3/10/2021

speaker
Rocco
Conference Operator

Good day and welcome to the Valco Energy fourth quarter and full year 2020 earnings conference call. All participants will be in listen-only mode. Should you need assistance, please signal a conference specialist by pressing the star key followed by zero. After today's presentation, there will be an opportunity to ask questions. To ask a question, you may press star then one on a touch-tone phone. To withdraw your question, please press star then two. Please note today's event is being recorded. I would now like to turn the conference over to Al Petrie, Investor Relations Coordinator. Please go ahead, sir.

speaker
Al Petrie
Investor Relations Coordinator

Thank you, Rocco. Good morning, everyone, and welcome to Valco Energy's fourth quarter and full year 2020 conference call. After I cover the forward-looking statements, Kerry Bounds, our Chief Executive Officer, will review key highlights along with operational results. Liz Prochnow, our Chief Financial Officer, will then provide a more in-depth financial review. Kerry will then return for more Closing comments before we take your questions. During our question and answer session, we ask that you limit your questions to one and a follow-up. You can always re-enter the queue with additional questions. I'd like to point out that we posted an investor deck this morning on our website that has additional financial analysis, comparisons, and guidance that should be helpful. With that, let me proceed with our forward-looking statement comments. During the course of this conference call, the company will be making forward-looking statements. Investors are cautioned that forward-looking statements are not guarantees of future performance, and those actual results or developments may differ materially from those projected in the forward-looking statements. Valco disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Accordingly, you should not place undue reliance on forward-looking statements. These and other risks are described in yesterday's press release, the presentation posted this morning on our website, and in the reports we filed with the SEC, including the 10-K that we filed yesterday. Please note this call is being recorded. Let me turn the call over to Kerry.

speaker
Kerry Bounds
Chief Executive Officer

Thank you, Al. Good morning, everyone, and welcome to our fourth quarter and year-end 2020 earnings conference call. Before I discuss our results, I would like to reflect on a number of significant accomplishments we have achieved, all of which are building blocks toward long-term growth. In 2018, we negotiated a license extension of up to 20 years in Gabon that provided Valco the runway to maximize value by growing reserves and increasing production from our world-class atom asset. Also in 2018, We paid off all our outstanding debt and began to rebuild our cash position. In 2019, we initiated trading on the London Stock Exchange, which complements our listing on the New York Stock Exchange by providing us the opportunity to diversify our shareholder base, attract additional research coverage, and provide Valco with access to additional sources of capital to help fund our growth objectives. Just as critical, in September of 2019, we kicked off our 2019-2020 drilling campaign. That campaign had three successful development wells and two successful appraisal well boards. Comparing our full year 2020 production of 4,853 net barrels of oil per day with our 2019 average of 3,476 net barrels of oil per day, we increased production 40% year over year as a result of our drilling success. In 2020, we saw oil prices adversely impacted by the global COVID-19 pandemic, as well as supply and demand imbalances. We had hedges in place that provided us good protection when oil prices fell, and we were able to continue to generate meaningful free cash flow from our higher production volumes in 2020. Maintaining our strong balance sheet and financial flexibility gave us the ability to capture value through a very accretive acquisition opportunity that arose in 2020. We were able to overcome the challenges in 2020 and close the acquisition of Sasol's Atom Interest in February 2021 with cash on hand. With the additional production that transaction brings us, along with the strong recovery in oil pricing, we're projecting continued meaningful free cash flow generation going forward. This has provided us with the confidence to announce our next drilling campaign, which is expected to start in late 2021. We are planning to drill up to four wells that could add an additional 7,000 to 8,000 gross barrels of oil per day when the drilling program is completed in 2022. With our higher working interest in ATOM, this could be an additional 3,500 to 4,100 net barrels of oil per day to Valco. This is truly an exciting time for Balco, and we believe that we have a very bright future ahead of us as we are well on our way to achieving our long-term goals. Before I get into our operational results, I would like to review some of the key highlights of the SAFSAW acquisition. In November 2020, we agreed to purchase SAFSAW's 27.8% working interest in Etong for $44 million with the final cash settlement amount to be reduced by net cash flows generated from the effective date of July 1 through the closing date. As part of the agreement, we made a $4.3 million cash deposit in November and agreed to a contingent payment of $5 million if rent oil prices averaged greater than $60 per barrel for 90 consecutive days. We closed the acquisition on February 25th of this year. Taking into account the $4.3 million deposit and the cash flow that was generated between July 1, 2020 and the date of closing, we paid $29.6 million at closing, all with cash on hand. We believe the deal is very accretive to Valco as it is improving our margins, increasing production, and the price we paid per net barrel of oil was about $4.91 for 2P CPR reserves. Since we already operate the asset, we expect minimal increase in G&A expense, there is no integration needed, and we will immediately benefit from the acquisition. Turning to operational results, in the fourth quarter of 2020, we produced an average of 4,662 net barrels of oil per day, which was an increase of 27% over the fourth quarter of 2019, driven by our strong well results from the recent drilling campaign. For the full year, production averaged 4,853 net barrels of oil per day, an increase of 40% year over year. Looking ahead to 2021, I would like to spend a few minutes discussing the details of our 2021 production outlook, which includes additional volumes as a result of the SASOL acquisition. Our first quarter production will not include any SASOL volumes prior to the transaction closing date of February 25th. This means that first quarter production includes two months of ValCO volumes and one month with ValCO and SASOL volumes combined, which puts our first quarter 2021 guidance between 5,100 and 5,400 net barrels of oil per day. The midpoint of first quarter production guidance is a 13% increase over fourth quarter 2020 average production. Production guidance for the remainder of 2021 includes the full production impact of the SASOL acquisition. In the second quarter of 2021, our production is expected to average between 8,000 and 8,600 net barrels of wool per day. During the second half of 2021, we are planning our annual seven-day turnaround, and we are not forecasting any material production uplift from the upcoming drilling campaign. Taking into account natural decline as well, we expect the second half of 2021 to average between 7,100 and 7,800 net barrels of oil per day. Taking all of this into consideration, we expect net production to be in the range of 6,800 to 7,400 net barrels of oil per day for the full year 2021. That is a year over year increase of 46% at the midpoint of 2021 guidance. The significant increase in 2021 production, coupled with the rising pricing environment, should help generate solid EBITDAX and enable Valco to grow its cash position and fund our upcoming drilling campaign from cash on hand. In the fourth quarter, we reported adjusted EBITDAX of $3.5 million. Unfortunately, our fourth quarter results were adversely impacted by a delay in oil sales from late December into early January. As a result, our four-quarter earnings and adjusted EBITDAX were lower, but sales volumes deferred to January were priced at January Brent pricing, which was higher than December. For the full year 2020, we generated $26.6 million in adjusted EBITDAX. Now, I would like to discuss the progress of our 3D seismic acquisition and our plans for the next drilling campaign scheduled to start late this year. In 2020, we completed the acquisition of a new 3D seismic survey over the entire ETSOM block. We expect the seismic data to enhance subsurface imaging by merging our legacy data with the newly acquired seismic, allowing for the first continuous 3D seismic over the entire block. The improved 3D seismic imaging will help us reduce risk and optimize future drilling locations. The success of our 2019-2020 drilling campaign has built a solid foundation for future drilling campaigns at ATOM. In our prior quarterly calls, I have said that our vision is to repeat similar drilling programs and continue adding reserves and production over the next several years at ATOM. With the SASOL acquisition closed, acquisition of a new 3D seismic over the ATOM block complete, and improved oil pricing, We believe the time is right to start our next drilling campaign. We are planning to drill up to four wells starting in the fourth quarter of 2021 and finishing in 2022. We are currently expecting to drill two development wells and two appraisal wells. There are opportunities for sidetrack re-entries that will reduce drilling costs and access low risk reserves and production. We also have appraisal locations that we believe could offer meaningful upside that is not currently reflected in our reserve report. The final well locations will be determined in conjunction with our processing of the new 3B seismic data we acquired. If the four-well program is successful, the estimated increase in gross yield production is 7,000 to 8,000 barrels of oil per day, or 3,500 to 4,100 net barrels of oil per day to Valco when the drilling campaign is completed in 2022. estimated cost of the program is between 115 and 125 million dollars gross or 73 to 79 million dollars net to valco the upcoming drilling campaign has the potential to generate significant free cash flow when the current prevailing oil prices are combined with our low-cost operating structure our strategy is to utilize the additional free cash flow to fund inorganic transformative growth opportunities in the future. We will provide more details later as we process the seismic and finalize our well locations. Our net capital expenditures in 2020 were $20 million on a cash basis and $10.5 million on an accrual basis. Our 2020 capital expenditures were primarily related to the 2019-2020 drilling program at the time. For the full year 2021, Valco estimates its net capital expenditures, excluding the 2021 drilling campaign and seismic, to total $3 million to $6 million. The full year capital expenditure estimates also exclude any potential costs related to FPSO life extension or FPSO replacement. While there will be upfront costs associated with either replacing or extending the life of the Natipa FPSO, we believe we will be able to lower long-term costs. Next, I would like to spend a few minutes talking about our year-end reserves. Our year-end reserves were significantly impacted by pricing. Despite adding 1.6 million barrels as a result of positive performance revisions and the discovery at Southeast Etan 4P, reserves were slightly down year over year. The downward revisions were driven by 1.8 million barrels in production and a downward pricing revision of 1.6 million barrels. Valco's proved SEC reserves at December 31, 2020 were 3.2 million barrels net. The PVChem value of these proved SEC reserves at year end 2020 decreased to $14.7 million from $70.4 million at December 31, 2019. The 2020 SEC pricing of $42.46 was down 33% from 2019 SEC pricing of $63.60 per barrel, which drove the SEC-approved PV10 value down significantly. Our year-end 2020 2P CPR estimate of proven plus probable reserves remained virtually unchanged year over year at 10.4 million barrels to Valco's working interest. The PV10 value of Valco's 2P CPR reserves at year-end 2020 was $84.4 million, assuming year-end 2020 escalated breadth pricing. Our year-end 2020 reserves were fully engineered by Valco's third-party independent reserve consultant, Netherland Sewell & Associates. They are very familiar with our assets and have provided annual independent estimates of Valco's year-end reserves for over 15 years. Regarding the acquisition of Sasol's interest at Atom, we estimate that approximately 2.7 million barrels approved SEC net reserves and 7.9 million barrels of 2P CPR net reserves were acquired using year-end 2020 assumptions adjusted for production. Given the recent significant increase in rent pricing and assuming that it continues through 2021, we believe that we could see a material increase in reserves, not only due to the SASOL acquisition, but to pricing as well. I would now like to give you a quick update on our activity in Equatorial Guinea. In the first quarter of 2020, BALCO acquired additional working interest from Atlas Petroleum thereby increasing our working interest from 31% to 43%. The cost for acquiring the additional Block P working interest is a future payment of $3.1 million that will only be made if there is commercial production from Block P. In August, an amendment to our production sharing contract reflecting our updated participating interest and naming us as operator was executed by the Equatorial Guinea Ministry of Mines and Hydrocarbons. The non-binding Memorandum of Understanding with Mabine to cover all or substantially all of Valco's cost to drill an exploratory well on Block P has expired. We are evaluating alternatives to fund the cost to drill an exploratory well, targeting over 160 million gross barrels of resources at our southwest Grande prospect. We are also evaluating scenarios to develop over 16 million gross barrels of contingent resources at our Venus discovery on Block P. We remain excited about EG and we are working to profitably exploit the resource potential. In summary, we have materially enhanced value at Valco over the past 12 months with a highly successful drilling campaign, an accretive acquisition, new 3D seismic, and planning for another drilling campaign later this year. We remain committed to operational excellence while generating strong financial results. We have a strong balance sheet and with our increased production base in a rising price environment, we should generate significant cash flow in 2021. This will provide flexibility for the future as we look to continue to grow profitably and meet our long-term growth goals. With that, I would like to turn the call over to Liz to share our financial results.

speaker
Liz Prochnow
Chief Financial Officer

Thank you, Kerry, and good morning, everyone. We reported a net loss of $3.6 million, or $0.06 per diluted share, in the fourth quarter of 2020. which included the impact of $3.6 million in exploration expense related to the Atom Seismic Program during the quarter and $2.2 million of expenses related to stock-based compensation. As Kerry mentioned, the listing schedule for December 2020 was delayed to January 2021, which reduced sales volume by approximately 155,000 barrels. and revenues by approximately $7.8 million, while increasing inventory costs in the fourth quarter of 2020. For comparison purposes, in the fourth quarter of 2019, reported net income of $1 million, or two cents, per diluted share, which included the impact from a non-cash charge of $3.1 million for unrealized market losses related to our crude oil swaps, expense for stock-based compensation of .7 million, and a $1.8 million tax benefit related to a decrease in the valuation allowance on deferred tax assets. For the third quarter of 2020, we reported net income of 7.6 million to 13 cents per diluted share, which included an income tax benefit of $2.8 million, which reflected the impact of the decreased valuation allowances on deferred tax assets of $5.3 million. Our adjusted net loss in the fourth quarter of 2020 totaled $5.6 million, or $0.10 for diluted share, as compared to adjusted net income of $5.5 million, or $0.09 for diluted share, for the fourth quarter of 2019. The decrease in earnings between years is mainly due to the lower revenues as a result of lower oil prices and lower sales due to the delay in the listing scheduled for 2020, coupled with the $3.6 million of seismic related to the exploration expenses in the fourth quarter of 2020. In the third quarter of 2020, VAFO reported $2.3 million in adjusted net income, or $0.04 per deleted share. Adjusted EBITDAX was $3.5 million in the fourth quarter of 2020 compared to $10.4 million in the same period of 2019. In the third quarter of 2020, adjusted EBITDAX was $7 million. As with the net loss and adjusted net loss, adjusted EBITDAX was impacted by the lower revenues. Between the fourth quarter of 2019 and the fourth quarter of 2020, this was primarily a result of lower crude oil prices, whereas between the third quarter of 2020 and the fourth quarter of 2020, this was primarily a result of lower sales volumes resulting from the delay in the listings scheduled for this past December. Production for the fourth quarter of 4,662 net barrels of oil per day increased 27% from 3,654 in the fourth quarter of 2019 due to the new wells which came online during 2020 from our successful 2019-2020 drilling program. Fourth quarter 2020 production was up 6% from the third quarter of 2020, which had reduced due to the planned full-field maintenance shutdown, as well as OPEX Plus curtailment. Sales volumes in the fourth quarter of 2020 were down just 9% from the same period of 2019, as the increase in sales from the new wells coming online in 2020 mitigated the impact of the delayed listing. However, the impact of the delayed listing was a 30% decrease in revenues between the third and fourth quarter. While the delayed listing reduced revenues for the fourth quarter of 2020, as Kerry mentioned, pricing increased somewhat between December 2020 and January 2021, thereby increasing the amount ultimately realized from the lifting. Our crude oil price realization fell 36% to $42.07 per barrel in the fourth quarter of 2020 versus $65.80 per barrel in the same period in 2019, but was down just 4% compared to $43.63 per barrel in the third quarter of 2020. We didn't have any derivative contracts in place in the fourth quarter of 2020. However, this past January, we did enter into new crude oil commodity swap agreements for a total of 709,262 barrels at a dated Brent weighted average price of 53.10 per barrel for the period from and including February 2021 through January 2022. These swaps settle on a monthly basis. As Kerry mentioned, we hedged a portion of our production volumes to protect cash flows, which will be used to fund our 2021-2022 drilling program. We took similar actions in 2019 before we began our 2019-2020 program. The hedges were particularly beneficial for us in 2020 when crude oil prices fell and we were wrapping up our drilling program. We will continue to assess our needs to mitigate price risk and protect cash flow in the future as we consider any additional derivative contracts. Current expenses, production expense excluding work overs for the fourth quarter of 2020 was $6.6 million or $22.66 per net barrel of oil sales. This is lower than the $9.8 million in the fourth quarter of 2019 and the $9.1 million in the third quarter of 2020, primarily due to the lower sales volumes in the fourth quarter of 2020, resulting from the delayed lifting. The per unit production expense, including workovers of $22.66 per barrel in the fourth quarter of 2020, decreased significantly as compared to the $30.70 per barrel in the fourth quarter of 2019, due to the higher overall production rate. and was in line with the per unit production expense of 2,221 per barrel in the third quarter of 2020. Included in total production expense are COVID-19 related costs incurred to protect the health and safety of the company's employees, which totaled approximately 0.4 million in the fourth quarter of 2020 and 1.6 million for the full year of 2020. For the full year 2021, we are estimating the guidance range for our production expense, excluding workovers, to be between $69 million and $77 million, or $24.50 to $29.25 per barrel of oil sales on a net revenue basis. Production expense for the first quarter of 2021 is projected to be between $16.5 and $18.5 million, or $26 to $31 per barrel of oil sales. Keep in mind that all of the guidance we are providing today includes the positive impact from the additional volumes we acquired from SASL effective on the day we close, February 25th, 2021. So for the first quarter of 2021, we'll include approximately two months of financial results without SASL interest and one month with. Our production expense guidance excludes any potential future impacts from COVID-19 pandemic not currently being experienced. DD&A for the fourth quarter of 2020 was 1.3 million, or $4.37 per net barrel of oil sales, compared to 2.1 million, or $6.64 per net barrel in the fourth quarter of 2019, and 2.2 million, or $5.37 per barrel in the third quarter of 2020. DD&A was lower than those prior periods due to lower sales volumes in the fourth quarter of 2020 resulting from the delayed listing. The per unit DD&A rate in the fourth quarter of 2020 was lower than the rate in the fourth quarter of 2019 due to the impairment charge taken in the first quarter of 2020 and lower than the rate in the third quarter of 2020 due to higher production volumes in fields with a smaller, displaceable base. General and administrative expense for the fourth quarter of 2020, excluding stock-based compensation expense, was $2.5 million, compared with $2.2 million in the same period of 2019 and $2.4 million in the third quarter of 2020. DNA expense was higher than in the same period of 2019 due to higher professional fees and legal costs, and was similar to G&A expense in the third quarter of 2020. The current unit G&A rate in the fourth quarter of 2020 of $8.73 per barrel of oil sales was higher than both the fourth quarter of 2019 and third quarter of 2020 due to the lower sales volumes as a result of the delayed lifting. For the full year 2020, we are forecasting G&A to be between 10 and 12 million, essentially unchanged from 2020, despite the large increase in production from the Saffol acquisition. While our total G&A expense isn't materially different than 2021, our G&A per barrel in 2021 will be substantially less at about $4 per barrel at the midpoint of guidance, starting in Q2, compared with $6.57 per barrel in 2020. Stock-based compensation expense was $2.2 million during the three months into December 31, 2020, primarily due to the increase in the SARS liability as a result of the increase in the company's stock price during the quarter. For the full quarter of 2020, stock-based expense related to SARS was an expense of 1.9 million compared to an expense of 0.6 million in the fourth quarter of 2019. In the third quarter of 2020, a benefit of 0.6 million was recognized for stock-based compensation related to SARS due to the decrease in the stock price during that quarter. Turning now to taxes, income tax was a benefit for both the fourth and third quarters of 2020. With the three months ended December 31, 2020, income tax was a benefit of $0.8 million and included a deferred tax benefit of $2.8 million. With the three months ended September 30, 2020, income tax was a benefit of $2.8 million and included a $5.3 million deferred tax benefit related to a decrease in valuation allowances on U.S. and Japanese deferred tax assets. Income tax expense for the fourth quarter of 2019 was $4.2 million, which included $1.8 million of deferred tax expense rather than a benefit. Foreign income taxes are attributable to the loan and are settled by the government by taking their crude oil in time. As detailed on slide 28 in the presentation deck posted this morning on our website, we currently estimate that Valco's operational break-even price for 2021 is now approximately $32.25 per net barrel of oil sales. And our free cash flow break-even price is approximately $38.75 per net barrel of oil sales. Keep in mind that our realized prices are benchmarked to crude oil prices. These breakeven prices increased over 2020 primarily as a result of lower production rates, reflecting natural decline. In addition, we have two workovers planned as compared to one in 2020. These estimates include the impact of our hedges. In general terms, we estimate that each $5 increase can realize oil prices increases our annual adjusted EBITDA by approximately 14 million. This clearly shows our strong leverage to higher oil prices. At year end 2020, we had an unrestricted cash balance of 47.9 million, which includes 1.4 million of net joint venture owner advances. Working capital at December 31st, 2020 was 11.4 million compared with 16.6 million at September 30th, 2020, while adjusted working capital at December 31, 2020 totaled $24.3 million, compared with $29.3 million at September 30, 2020. For the full year 2020, net capital expenditures totaled $20 million on a cash basis and $10.5 million on an accrual basis. Our capital expenditures primarily related to the 2019-2020 drilling program at ATOM, It has been the case since the second quarter of 2018. We are carrying no debt. With this, I will turn the call back over to Kerry.

speaker
Kerry Bounds
Chief Executive Officer

Thanks, Liz. Over the past several years, we have weathered a difficult macro environment. During that time, we worked diligently to build a solid foundation for the future by strengthening Valco operationally and financially. This included eliminating debt, growing our production base, and consistently generating positive cash flow. As I look at 2021 and beyond, I believe that this is a very exciting time for Balco. We are profitably growing Balco through accretive acquisitions and successful drilling campaigns at Atom. We are in an improving commodity price environment, which should meaningfully assist in our ability to generate significant free cash flow. The closing of the Sasol acquisition underscores our belief in Atom as a strong producing asset with significant upside. We are also processing and interpreting our newly acquired 3D seismic and will incorporate it with our 20 plus years of knowledge as operator at its home. The new seismic will help us to optimize and de-risk future drilling locations and potentially identify new ones. Now I know that I've told this story before, but I think it is worth reminding everyone of the Valco track record of success at ATOM. When we first began producing ATOM in 2002, our third-party reserve auditors estimated there was 30 million barrels of gross recoverable oil. Over the years, we have drilled and expanded ATOM such that we have produced over 120 million gross barrels of oil thus far. Looking to the future, we believe that the field still has over 100 million gross barrels of resource potential. We're planning to drill up to four wells in the upcoming drilling campaign that we expect to initiate in the fourth quarter of this year. We have a strong asset base at Atom that is generating meaningful free cash flow in the current pricing environment. Additionally, we continue to evaluate opportunities that are consistent with our inorganic growth strategy, and we believe that we are well positioned to deliver long-term growth in line with our strategic objectives. Before I close out the call, I would like to discuss our commitment to ESG. At Valco, we are committed to developing and producing oil resources in West Africa in a safe and environmentally responsible manner. Last year, we issued our inaugural sustainability report, which focused on our community involvement, governance practices, and environmental commitment. In 2020, we created an employee committee charged with the responsibility of monitoring adherence to our ESG standards and formally communicating findings on an ongoing basis to our board. Also in 2020, our board's nominating and corporate governance committee amended its charter to include the oversight of the company's policies and programs on issues of social responsibility and environmental sustainability. Our board has empowered our management team to create a working environment that assures our success as a trusted operator, a generous partner to the communities where we operate, and as good stewards to the environment. Our 2020 ESG report will be released next month and posted to our website. It will include three years of key ESG sustainability metrics developed specifically for our industry. We believe that Valco has a bright future, and we remain committed to sustainably developing our robust asset base. Thank you, and with that, operator, we are ready to take questions.

speaker
Rocco
Conference Operator

Thank you. We will now begin the question and answer session. To ask a question, you may press stars and one on a touch-tone phone. If you're using a speakerphone, we ask that you please pick up your handset before pressing the keys. To withdraw your question, please press stars and two. Today's first question comes from Stephane Foucault with Octus Advisories. Please go ahead.

speaker
Stephane Foucault
Analyst, Octus Advisories

Hi, guys. Two questions for me, a bit detailed. The first one is around the 2C contingent resources, and particularly I saw that the extension based on economics sort of moved from $13 million to $18 million. Even though there are quite some low-risk resources, it's just about extending the contract. I was wondering whether you could provide some color on why they have jumped up so much. And the second one is a simple one. It's just I saw that there is an increase in the payables. I think something that you called the account with JV Partners. I think it's 5 million. And I was wondering how the cash capex would move in Q1 and whether we need to incorporate these 5 million payments on top of the $2 to $3 million, I think, that you have forecasted in CAPEX for Q1. Thank you.

speaker
Kerry Bounds
Chief Executive Officer

Okay, Stéphane, great to hear from you. I will answer your first question, and then your second question, I'll revert over to Liz. But your first question on contingent resources related to license extension beyond 2028, and the change from 30 million barrels to 18 million barrels of contingent resources, what happened is that 30 million barrels was actually split into a combination of contingent and prospective resources. And so you'll see that there's another, I'm sorry, I'm sorry, that's not correct, I'm sorry. We have a management estimate of prospective resources that we haven't included on the table, Those contingent resources that you see for the extension based on economics, those are Netherlands soil numbers. As we get our arms around the seismic and the interpretation of the seismic and we come up with new interpretations of the subsurface, we will revise our internal estimates and work with Netherlands soil next year to bring those volumes back into contingent. But again, those are Those are barrels that would have been produced from 2028 to 2038. And in our view, their perspective, and we will revisit those reserves as we continue to evaluate our seismic. Now, on your second question.

speaker
Liz Prochnow
Chief Financial Officer

Yeah, Stephon, on the second question, the joint venture is Payables and receivables are really a function of when they're paying their cash calls. So we actually had a receivable as well that was fairly large at year end. And so the net of those two was a $1.4 million payable. And so yes, those... Those do even out over time, so if we were perfect at doing our cash calls and if the joint owners didn't pay early, that number would be zero. Well, it never is, because you're never perfect at forecasting that stuff, but over time, it does tend towards zero. So I would say at year end, I mean, the 1.4 million, that's not, that's a pretty small amount of impact on cash flow in the future. Thank you.

speaker
Rocco
Conference Operator

Our next question today comes from Michael Santavo with Ancoria. Please go ahead.

speaker
Michael Santavo
Analyst, Ancoria

Hi, good morning. Thanks for taking my question. I have a couple of questions. One on costs, and I'd like to focus on page 28 of your deck, those cylinders, and compare, I'm not sure if you have this available, with page eight of your December deck, where the orange piece of the puzzle was $21.13 back in December, and now it's gone to 26. So just curious, I know you went over a bunch of numbers down on the cost side, and I couldn't really kind of cite for them, but I'd love to know what the reason for the $5 increase from your December numbers to the deck you put out today, which includes, this one I believe includes the CESOL acquisition.

speaker
Liz Prochnow
Chief Financial Officer

Yes, that's correct. So really what's driving most of that increase is the lower production volume. So about 90% of our optics is fixed. And so when the production volumes go down, the per barrel amount is going to go up and vice versa. And so we saw a really nice decline in 2020 due to the drilling program. Well, we have natural decline from the field, and so this year, because we're not doing another program and we won't be bringing on new production until very late in the year, maybe in the following year, you don't see the benefit. That per barrel amount is going to go up. Now, on an absolute basis, our production expense is expected to be comparable between the two years and I think the midpoint of our guidance would point you to that. Part of this is challenging because you've got the mixture of a portion of the year being with and without SASL so what we did in the press releases we gave the gross numbers between the two years and we discussed those and you'll see that the midpoint of the guidance close to what the gross number was last year.

speaker
Michael Santavo
Analyst, Ancoria

Okay, if your decline rate is 15%, 21 to 26 is a lot more than a 15% increase on a per barrel basis. Is there something else going on in there?

speaker
Liz Prochnow
Chief Financial Officer

Is there cost inflation in there as well? About $4 of the increase is the production rate. There is a little bit of increase overall in production expense, but not a significant amount. The other thing that you need to take into consideration is the prices that we're using here. There is a bit of a change. At slightly higher oil prices, you can end up with slightly higher production expense as well. Because there's 10% of it that is variable.

speaker
Michael Santavo
Analyst, Ancoria

Okay. The other pieces of the puzzle have also gone up. The tax has gone up at $55 from December to today's deck by a little bit. And then the G&A has gone up as well. And workovers have gone up. Everything seems to have gone up. Is there a reason for that?

speaker
Liz Prochnow
Chief Financial Officer

Well, if you're talking about on a per barrel basis, the tax is going to be a function of our revenues. So in general, and this isn't 100%, but in general, the cash tax that we pay is going to run about 10% of our revenue number. And the reason for that is that we're getting 80% is deductible as cost recovery. So that leaves you with 20%, and we pay about 50% of that is paid as tax, roughly. So when you're looking at a $65 oil price, I mean, you're going to end up with a higher tax number per barrel, just de facto, because you've got a higher oil price. In terms of the G&A, it's actually down on a per barrel basis from last year. So last year, I think we had $6.57 per barrel of G&A costs, and here we're forecasting about $4 per barrel of G&A costs.

speaker
Michael Santavo
Analyst, Ancoria

The December deck showed $3.44 after the It had a pre and post before acquisition, after acquisition, and so 344 after the acquisition. And then today it's $4. So that's a pretty significant percentage increase in that slice of the pie.

speaker
Liz Prochnow
Chief Financial Officer

Yeah, and that's going to be more a function of the lower volumes in 2021.

speaker
Michael Santavo
Analyst, Ancoria

Okay. Let me ask my next question if I can. Where do you think the stack looks after your 2021-22 drilling program, and where does your break-even free cash flow go from and to?

speaker
Liz Prochnow
Chief Financial Officer

We haven't given any guidance on that, but one thing I can tell you is, so for example, last drilling program, there's a slide that shows the uplift, and that was about 6,900 barrels a day gross. And Gary mentioned in his comments, and it's also in the press release from the next program, we're expecting an uplift after the program's completed of somewhere between 7,000 and 8,000 barrels a day gross. So you can kind of use that as a guide to help you understand, okay, what would 2022 look like you know, with those additional barrels, I mean, obviously it's going to have, you know, a significant impact comparable to what we saw in the 2019-2020 drilling program. But we haven't given, I mean, we haven't given any guidance for 2022 yet, but that should help you at least directionally understand where the per barrel costs are going.

speaker
Michael Santavo
Analyst, Ancoria

Okay, and then my final question will be just calculating free cash flow over the course of the year and putting that up against the VALCO portion of the CapEx program, the drilling program 21-22 that starts later this year. Do you have enough cash, I guess, between cash on hand and cash being generated? It looks like you're going to be okay, or do you plan on tapping a bank?

speaker
Kerry Bounds
Chief Executive Officer

No, based on current oil pricing, we expect to fund the next drilling campaign from cash on hand.

speaker
Michael Santavo
Analyst, Ancoria

Okay, and the hedging will protect some of that as well, you're saying?

speaker
Kerry Bounds
Chief Executive Officer

Yes, and that is exactly why we put the hedging in place, correct.

speaker
Michael Santavo
Analyst, Ancoria

Are you layering in more hedges as we speak kind of thing, or are we going to... Not as we speak.

speaker
Kerry Bounds
Chief Executive Officer

I'm sorry I interrupted you. We're not layering any hedges, not right now, layering on any new hedges, not right now, but we are always considering new hedges.

speaker
Michael Santavo
Analyst, Ancoria

All right, great. Thanks. I'll yield the floor.

speaker
Rocco
Conference Operator

Thank you.

speaker
Michael Santavo
Analyst, Ancoria

Thank you.

speaker
Rocco
Conference Operator

Our next question comes from Bill DeZellum with Tides and Capital. Please go ahead.

speaker
Bill DeZellum
Analyst, Tides and Capital

Thank you. A couple of questions. First of all, Can you discuss the December lifting and why it was delayed to January? And then secondarily, because oil prices did go up in January versus December, how much was the benefit to you?

speaker
Kerry Bounds
Chief Executive Officer

Sure. Hi, Bill. Thanks for the questions. The delay in the lifting or the delay in the December sales to January was a function of a couple of things. First, it was a function of the COVID-19 protocols we have in place. There was a concern right before the lifting started that there was an infected person on the FPSO. As it turns out, the person was not infected. It was a false positive. But with all of our precautions that we have in place, it was more important to keep our our employees safe and healthy, and we decided to pause and delay the lifting until we were certain that, again, that our employees were safe and healthy. So that was the initial delay. And then secondarily, there were some operational issues. We had a crane that was not working on a support vessel. Not a crane, but a winch, I'm sorry, a winch that was not properly functioning on a support vessel that cost us a few days. Really, the delay from December to January was primarily the COVID-19 protocols and our commitment to keep our employees safe. And the benefit? And the benefit was $5 a barrel.

speaker
Liz Prochnow
Chief Financial Officer

That's right. So the average price, if we had done it in December, the average would have been around $50, and that's kind of what we indicated with the 7.8 million and the 155,000 barrels. And January prices ended up being around $55, so roughly that's $700,000 to $800,000 benefit for us.

speaker
Bill DeZellum
Analyst, Tides and Capital

Excellent. Congratulations, I guess, on not having the positive COVID and an extra three-quarters of a million in your pocket. All right. Thank you, Bill.

speaker
Rocco
Conference Operator

I apologize, Mr. DeZellum. Please rejoin the queue. In the meantime, our next question today is from Charlie Sharp of Canaccord. Please go ahead.

speaker
Charlie Sharp
Analyst, Canaccord

Yes, good morning. Thank you very much for a comprehensive update this morning. Really appreciate that. A couple of questions, if I may. One is, I think, exploring a little bit more an earlier question regarding the development program that you have coming up, the drilling program at the end of this year and into next year. Perhaps asking the same question as the earlier question, but in a slightly different way. What oil price do you think you need given the outlook for production and the cost structure you have at the moment, to be able to finance fully that program? That's one question. And then secondly, with the FPSO contract expiring late next year, should we be concerned about potential uplift in cost structure associated with a replacement or an extension of that? Thank you.

speaker
Liz Prochnow
Chief Financial Officer

Okay, on the drilling campaign, at the current oil prices that we see, I mean, we should be able to fund that easily with cash on hand and cash flow being generated between now and the time of the program. So, you know, while we haven't disclosed kind of a break-even oil price or anything like that, I mean, we are... we're happy with the current oil prices from a funding perspective. And then on the FPSO.

speaker
Kerry Bounds
Chief Executive Officer

On the FPSO, Charlie, good to hear from you. And so you're correct. Our FPSO contract is expiring next year in September. And so we're looking at a couple of alternatives, either, like you mentioned, replacing the FPSO or extending the life of the existing FPSO, which is the Natipa FPSO. I will say that both of those options require some upfront costs. Of course, if we replace the FPSO, there's installation costs and things, and then if we keep the NAFEPA on station, there are life extension costs, and so we're working through those cost estimates now, and we have not made a decision, but as soon as we've made a decision on which path we will take, we will disclose those upfront costs. So there are upfront costs, but I'll say that we do expect long-term costs to be less. So again, in a nutshell, there will be some upfront costs, but long-term we expect costs to be lower.

speaker
Charlie Sharp
Analyst, Canaccord

That's great.

speaker
Rocco
Conference Operator

Thank you. And our next question today is from Bill DeZellum with Tyson Capital. Please go ahead again, sir.

speaker
Bill DeZellum
Analyst, Tides and Capital

Thank you. Circling back to the drilling program, I want to make sure that we're getting this right, that if we look at your forecasted production for 2021 at the midpoint and your forecasted production from the drilling program at the midpoint, are we doing the math correctly that that's approximately a 60% increase in production?

speaker
Liz Prochnow
Chief Financial Officer

Yeah. I think mechanically that's correct. However, the $7,000 to $8,000 is the production rate at the end of the program. So you're going to have to look at 2022 on a full year basis because obviously you're not going to get that production for the entire year. You may get it at the end of the program. And one of the reasons, I mean we didn't give, we didn't try to give 2022 production because at this point we don't have, we're forecasting we're gonna start the program in December, late in 2021, but there could be some things that could shift that forward or shift it back depending on the rig contract that we enter into and other things. At this point, we really, it would be very difficult to give you kind of full year production rates for 2022.

speaker
Bill DeZellum
Analyst, Tides and Capital

Understood, but mechanically that if the drilling program, if we were to just look at it in isolation relative to the 2021 production, it is that roughly 60% increase. And then the 22 production relative to 21 will simply be a function of the timing of when that program comes into play and natural decline rates.

speaker
Liz Prochnow
Chief Financial Officer

Yes, yes. Don't forget the natural decline because that's, you know, that's, I mean, the existing laws will continue to decline over time.

speaker
Bill DeZellum
Analyst, Tides and Capital

That's very helpful. And just as a reminder for us, and I apologize for not knowing this off the top of my head, what was that equivalent mechanical calculation with your last drilling program. This seems larger to me and just is really a big production benefit.

speaker
Liz Prochnow
Chief Financial Officer

Yeah, there is a – on slide 10 in the deck, that kind of gives you a good view that we – for 2019, we had on a gross basis 12.8 thousand barrels a day. The uplift was 6,900 roughly. We ended up with 1,800 that was a decline. So 1,800 is not quite 15%, but it's a little bit less than that. And then we ended up, you know, the overall average for the year was just below 18,000 a year a day. Great.

speaker
Bill DeZellum
Analyst, Tides and Capital

Thank you. I had not seen that slide. So just again, I did the math quickly. This is the prior program with slightly less, meaning that this new program is slightly more in terms of that mechanical calculation.

speaker
Liz Prochnow
Chief Financial Officer

Yes.

speaker
Bill DeZellum
Analyst, Tides and Capital

Excellent. And so then the follow-on here, do you need to expand the capacity of the FPSO, whether it be the one on site or a new one, to accommodate this significant increase in production that is forthcoming?

speaker
Kerry Bounds
Chief Executive Officer

well you know we are um of course looking into the design of a replacement vessel and we would maximize the the production capacity there's there's other alternatives as well but yes um it is under con you know the capacity of the the production capacity of the fpso is definitely under consideration and not only the production capacity but the storage capacity you know we want plenty of storage if we're producing at high rates and so You're right, Bill. All of those are under consideration right now and part of the analysis that's ongoing.

speaker
Bill DeZellum
Analyst, Tides and Capital

Well, congratulations and thank you. Okay. Thank you, Bill.

speaker
Rocco
Conference Operator

And our next question today comes from Garrett King with Truffle Home Capital. Please go ahead.

speaker
Garrett King
Analyst, Truffle Home Capital

Hi, guys. Congratulations on the quarter and, again, on the deal, which looks like it was just an outstanding acquisition for you guys. Thank you, Garrett. One question I had is the 10K states the cost recovery account is at $51 million. Should we expect that to increase in conjunction with the closing of the SASL deal?

speaker
Liz Prochnow
Chief Financial Officer

We would acquire, you know, SASL's share of that. Now, this is subject to... certain adjustments and things, so we don't have the precise number, but there should be an increase, yes.

speaker
Garrett King
Analyst, Truffle Home Capital

And should it be, like, in the ballpark of 80% or?

speaker
Liz Prochnow
Chief Financial Officer

There's a lot of factors that go into it, candidly. I mean, there's limitations on, depending on what you pay for it and the value at the time, and I I will keep it in mind that that's of interest to people so that when we make our disclosures in the first quarter, we can consider adding that. It should go up, but I can't comment on whether it's going to be an 80% increase or not.

speaker
Garrett King
Analyst, Truffle Home Capital

Understood. Okay. And for the FPSO, in the 10-K, it states that it can process approximately 25,000 to 30,000 barrels of fluids per day. And so is the right way to think about it that the capacity for this vessel is 25,000 to 30,000 gross barrels of production per day?

speaker
Kerry Bounds
Chief Executive Officer

Right, right. The way to think about it is the capacity is 25,000 barrels of oil per day, plus we could send through another 5,000 barrels of water per day. So it's 25,000 barrels of oil per day or 30,000 barrels of a combination of oil and water. But keep in mind that we have processing capacity on all four of our platforms. We remove the majority of the water on our platforms. And so the way to think about it is there's 25,000 barrels of oil per day production capacity on the FPSO.

speaker
Garrett King
Analyst, Truffle Home Capital

Understood. Okay. And gross, the ETAM has been running, I mean, in your slide you have it kind of peeking out and the early part of 2020 at around 20,000, and then going up to maybe 22,000 later in 2022. So it still seems like there is excess capacity on the vessel, which provides a lot of leverage for you guys to the extent that you can increase production and fill it. Or potentially, if you feel like that's not realistic, getting a smaller vessel when the lease expires Is that kind of how you're thinking about it?

speaker
Kerry Bounds
Chief Executive Officer

Well, the way we're thinking about it is, you're right, we've managed over the past 20 years to drill and produce the field at 15 to 20, or, you know, between 15 and 25,000 barrels a day, you know, trying to utilize the full capacity. Now, going forward, like you mentioned, you know, September of next year, we will either replace or extend the Natipa, and our ambition is to increase capacity next September. That's our ambition, but it has to come at the right price. We have to look at what is the cost of increasing the capacity versus the possibilities that we have to fill that capacity. All of that is under consideration, but I would say we would lean towards increasing the capacity as of next September.

speaker
Garrett King
Analyst, Truffle Home Capital

And is this, I mean, it sounds like you said that you thought the total cost should decrease. Is there any reason to think the lease is significantly above or below market, or is it sort of reset to market rates with these recent extensions?

speaker
Kerry Bounds
Chief Executive Officer

Well, you know, the overall market is not as active as it was 20 years ago when we installed the FPSO, and Then again, I think it was 2012 when we amended the contract. And so, you know, what we're looking at again is we will have some upfront costs, but in this current market, we see the opportunity to reduce costs long-term.

speaker
Garrett King
Analyst, Truffle Home Capital

Understood. And, yeah, just looking at your slide on the deal, you guys paid $44 million. $4 million of that was a deposit. And then... That was the agreed price. And then the cash that you're paying is going to be 30. So the way I look at that is that this generated $10 million in cash in an eight-month period at $49 Brent. And so that's three times the cash you're paying. And Brent obviously is a lot higher now. So that just seems like an incredible deal.

speaker
Liz Prochnow
Chief Financial Officer

Yeah, I think the other thing to keep in mind is during that time period we had the seismic program, and so that 10 million was bargained by a quarter of seismics. So it's actually, if you excluded the seismic, and you were looking more at a pure, more purely at operating costs, ongoing operating costs, the number would have been higher.

speaker
Garrett King
Analyst, Truffle Home Capital

Wow, okay. All right, well, I mean, that's just a great deal, and it's a wonderful deal for shareholders, so we commend you guys. Thank you.

speaker
Kerry Bounds
Chief Executive Officer

Thank you. We appreciate the feedback.

speaker
Rocco
Conference Operator

And our next question today is a follow-up from Stéphane Foucault with Octus Advisories. Please go ahead.

speaker
Stephane Foucault
Analyst, Octus Advisories

Yes, hi again, guys. Two further questions for me. Can you say anything more on the plan for Block P? So the memorandum of understanding for the farm out has expired, but that still remains a very interesting asset. Oil price is much higher, which probably means that even smaller resources are probably more commercial than they looked just six months ago. So how are you seeing the sequence of events for the block and what are your thought process? And secondly, another simple one, I was again looking at the aging program. The $53 barrel, that's fixed price or that's floor, if you can please remind me. Thank you.

speaker
Kerry Bounds
Chief Executive Officer

Okay, Stéphane, thanks for the question. On Block P, you're correct. The memorandum of understanding we have with Levine has expired, and that was an agreement for Levine to come in and carry us on the cost of an exploration well. And so those discussions are still underway with Levine, but since the MOU has expired, we've broadened the discussions with other companies. And so there's a couple of different outcomes. And so one outcome that we're still pursuing is to find a partner to carry us on an exploration. Well, we're certainly still pursuing that option. And then you're correct at these higher oil prices. Another option that we have under evaluation is executing a standalone development of the Venus discovery on Block P. And so right now we're evaluating both of those options. We haven't committed to either one yet, but they're both very robust options. And like I've said in my earlier comments, the Venus discovery on Block P is 16 million barrels of gross resources. You know, we're looking for and evaluating cost-effective development alternatives or opportunities, I should say, in the event we don't drill an exploration well, in the event we can't find a partner to fund this. So that is the state of play for Block P in Equatorial Guinea. And if you don't mind, Stefan, could you repeat your second question for us?

speaker
Stephane Foucault
Analyst, Octus Advisories

That was around the aging program. It's a detailed question. You could remind me whether the 50-ish dollar per barrel is a fixed price or whether it's just a floor so that you can still benefit from the upside and the current oil price for the volume that I have.

speaker
Liz Prochnow
Chief Financial Officer

It's a swap, so it's a fixed price at 5310.

speaker
Stephane Foucault
Analyst, Octus Advisories

Okay. Thank you. Back on block P, So, Carrie, is your feeling that Levine is still a serious counterparty, and if it is not, do you get any sort of expression of interest from alternate parties, or is there the risk you might start again from scratch on the exploration farmhouse?

speaker
Kerry Bounds
Chief Executive Officer

On the exploration side, I can't really comment on the interest in other parties. We're still we're still negotiating and talking to other parties. So I really, at this stage, I can't comment on the level of interest. I would say that Levine, I can't speak for what's happening internally with Levine and their management and their strategy, but I can say that they chose not to extend the memorandum of understanding, or memorandum, MOU that we had with them, you know, to get to an agreement or to help us reach a farm out agreement. So, you know, clearly their level of interest has changed. They have not extended the MOU, but we are still in discussions with Levine. Thank you.

speaker
Rocco
Conference Operator

And ladies and gentlemen, this concludes the question and answer session. I'd like to turn the conference back over to the management team for any final remarks.

speaker
Kerry Bounds
Chief Executive Officer

Sure. Thank you, Operator. I just want to say thank you for everyone's interest, and we look forward to your participation in our next earnings call. Goodbye for now.

speaker
Rocco
Conference Operator

Thank you, sir. This concludes today's conference call. You may all disconnect your lines and have a wonderful day.

Disclaimer

This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.

-

-