third-party developers could be something they've just completed and they're looking to sell. It could be a deal they're wanting to develop and need a piece of capital and or places where they need a fuller capital stack and we have an interest in owning that asset long-term. So that also helps the kind of flywheel accelerate in these expansion markets.

speaker
Steve

Yep, got it. Thanks very much.

speaker
Operator

Our next question comes from the line of Michael Goldsmith with UBS. Please proceed with your question.

speaker
Michael Goldsmith

Good afternoon. Thanks a lot for taking my question. Can you talk a little bit about the gap in performance trends for your suburban portfolio relative to the urban? And then kind of connected to that, there's a chart that says suburban supply growth is 1.2%, while urban supply growth is 1.8%. How does that compare with historical norms?

speaker
spk17

Yeah, so good questions. As it relates to performance in terms of, you know, suburban versus urban as an example, certainly, you know, urban as we move through the pandemic took the greatest hit. So as we've continued to recover from that, we have seen stronger growth to date in terms of our urban assets. but they are recovering, to keep in mind. To give you an example, like in Q4, rent change was a blended 5%. It was about 4.5% in our suburban portfolio, but just north of 6% in the urban portfolio. And I think that's a function of the decline and people coming back to the office slowly and steadily in various urban environments. As it relates to the urban-suburban supply mix, submarkets within our regions have always been difficult in terms of development. More NIMBYism, local jurisdictions concerned about impacting school districts, etc., etc. It's always been challenging. Coming out of GFC, there was a little more of a renaissance in terms of the urban environment, and all of a sudden economics for urban development made good sense, and there was demand there in terms of you know, millennials flocking to urban environments. So that's why you saw a significant pickup in urban supply over the course of the last cycle. As you look at it today and where we are from a development standpoint, you know, almost everything we're doing right now is suburban. But, you know, given some things that are happening in the urban environments, there will likely be at some point in time opportunities to play urban development. You know, supply is Right now, if you look at it from an economic standpoint, there's not much of anything that makes sense in an urban environment. So things may overcorrect there in some cases, and there will be opportunities for us to play there. But the demographic wave that sort of supported that is, you know, moving on at this point. So we'll probably be more selective than we were in the last cycle in terms of urban development opportunities.

speaker
Michael Goldsmith

That's very helpful. And as a follow-up, You started a canceled project in the quarter. How do construction costs per unit differ for this type of development relative to a fully amenitized development? How do the runs compare? So essentially, how does the yields compare? And how has the resident reception been to the canceled development? Is that a product that will more likely to pencil in maybe just a less certain macro economy? Thank you.

speaker
Kevin

Yeah, sure. This is Matt. I can speak to that one a little bit. We only have a little bit of it out there. The customer reception has been strong and the brand really started with a customer research insights that there are a lot of customers out there who want a nice new apartment and don't that we're over serving as an industry today that don't value necessarily all the onsite service, don't value all the amenities and the other. pieces of the offering that an Avalon provides and a lot of our competitors provide. So our goal is to be able to bring that offering in at a rent that is 10% to 15% below the rent of a new fully amenitized Avalon or comparable in the same sub-market in the same type of location. I think so far the little we've done would suggest that the discount might actually be a little bit less than that. It might be more like 7% or 8%. And the cost There's really, there's savings in the upfront capital cost because you're not building a pool, you're not building a fitness center, et cetera. And then there's also savings in the ongoing operating expenses because you're not operating and cleaning those spaces. And then ultimately in CapEx because you're not re-merchandising those spaces. The upfront hard cost savings, it's not, I mean, we might typically spend $7,000 to $10,000 a unit on amenities at a community at a new build. maybe a little bit more than that. So you're saving most of that. And then on the operating expense side, the savings is at least a couple thousand a door in controllable OpEx. So actually the yield winds up being about the same, but it serves a different customer and it kind of gets us further down the pricing pyramid. So it expands the market.

speaker
Steve

Thank you very much.

speaker
Operator

Our next question comes from the line of Alexander Goldfarb with Piper Sandler. Please proceed with your question.

speaker
Alexander Goldfarb

Hey, and thank you for taking my question. So two quick ones. First, initially on the DP, I think in response to one of the questions, you said that your intent wasn't to own the deal at the end. But then in a subsequent question, you referenced, you know, it's a good way to accelerate into the market. So maybe I misheard or maybe it's just a way of how you look at deals in different markets. Maybe they're markets that you're looking to more grow in and use DP to actually own the deals versus other markets where it's more of just an investment. because you already have an establishment. So just want to get some clarity.

speaker
Kevin

Yeah, Alex, it's Matt. I think you're referring to, we really have two different programs. The DFP, the developer funding program, those are assets that we own really from the beginning. We fund the construction and those we're taking into our portfolio day one. The SIP, the structured investment program, that's the MES lending program. Those are the assets that we're, that's really about generating earnings. and leveraging our capabilities. And that's the program Ben was referring to where we do not expect to own those assets, although we're prepared to if we need to.

speaker
Alexander Goldfarb

So what's the difference? I mean, because you guys are pretty thorough in your underwriting and how you pick deals. Why have two different buckets? It would seem like basically it's sort of the same bucket you're picking assets that you'd want to own. So why the difference between the two?

speaker
Kevin

It's a very different investment profile. The SIP we're lending, you know, $20 million to $30 million for three years, call it, at 11% or 12%, and then we're getting paid back. And we're actually focused on doing that in our established regions where we're not necessarily looking from a portfolio allocation point of view to grow the portfolio, but we have the construction and development expertise to underwrite it and to understand what it takes to do that kind of lending. The DFP is very similar to the way we would underwrite development or an acquisition that we expect to own for the long term, and that's 100% focused on the expansion regions.

speaker
Alexander Goldfarb

Okay, second question is, on the Avalon Connect and the launching of Wi-Fi and other connectivity, obviously we're all familiar with what the White House said, you know, extra fees, having the regulators look at fees, et cetera, whether it's hotels or apartments, et cetera. Obviously you guys feel pretty comfortable with what, you know, these programs, but do you feel like the regulators are going to look harder at these type of additional fees, or your view is that there's already regulation covering this stuff And so it's already sort of covered under existing, you know, regulations.

speaker
spk17

Yeah, Alex, this is Sean. Happy to take that one and a good question. What I would say is two things. One is, you know, it's hard to know exactly, you know, where regulators might go in terms of what they're looking for. But this has been addressed by the FTC a couple of different times, including last year, in terms of what's appropriate, what's inappropriate with telecom providers. and people that are providing this kind of service. So at least now I think it has been addressed. That doesn't mean something might not change in the future, but I think we all have sort of a playing field that we feel comfortable with, has been blessed by the regulators, and we're all moving forward under that particular regime, I guess is the way I'd describe it.

speaker
Steve

Okay. That's helpful. Thank you. Yep.

speaker
Operator

Our next question comes from the line of Joshua Dennerlein with Bank of America. Please proceed with your question.

speaker
Joshua Dennerlein

Yeah, thanks, everyone. I wanted to touch base on that Avalon Connect and furnished housing, same-store expenses. I like what you broke out on page 15. How should we think about the associated same-store revenue from those programs?

speaker
spk17

Yeah, no, good question. Based on, and I mentioned this in my prepared remarks, as it relates to other rental revenue growth. But if you look at it overall for 2023 on an incremental basis, roughly 60 basis points or so of our revenue growth is associated with those various initiatives that I identified.

speaker
Joshua Dennerlein

So does that include Avalon Connect furnished housing and the labor efficiencies? That includes Avalon Connect and furnished housing.

speaker
spk17

There's no labor efficiencies in revenue.

speaker
Joshua Dennerlein

Okay.

speaker
spk17

That's on the expense side.

speaker
Joshua Dennerlein

Okay. Yeah, that makes sense. For the Avalon Connect and furnished housing, are those kind of one-time bumps to same-store expenses, or is that something that kind of carries through on a go-forward basis and you have offsetting same-store revenue growth as well?

speaker
spk17

Yeah, no, good question. I mean, the expectation right now is that for both Avalon Connect and Furnace Housing, and also even on the labor side as well, is that we're going to continue to see additional enhancements to those programs over the next couple of years. So you'll probably see them stabilize around 2025 or so. And at a high level, the way I think about it is our expectation is that These programs overall will probably contribute about $50 million of incremental NOI to the portfolio, of which, without getting into detail on the accounting, about $18 million is projected to flow through the P&L for 2023. So we're about 35% of the way there. There's still a lot to come, but you will see some pressure on OpEx for the next two years, specifically for Furnished and Avalon Connect, until it stabilizes. But again, it's a highly profitable activity that is contributing meaningfully to earnings over the next couple of years when you look at it in aggregate.

speaker
Steve

Okay. Appreciate the color. Thank you. Yep.

speaker
Operator

As a reminder, it's star one to ask a question. Our next question comes from the line of Sam Cho with Credit Suisse. Please proceed with your question.

speaker
Sam Cho

Hi, guys. I'm on for a tie-out today. Just one question. I know your portfolio strategy is to invest in the expansion regions, but just wondering if the rent control and the regulatory, I guess, noise has contributed to any strategic changes in how ABB is thinking about portfolio construction going forward. Thank you.

speaker
Doug

Yeah, thanks, Sam. Short answer is when we arrived at our portfolio allocation decisions, you know, a couple of years ago, it incorporated in, you know, the prospect of the regulatory environment. And so it, you know, and it continues to be a motivator on why we want to get our exposure in the expansion markets at a minimum for diversification as it relates to various regulatory dynamics.

speaker
Sam Cho

Got it. Thank you so much.

speaker
Operator

Our next question comes from the line of Jamie Feldman with Wells Fargo. Please proceed with your question.

speaker
Jamie Feldman

Great, thank you. I guess sticking with rent control, I mean, have you factored in at all any changes in your 23 guidance? And where do you see the most risk, whether at the municipal level or state level?

speaker
spk17

Hey, Jamie, this is Sean. That is probably a very long answer. What I would say is that obviously housing affordability is a significant issue in the country, mainly as a result of just a lack of new supply. So we continue, us, our peers in the industry and various industry associations, educate both federal, state, and local governments about what will work in terms of trying to ease some of the issues that they are hearing about from the electorate. So it's going to take continued efforts to make sure that people understand it, In terms of what might happen in 2023, that's purely speculative at this point and wouldn't be appropriate for us to necessarily go there.

speaker
Jamie Feldman

Okay. All right. Thank you. And then if I heard your discussion right, it sounds like you've got the $600 million of unsecured. You plan to take those out and replace with $400 million of new unsecured. Is there a price point? I mean, we'll probably see some volatility here on rates and pricing. I mean, is there a – a price point at which you have to think about other sources than the new $400 million? Or maybe a comment on what do you think of pricing today or where it may head?

speaker
Jason

Yeah, I mean, I guess, Jamie, at some level, when you put together a capital plan, you always have that debate about what your uses are and then what's the most efficient source of capital to address those uses. And I think the budget we have today reflects a view that raising that $400 million primarily through the issuance of additional unsecured debt is today and is likely going to be the most cost-effective source of capital for us. Certainly, there could be other sources that might arise, but basically our choices are relatively straightforward. It's asset sales or common equity, and common equity is unattractively priced today. Asset sales could be a potential source, but as we've just discussed, there's less transparency and liquidity around pricing in that market. So that's why we ended up with unsecured choices as our likely expected choice. And so we've got some time and room to figure that out. And we've got abundant liquidity with essentially nothing drawn on our $2.25 billion line of credit that gives us abundant time and room to figure out what the right source of capital is to take that maturity out.

speaker
Jamie Feldman

Okay. That makes sense. And then how early can you take out the $600 billion?

speaker
Jason

Well, the 600 consists of two pieces of debt, $250 million in March, and then $350 million in December. And so they're bond offerings that typically can't be prepaid materially before they are due, absent some yield maintenance payment. So it's just part of our business that it's an insecure borrower. We typically have $600 to $700 million of debt coming due in any given year. This is a typical year for Avalon Bay, so it's not a particular concern. It's just part of the business of financing our company, and we typically have two pieces of debt that usually total about $600 million. So kind of a regular way year from our standpoint where we've got the first part coming in March and the second one in December.

speaker
Steve

Okay, great. Thank you. Yep.

speaker
Operator

If there are no further questions in the queue, I'd like to hand it back to Mr. Scholl for closing remarks.

speaker
Steve

All right, thank you. Thank you for joining us today, and we look forward to visiting with you in person over the coming months.

speaker
Operator

Ladies and gentlemen, this does conclude today's teleconference. Thank you for your participation. You may disconnect your lines at this time, and have a wonderful day.

Disclaimer

This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.

-

-