3/13/2026

speaker
Operator
Conference Operator

Good morning, and welcome to the Valco Energy fourth quarter and full year 2025 earnings conference call. All participants will be in listen-only mode. Should you need assistance, please signal a conference specialist by pressing the star key followed by zero. After today's presentation, there will be an opportunity to ask questions. To ask a question, you may press star then one on your telephone keypad. To withdraw your question, please press star, then two. Please note, this event is being recorded. I would now like to turn the conference over to Al Petrie, Investor Relations Coordinator. Please go ahead.

speaker
Al Petrie
Investor Relations Coordinator

Thank you, Operator, and welcome to Valco Energy's fourth quarter and foe year 2025 conference call. After I cover the forward-looking statements, George Maxwell, our CEO, will review key highlights of the fourth quarter. Ron Bain, our CFO, will then provide a more in-depth financial review. George will then return for some closing comments before we take your questions. During our question and answer session, we ask you to limit your questions to one and a follow-up. You can always re-enter the queue with additional questions. I'd like to point out that we posted a supplemental investor deck on our website that has additional financial analysis, comparison, and guidance that should be helpful. With that, let me proceed with our forward-looking statement comments. During the course of this conference call, the company will be making forward-looking statements within the meaning of federal securities laws. As a reminder, these statements are based upon our current beliefs as well as certain assumptions and information currently available to us as we discuss in more detail in our fourth quarter in year-end 2025 earnings release, and a Form 10-K for the year end of 2025, we expect to file on or before March 16, 2026. Investors are cautioned that forward-looking statements are not guarantees of future performance, and those actual results or developments may differ materially from those projected in the forward-looking statements. Valco disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Accordingly, you should not place undue reliance on forward-looking statements. These and other risks are described in our earnings release, the presentation posted on our website, and the reports we file with the SEC, including our Form 10-K. We will also refer to certain non-GAAP financial measures, including adjusted EBITDAX, whose reconciliation you will find in the fourth quarter in year-end 2025 earnings release and in our slide deck. Please note that this conference call is being recorded, and let me turn the call over to George. Thank you, Al.

speaker
George Maxwell
CEO

Good morning, everyone, and welcome to our fourth quarter and full year 2025 earnings conference call. Over the past three years we have delivered outstanding operational and financial results including generating over $750 million in adjusted EBITDAX while meeting or exceeding our quarterly guidance targets. Maintaining operational excellence and consistent production across our portfolio is essential to increasing our adjusted EBITDAX which has allowed us to expand our portfolio and also to fund organic growth initiatives, better positioning Valco for the future. We recently divested all of our Canadian assets and we added to our Cote d'Ivoire position by being named operator with a 60% working interest in the Kisapo field on block CI40. Last year we added an exploration block CI705 in Cote d'Ivoire and are working with our partners on the seismic acquisition and processing at Niossi Marine and Gduma Marine Blocks offshore Gabon. In addition, we drilled our first exploration well in Gabon since 2013 during Q1 2026, and although unsuccessful, combined with the new exploration portfolio in Gabon and CDI, we have created a more balanced portfolio between production, development and high-quality prospective assets. We have accomplished many things in these past five years growing Valco from a single asset delivering around 5,000 barrels a day to a diversified multi-country operator well on our way to achieving our goal of 50,000 barrels of oil equivalent per day. We have over the past several years, in addition to growing production, reserves and adjusted EBITDAX, has been a sustained commitment to returning cash to shareholders. In 2025, we returned another $26.5 million in dividends and since Q4 2021, we have returned over $115 million to our shareholders through dividends and share buybacks. As we discuss our operational and financial results today, it is important to remember that 2025 was a transitional year for Volco as production came offline in Q1 at Côte d'Ivoire due to the FPSO project and we did not start the drilling campaign in Gabon until late Q4. This means that the meaningful production uplift we are projecting from these major projects won't begin until later this year and into 2027. I would now like to go through and provide a quick update on our diverse portfolio of high-quality assets, beginning with Côte d'Ivoire. I'd like to remind you that we had no production or interest in Côte d'Ivoire prior to April 2024, when we made the Svenska acquisition, securing a valuable asset with Beobab on the CI40 block. In line with the project timeline, the FPSO at Beobab ceased hydrocarbon operations as scheduled on January 31, 2025, with the final lifting of crude from the vessel occurring in early February. The vessel departed from the field in late March and arrived in the shipyard in Dubai ahead of schedule in mid-May 2025. The FPSO refurbishment went very well and the FPSO departed Dubai in early February 2026 en route back to Côte d'Ivoire. The vessel is currently off the coast of South Africa and continues to be on track to return to Baobab with the field restarting in Q2 2026. Significant development drilling is expected to begin later this year after the FPSO returns to service with a drilling programme which includes three producers, two to three injectors and two workovers providing potential meaningful additions to production from the main Baobab field where we have a 10 year extension to the licence to 2038. The current drilling plan on Bay of Isle is to begin drilling on a batch basis the top hole sections of all five wells. The completions will then be commenced and we expect at least one well to be on full production by year end. In March 2025, we announced a form in agreement for the CI705 block offshore Côte d'Ivoire where we will operate with a 70% working interest and a 100% paying interest through the seismic reprocessing and interpretation stages and potentially drilling up to two exploration wells. The block is favourably located in a proven hydrocarbon system and is approximately 70 kilometres to the west of our CI40 block, which contains 1.2 billion barrels of oil equivalent of stoip. We receive seismic data for the block and we are conducting a detailed, integrated geological analysis to assess and mature our understanding of the block's overall prospectivity as well as the basin's overall potential. In accordance with the CI40 PSC, Valco and Petra C elected a sole risk development of the Kisipo field. In February 2026, Valco was confirmed as operator with a 60% working interest in the Kisipo field on the CI40 block just 8km from Baobab field. We are now working on a field development plan using new ocean bottom node seismic data that is expected to help de-risk and enhance our evaluation and development plan. The Kisapo field was discovered in 2002 with the Kisapo 1X well and later appraised in 2019 with the Kisapo 2A well which tested at over 7,000 bars of oil per day. Our current assessment has a field with an estimated gross 2C resources of approximately 102 million barrels of oil equivalent and 293 millions of barrels of oil equivalent in place. So in less than two years, we have established a sizable position in Côte d'Ivoire with considerable upside potential to help us achieve our production growth targets in a significant and high demand hydrocarbon basin. We have demonstrated our ability to acquire, develop and enhance value through accretive acquisitions and we are excited about the prospects in Côte d'Ivoire. Moving to Gabon, given that we haven't drilled a well in Gabon in over three years, we are pleased with the overall positive production results we saw in 2025. In July 2025, we successfully completed a planned full field maintenance shutdown of the Gabon platforms to perform safety inspections and necessary maintenance. This is the first time that we have had to perform a full field shutdown at Gabon since the FSO was brought online in 2022. In the fourth quarter of 2025, we began our phase three drilling program in Gabon with the drilling of two pilot wells in the Itami field. Based on the pilot well results, we proceeded with the drilling of the Itami 15HST development well on the 1V block of Itami in December 2025. The rig remained on the Itami platform to drill an exploration prospect in West Itam. While the well encountered 10 metres of high-quality gamba sands, the target zone was water-bearing and not commercial. The lower portion of the well will be plugged and abandoned, but the well bore will be utilised and sidetracked in the upper portion of the well to drill the ET148 development well in the main fault block of Itami that was de-risked from the results of the earlier pilot wells. When we committed to drilling the Itam West exploration well, we knew there was geological risk of not encountering commercial sands, but the size of the potential resource made it a risk worth taking. Furthermore, we purposely designed the well so we could still utilise the wellbore to drill a development well into a known productive area if the sands were non-commercial. We are now working to drill the sidetrack well, which should be completed in April. After completing our programme at the Atami platform, we expect to move the drill rig to the Scent and Iburi platforms, where we have several wells and workovers planned to enhance production, lower costs and potentially add reserves. Regarding our exploration blocks in Gabon, the Nyosi Marine and Gaduma Marine, we are working with our partners and the operator on plans for the two blocks moving forward. We commenced a seismic survey in November of 2025, which was completed in the first quarter of 2026. This survey completed part of the Exploration Work Programme commitment for these blocks. Further evaluation and interpretation of the results are expected to continue into the second and third quarters of 2026. Given the proximity of these blocks to the prolific producing fields of Itami and Disafu, we are excited about the future possibilities for these blocks. Turning to Egypt, for the past year we had contracted a rig and drilled 20 wells across a drilling campaign that helped to increase production year over year in 2025. We are very pleased with the operational performance and efficiency of the drilling programme which contributes to minimising costs. we have been able to drill eight extra wells faster and cheaper than what we had budgeted for the same amount of capital, which has also positively impacted production. In conjunction with our drilling programme, we also continue to perform production optimisations, workovers and re-completions that have significantly improved our production performance. While we wrapped up the drilling programme in the fourth quarter of 2025, the very good results drilled at the end of the year have resulted in Q1 2026 producing consistently above 11,000 barrels of oil per day and well above our budget of 10,700 barrels of oil per day. We plan to continue optimisations, workovers and re-completions in 2026 focused on production enhancement, where we finalise our development and exploration opportunities for the upcoming drilling campaign. In the Western Desert, work is ongoing to evaluate and integrate the results of our last exploration well in South Gazalat. This well has confirmed the presence of both oil and gas. The long-term test and pressure monitoring that we have carried out has confirmed the connection of the oil-bearing zone to a larger volume. Based on this, we are updating our subsurface mapping, prospective evaluation and volume estimation in order to put together the appropriate economic field development plan for our acreage. We are particularly pleased with the progress our team made in our Egyptian receivables in 2025. Ron will discuss this in more detail, but we are now essentially on a current billing basis with eGPC. On February 5th, 2026, we announced an agreement for the sale of all of our Canadian assets to a third party for approximately $25.5 million, which equates to 2.7 times our trailing 12 months operational cash flow. The Canadian properties were producing approximately 1,850 barrels of oil per day at the time of sale, and the sale closed in February 2026, as expected. As Ron reviews our production guidance for 2026, keep in mind that our first quarter and full year 2026 results will only include January and a prorated February through the 19th Canadian production and financial results. We believe we had extracted significant value from the Canadian assets including almost $65 million in operating cash flow since their acquisition. While we believe the Canadian assets are solid, we decided to focus on our core assets and their significant upside potential. With all of the large-scale drilling campaigns underway or planned in those areas, we determined that now was the right time to sell. Turning to Equatorial Guinea, in March 2024, we announced the finalisation documents of the Equatorial Guinea related to the Venus Block P plan of development. Last summer, we began our front-end engineering design or feed study, The feed is complete and confirms the technical viability of our plan of development, but also highlights some of the risks and challenges on the shelf location. We have expanded this review to explore more efficient development opportunities through a sub-seed development versus the original shelf development, which would also significantly simplify the drilling operations and well design, and this evaluation is currently underway. We are excited to proceed with our plans to develop, operate and begin producing from the Discovery and Block P offshore Equatorial Guinea in the next few years. Before I turn the call over to Ron, I would like to highlight some positives with our 2025 year-end reserve results. Our SEC reserves were prepared by NSAI, an independent third-party engineering firm that has provided annual independent estimates of Valco's year-end SEC reserves for over 16 years. While SEC-approved reserves at year-end decreased modestly year-over-year by 5% to 43 million barrels of oil equivalent, we did see 4 million barrels of oil equivalent of positive revisions, additions and extensions, which replaced two-thirds of our 2025 production of 6 million barrels of oil equivalent. Also, with the Phase 3 drilling programme in Gabon starting near the end of 2025 and the FPSO returning and drilling at Baobab starting in 2026, We expect to see more additions and extensions related to our organic drilling programme in 2026 and 2027. Additionally, despite lower average SEC pricing of around $70 per barrel, our SEC Proved Reserve PV10 increased 8% from $379 million to $410 million due to positive revisions, offset by widening differentials in Gabon and a decrease in year-over-year SEC prices. Year-end 2025 SEC reserves included a 17.5 million bar of oil equivalent improved developed reserves and 25.5 million bar of oil equivalent improved undeveloped reserves. Turning to our 2p CPR estimate, which includes proven and probable reserves, using Valco's management's assumptions for future pricing and cost reported on a working interest basis prior to deduction of government royalties, we also saw a small year-over-year decrease of 6% to 73.7 million barrels of oil equivalent. Despite this, the 2P CPR NPV10 saw a 26% increase to $859 million at year-end 2025. We have a strong runway of opportunities that will continue to add value, and as you can see from our SEC-approved reserves, 2P CPR reserves and corresponding PV10 values compared to our current market cap, our stock price remains undervalued. In closing, we have an outstanding diversified portfolio of assets that have significant upside opportunities. We have been focused on growing production, reserves and value for our shareholders. I'd like to thank our hardworking team who continue to operate and execute our plans. Over the past several years, we have significantly diversified our portfolio, enhancing our capacity to generate operational cash flow and adjusted EBITDAX while returning capital to shareholders and increasing our credit facility capacity. We are well positioned to execute the projects in our enhanced portfolio and our proven track record of success these past few years should instil confidence for our future. With that, I would like to turn the call over to Ron to share our financial results.

speaker
Ron Bain
CFO

Thank you George and good morning everyone. I will provide some insight into the drivers for our financial results with a focus on the key points and give additional insight into our 2026 Q1 and full year guidance. Let me first echo George's comments about our continued success and our ongoing ability to meet or exceed our quarterly and annual sales, production and cost guidance leading to consistent operational and financial results. I want to remind you that in 2025, at mid-year, we increased the midpoint of our full year production and sales guidance. Even with these higher targets, we were able to deliver 17,452 net revenue interest barrels of oil equivalent per day of sales in 2025, above the high end of our increased guidance. We also delivered production of 16,556 net revenue interest barrel of oil equivalent per day, or 21,160 working interest barrels of oil equivalent per day, both above the midpoint of Valco's increased guidance. These strong sales numbers helped us generate adjusted EBIT DAX of $173.4 million and net cash from operating activities of $212.7 million for the full year of 2025. In the fourth quarter, we reported a net loss of 58.6 million, or 56 cents per diluted share, which was driven primarily by a non-cash impairment charge of 67.2 million due to the sale of our Canadian assets. This impacted our full year net income as well as pushing it into a net loss. After generating $17.2 million of net income in the first nine months of 2025, we ended the year with a net loss of $41.4 million, driven by the fourth quarter and the non-cash impairment charge. Turning to costs. Our production costs for 2025 were in line with guidance both on an absolute basis and on a per-barrel basis. With the lower sales in 2025, we were down on an absolute basis, but slightly higher on a per barrel basis year over year. For the full year 2025, absolute expense was $158 million and on a per barrel basis was $24.89. For the full year 2024, while the absolute costs were up by about $10 million, our per barrel costs were slightly lower at $22.48. Cash G and A costs were below the low end of guidance for the fourth quarter and for the full year 2025. Our focus remains on keeping our costs low to enable us to maximise margins and increase our cash flow. Exploration expense for the fourth quarter was $6 million and was primarily attributable to the purchase of 3D seismic costs associated with Nyosi and Goudama blocks in Gabon, as well as costs associated with an Egyptian exploration well in South Gazla determined to be currently not commercially viable. The well confirmed the presence of hydrocarbons and the team are updating their mapping, prospect evaluation and volume estimation in order to put together the appropriate economic field development plan to present to both our partner and the state. Moving to taxes. In the fourth quarter, we reported an income tax benefit of $4.6 million, which was comprised of a $5.2 million current tax expense, offset by a deferred tax benefit of $9.8 million. Income tax benefit includes a £7.3 million favourable oil price adjustment as a result of the change in the value of the Government of Gabon's allocation of profit oil between the time it was produced and the time it was taken in kind. For the full year 2025, income tax expense was $14.8 million, which included a deferred tax benefit of £29.4 million. As I've previously stated, in Gabon, Egypt and Côte d'Ivoire, our foreign income taxes are settled by the government through oil liftings in Gabon and Côte d'Ivoire and the government taking their share in Egypt. Turning now to the balance sheet and our cash flow statement. Unrestricted cash at the end of the fourth quarter increased by nearly $35 million to $58.9 million at December 31, 2025, while continuing to fund Valco's capital programme with no draws against the company's RBL in the fourth quarter. We are particularly pleased with the progress our team have made in our Egyptian receivables in 2025. Collections from the Egyptian General Petroleum Corporation accelerated in 2025 and all of our aged receivables are now current. At the start of 2025, our outstanding accounts receivable for eGPC amounted to $113 million. And at year end 2025, this balance had fallen to $31 million, even after invoicing over $129 million in revenue for the year. We collected over $210 million in 2025, boosted by an industry payment of $40 million received in the last week of the year. Additionally, we continue to see collections exceeding revenue through quarter one of 2026. In 2025, we entered into a new reserves-based lending facility with an initial commitment of $190 million and the ability to grow to $300 million. The facility has a current commitment level of $255 million and only $60 million drawn at year-end 2025. This facility is helping to supplement our internally generated cash flow and cash balance to fund our active capital programmes in Gabon and Côte d'Ivoire. As expected, during the first quarter of 2026, we expect to make additional draws against our RBL for our 2026 capital programme. We anticipate a substantial part of the interest we incur this year will be capitalised and have been taken into our capital guidance. In Q4 2025, Valco paid a quarterly cash dividend of six and a quarter cents per common share, or $6.5 million, and in 2025, we returned $26.5 million to shareholders through dividends. We also announced the first dividend payment of 2026, which will be paid later this month. Turning to hedging, Earlier this year, prior to the Iran conflict, we saw opportunities to get better pricing for our hedging portfolio and took advantage of the market at that time. We were able to secure collars that have a floor of about $65 per barrel for the balance of 2026 for about 50% of our production, with ceilings as high as the market allowed when the hedges were put in place. The market is very volatile right now, but we will continue to monitor the situation and hedge on any geopolitical shock or spike where we can. Our full quarterly hedge positions are disclosed in the earnings release. Let me now turn to guidance, where I'll give you some key highlights and updates. I want to remind you that Guidance for 2026 has the Canadian assets for only a portion of the first quarter, with the sale closing in the middle of February, and we're forecasting the Beobab Field in Côte d'Ivoire coming back online in Q2. So there are some ups and downs in production and sales for the first half of 2026. But we expect both to increase materially in the second half of 2026 when the FPSO is back online and the full impact of the Gabon drilling campaign is realised. Our full guidance breakout is in the earnings release and in our supplemental slide deck on our website with our production breakout of both working interest and net revenue interest by asset area. For the total company, we're forecasting Q1 2026 production to be between 18,700 and 20,600 working interest barrels of oil equivalent per day and between 14,200 and 16,000 net revenue interest barrels of oil equivalent per day. This takes into account the Canadian asset sale, the continued FPSO project and natural decline. We expect our first quarter 2026 net revenue interest sales volumes to range between 11,200 and 12,900 barrels of oil equivalent per day. For the full year 2026, we are forecasting a production range for the total company to be between 20,100 and 22,400 working interest barrels of oil equivalent per day and between 16,100 and 17,950 net revenue interest barrels of oil equivalent per day. Our expected full year 2026 net revenue interest sales volumes are 14,900 to 18,050 barrels of oil equivalent per day. For the first quarter, we are forecasting our sales to be lower than our production, driven by a single state lifting in Gabon. With a substantial capital and operational programme in 2026 for Gabon, we forecast this state lift should be the only state lifting in 2026. We are projecting five optimised liftings in the year with a timeout of one every other month beginning with April. We expect our absolute operating cost to be in line with 2025 and with our sales also in line with 2025, we are projecting our 2026 per barrel of oil expense to be in the range of $23.50 and $31 per net revenue interest barrels of oil equivalent. We are also expecting slightly higher absolute cash G&A in 2026. For exploration expense, taking into account the seismic work in Gabon and Côte d'Ivoire, along with the West Etam exploration well, we are forecasting exploration expense to be between $30 and $35 million for 2026, with a midpoint of approximately $29 million for the first quarter when we expect most of the expense to occur. Finally, Looking at CAPEX, our 2026 capital spend is projected to be between $290 million and $360 million as we continue the drilling campaign in Gabon, complete the FPSO refurbishment and begin drilling at the Beobab Field in Cote d'Ivoire, continue re-completions in Egypt and begin spending in Kassipo. George outlined the multiple programmes across our assets as we believe that our efforts in 2025 and 2026 are building the foundation for another step change in production in the future. For the first quarter, we are expecting a range of between $90 million and $110 million for our CAPEX. Our first quarter guidance includes about $3 million in capitalised interest, while the full year 2026 includes about $22 to $24 million in capitalised interest, all of which relates to our large capital investment programme this year. In closing, we are well positioned to continue executing our strategy of growing production and reserves while adding meaningful value. We have a long track record of successfully delivering results that meet or exceed expectations. We have achieved many things these past few years and 2026 looks like it will be another strong operational and financial year. Despite all of this, we continue to trade at a low multiple of EBITDAX and with a robust organic capital programme of high return growth opportunities, we are forecasting substantial increases in sales and adjusted EBITDAX in the future. We've delivered and very well positioned to continue to execute at a high level across our diversified assets over the next several years. With that, I'll now turn the call back over to George.

speaker
George Maxwell
CEO

Thanks, Ron. As you have heard this morning, we have successfully delivered strong operational and financial results for the past several years by successfully executing on our diversification and growth strategy. In these past five years, we have achieved so many milestones that reflect the efforts and hard work of our employees in making the company that you see today. We have successfully grown Valco from a single asset, delivering around 5,000 barrels of oil per day, to a diversified multi-country operator, well on our way to achieving our goal of 50,000 barrels of oil equivalent per day. Our strategy remains unchanged. Operate efficiently, invest prudently, maximize our asset base, and look for accretive opportunities. This continues to deliver for our shareholders, partners, and all stakeholders in Volco Energy. We have rationalized our portfolio, adding high upside opportunities at good prices, and we are poised to deliver meaningful organic growth in the future. Looking across our asset base, we have a multitude of projects to execute. In Gabon, we have an extensive drilling campaign underway at Tatami that should add reserves and production. The FPSO at Baie-Bab is nearly back in Côte d'Ivoire and the field is expected to be back online in the next couple of months as we work with the operator on the five-well development drilling programme that is scheduled to begin later this year. At Quissipo, we are very excited to be named operator with a 60% working interest and we are working on a field development plan that is being driven by new seismic and we are looking to utilise existing infrastructure already in place. Also in Côte d'Ivoire, we are acquiring additional regional well data, licensing seismic data, and conducting further geological evaluations to our new exploration block, CI705, where we are the operator with a 70% working interest. In Egypt, we have an ongoing production optimization workover and recompletion program, and we are examining drilling additional wells. In Equatorial Guinea, we have completed the initial front-end engineering and design study that confirmed the viability of the development concept and are currently evaluating alternative technical solutions which may deliver enhanced economic value. Our entire organisation is actively working to deliver sustainable growth and strong results to continue funding our capital programmes, while also returning value to our shareholders through our top quartile dividend. I believe we have gained credibility over the past three years having delivered on our commitments to the market and to our shareholders. and we will continue to deliver with the exciting slate of projects we have over the next few years. We are in an enviable financial position with a much stronger and diverse portfolio of producing assets with significant future upside potential. Our disciplined approach to maximising value for our shareholders by delivering growth in production, reserves and cash flow has not been fully reflected in our stock price. but we believe we will see the market begin to properly value Valco as we execute on our organic opportunities over the next few years. Thank you, and with that, operator, we're ready to take questions.

speaker
Operator
Conference Operator

We will now begin the question and answer session. To ask a question, you may press star, then 1 on your telephone keypad. If you are using a speakerphone, please pick up your handset before pressing the keys. To withdraw your question, please press star, then two. Please limit your questions to one and one follow-up. If you have additional questions, you may rejoin the queue. Our first question today is from Stefan Foucault with Octus Advisors. Please go ahead.

speaker
Stefan Foucault
Analyst, Octus Advisors

Hi, guys. Thanks for checking my question. So I've got a question around CapEx in Cote d'Ivoire. And perhaps if you could provide a bit more granularity on how it is split, in other words, what's FPSO, what's drilling, what's maybe COSIPO, and start, more importantly, how much capex you would expect or residual capex you would expect in 27 for this drilling program that you would start in 26 in Côte d'Ivoire. And I will have a follow-up on COSIPO. Thank you.

speaker
George Maxwell
CEO

Thank you, Stefan. Well, obviously, the guidance we've been giving for Q1 in relation to the CAPEX, the majority of that is split between the drilling program in Gabon and the hookup for the FPSO in Côte d'Ivoire. So at that point, we expect around about 50% of the CAPEX will be for Q1 is linked to the Gvon drilling program, with the balance primarily being in the FPSO finalization and towards the hookup. On CASIPO for the full year, we're really, the CAPEX is kind of limited to just looking at preparation and development of the field development plan for submission. So that's really... A limited amount of around $10 million. Until we get the field development plan in and approved, the future CAPEX positions for Kusipo will then be established based on the approved field development plan.

speaker
Stefan Foucault
Analyst, Octus Advisors

Thank you. And for the residual CAPEX for drilling in Cote d'Ivoire in 27?

speaker
George Maxwell
CEO

Yeah, that is really down, and as I mentioned in my statement, we commenced the drilling in September with the batch setting of the top hole sections, and then we go in to drill one well that we hope to have drilled and completed by late November in Q4. And so the CAPEX position for those batch drillings is going to be somewhere in the region of between $30 and $45 million.

speaker
Stefan Foucault
Analyst, Octus Advisors

Remaining?

speaker
George Maxwell
CEO

No, no, in Q4. That would be our CAPEX position for Q4 for that drilling program, the working interest for us.

speaker
Stefan Foucault
Analyst, Octus Advisors

I see. Thank you. But then on those six swags and a few workovers you plan, I'm just trying to equate what production could be looking like with remaining capex in 27 for that program. So I assume there will be still some completion work to be due in 27. Won't there be? Will there not be?

speaker
George Maxwell
CEO

Absolutely. We've got a five-well program. We'll only have one well down and in production in 26. The other four wells, bottom whole sections, will be drilled in 2027.

speaker
Unknown
Unidentified Speaker

Injectors.

speaker
George Maxwell
CEO

Yes, sorry. We've also got three injectors to do as well. I see.

speaker
Stefan Foucault
Analyst, Octus Advisors

So assuming, say, 40 million per well gross, something like that?

speaker
George Maxwell
CEO

No, we're probably closer to 60 per well gross. And obviously, we're one-third of that.

speaker
Stefan Foucault
Analyst, Octus Advisors

Yes. Okay. Okay, thank you. And my follow-up is a quick one. It's on COSIPO. So when would you see the big capex starting on Cocipo? Is that the 27th event, 28th, later? I know first story is 2030.

speaker
George Maxwell
CEO

It's going to be 2028. If you think of how we, I mean, this is obviously a reasonable deep water development and somewhere around 400, 500 meters of water depth. So when we get the field development plan, we're planning to have that submitted before the end of the year. One of the big issues here, if we can successfully get it submitted before the end of the year, that 2C contingent resource automatically drops into a 2P position for us on reserves. By the time we submit that plan and get it approved, we then can start the engineering phase. And the engineering phase will take probably at least between six to 12 months before we start any major CAPEX commitments on equipment delivery. And obviously, at the same time, we've then got to source a rig for the drilling activity. We also have to look at the position of how we're going to develop this field. At the moment, there's the opportunity to tie back into Baobab. So if we're tying back into Baobab, we're then going to take considerations for a suitable olig and Baobab, the MV10 production facilities. So it really is kind of we're looking at all the optionality right now as to how this fits in with the existing production profile of Baobab or if there's an accelerant opportunity on a standalone position on Kissapoo. But that will all come out in the field development plan this year. Thank you.

speaker
Operator
Conference Operator

The next question is from Jeff Robertson with Water Tower Research. Please go ahead.

speaker
Jeff Robertson
Analyst, Water Tower Research

Thank you. Good morning. Ron, a question on the guidance. Can you talk about the base Brent price forecast that's embedded in the NRI volume assumptions? And then just given the extreme volatility in crude prices, can you provide a bit of a refresher on how that flows through the PSEs with respect to NRI volumes and cost recovery?

speaker
Ron Bain
CFO

Yeah, I can do that. Underlying Brent assumptions that we assumed for 2026 was a baseline of $65 for Brent, and obviously we got our differentials off of that. With regards to upside on that, obviously the PSCs, the West Africa PSCs are very much a profit all split, so we benefit from the rise in prices to the extent we have the hedges in place. Outside of that, Egypt, obviously that PSC is somewhat very protective on lower oil prices, but on upper oil prices, the split between the excess cost of what goes to the government versus the contractor is 85% to the state, 15% to the contractor. So the upside is somewhat limited in relation to the Egyptian barrels, although there is upside. but very, very weighted towards the contractor on the West Africa side.

speaker
Jeff Robertson
Analyst, Water Tower Research

A question on COSPO, George, and I guess on CI-105 as well. As you advance those projects, would you expect to maintain Malco's current working interests, or at some point would you get to a point where you'd consider trying to bring in another party to take a share of that risk?

speaker
George Maxwell
CEO

Okay, on Kisapo right now, we're more than comfortable at our 60% working interest in operatorship, and we've got an excellent relationship with our partner, Petrosy. So at this point, that's not currently in our plans, a farm down position. I mean, we have to bear in mind, we're looking at this opportunity, as we mentioned in our releases, that the appraisal well delivered over 7,000 barrels a day. So the size of the prize is very large for us. So obviously, it's going to be based upon the ranking of our investment opportunities and what comes out of the field development plan. On that basis, if it does look like it's going to be a rather heavily punitive capex position, or it's going to have an elongated timeline. We do take account of how long we have to invest the dollar before it comes back out of the ground, and that may drive a different decision-making process than we have currently planned. On CI705, we have started the analysis on the prospectivity. We're working that up this year. We are very encouraged by what we see. What we have to bear in mind with CI705 is that we have a block that's just under 2,500 square kilometers. It goes from the beach right through into water depths of an excess of 1,000 to 1,500 meters. So depending on where we see the most attractive targets, and we see targets right now at the 200-meter level, and we see targets at the 1,300, 1,400-meter level. And it would really depend on which targets we want to exploit, because obviously the deeper we go, the more expensive it becomes. But if we're looking at the shallower targets as our first exploitation, I'm fairly confident we would keep that in-house. If it's a deeper target, then we'd certainly talk about farming out some of that position so we share the risk. The key here for us is we've built a position, as I mentioned earlier in today's call, in Côte d'Ivoire, a very hot area of activity, particularly by some of the IOCs, and we've got ourselves exceptionally well placed in those areas. Thank you.

speaker
Operator
Conference Operator

The next question is from Chris Wheaton with Stifel. Please go ahead.

speaker
Chris Wheaton
Analyst, Stifel

Thanks. Good morning, guys. Thanks very much indeed for the call. Two questions, if I may. Firstly, the roughly 110 50 million plus capex in Cote d'Ivoire this year. Could you help break that down between what's left on the FPSO refur project and the recommissioning, but then also the planned drilling later in the year? The second question was on free cash flow and your uses of free cash flow. If prices stay elevated and you do get a, I won't use the word windfall for obvious reasons, you do get an extra 30 to 40 million of, say, of free cash flow generated in the year. Where do you apply that? How much could you actually reinvest quickly? How much would you want to keep on balance sheet given inflation? the volatility in prices and the fact and you've got a big capex program coming up and how much might possibly be returned to shareholders I'm interested in that the balance sheet sensitivity if you do get that higher free cash flows than originally planned for 2026. those are my questions thank you

speaker
George Maxwell
CEO

I'll take the Catholic split one on the project. As you know, the vessel is currently just rounding the Cape in South Africa. We're very pleased with the progress of that project. As you're all aware, the vessel sailed out of a rather hot area right now, right before those activities kicked off, and we're very pleased that the vessel was well clear of those areas in a timely manner. With that, as we come around the Cape, we've got to tow it back up towards the Ivory Coast. And at that point, we've got basically the hookup and recommissioning to do on the vessel. So our position on that from where we are with the project right now is probably around about 50 million of that would be our share between the hookup and the recommissioning and getting the anchor chains and everything down on the vessel. with the balance being on the top side holes and the completion of the first well.

speaker
Ron Bain
CFO

It's Ron, Chris. On the free cash flow question, obviously when we talk about pay down debt, if we've got more free cash flow than we're projecting this year if oil prices remain high, My aspect on that would be that we would not draw down as much debt more than anything else. Effectively, we would use that cash to not draw on the facility. So I don't think necessarily that we're looking to enhance the returns this year with our shareholders. We do have a high capital commitment. We're very much on track in these projects, and it's very much a story of growth into 2027. with a batch drilling, you're not going to see all of that production that CDI is going to give us until probably the end of Q1 into Q2 of next year. So very much the free cash flow incremental will be used effectively not to draw as much debt.

speaker
Chris Wheaton
Analyst, Stifel

Okay, that's great. Thank you. Can I just have one follow-up, please, which is on Equatorial Guinea. If you do achieve FID this year, say 4Q, which is what I think you've said, Does that still leave you on track for first production by the end of 2028, or does that slip into 2029, do you think?

speaker
George Maxwell
CEO

I think currently on, and I've got to be careful here because we haven't got to the full technical evaluation, but now that we're trying to understand the benefits of a vertical solution rather than one off the shelf, when we look at what's available in the marketplace to execute that solution, I'm still pretty comfortable that we will still be on track as we outlined in our capital market statement for Equatorial Guinea development and production.

speaker
Chris Wheaton
Analyst, Stifel

Okay, that's great. Brilliant. Thanks very much, guys.

speaker
Operator
Conference Operator

Thanks, Chris. The next question is from Charlie Sharp with Canaccord. Please go ahead.

speaker
Charlie Sharp
Analyst, Canaccord

Yeah, good morning, and thank you very much for taking my question, and thank you for a comprehensive presentation as well. I hate to do this, but I'd like to go back to the CAPEX, if I may, and ask the question in a slightly different way. There are so many moving parts that it's difficult, at least for me, to kind of grasp exactly where you are on that. And I guess the question, therefore, I have is, in the MU5 CMD, you indicated exactly what you expected the costs of the FBSO refurbishment, the Baobab Phase 5 drilling, and the Gabon drilling programs to be net to yourselves. Nearly a year on from there, can you quantify where those sit today and where the deltas are compared to what you said last year? And just also a little follow-up on, I think Stefan asked about the spillover, if you like, into 27, and you went through that in terms of Cote d'Ivoire. drilling, is there going to be any spillover of the program in Gabon into next year, do you think?

speaker
Ron Bain
CFO

Okay, Charlie, it's Ron here. So I think, you know, to give a bit more color on the CAPEX side of things, the Biobab Ivorian FPSO rebuild, we've kept it on schedule, as you know. Costs have increased in relation to the amount of steel work predominantly on that vessel. And I would say the gross cost that we've got predicted really for that with the operator is roughly about 80 to 100 million higher than it was originally planned. Of course, our share of that is one third. Outside of that, the drilling is very much, certainly from a CDI perspective, it's very much on what we said for the capital markets day. In Gabon, obviously we're a lot later in starting the program than we'd expected when we did the Capital Markets Day back in May. That, and we said it in the last call, probably moved about 40 to 50 million from 2025 into 2026. So there is a bit of a timing element there. The CAPEX is the CAPEX. Obviously we've got an exploration expense in relation to the Westy Tam well, which was an exploration. Effectively, it was water wet. So we'll have that expense in Q1 of 2026.

speaker
George Maxwell
CEO

On your second part of the question, Charlie, is, no, do we expect to see a rollover of the Gabon drilling program into 2027? That's an absolute no. We will have completed this program most likely in the early third quarter of 2026. And although Ron was mentioning on the exploration well, that certainly has had a cash impact, but not on the CAPEX side. But when we looked at the opportunity for that exploration well, it was definitely the right decision. And as I said earlier today, we optimized that well design to be able to reuse the top hole section to go back and drill the development well that we de-risked on the pilots in December.

speaker
Charlie Sharp
Analyst, Canaccord

That's great. And one very short follow-up, if I may. Given the expectation for a second half-weighted production uplift, could you give us some idea of where you see year-end 26 exit production at?

speaker
George Maxwell
CEO

I think Ron's got the guidance sheet. He's just looking at it now.

speaker
Ron Bain
CFO

Charlie, again, we've only got the one well coming in from CDI in 2026 because obviously they're batch drilling. But our working interest numbers will be somewhere between 25 and 26,000 barrels or equivalent on that exit rate.

speaker
Charlie Sharp
Analyst, Canaccord

Wonderful. That's very helpful. Thank you.

speaker
Operator
Conference Operator

Thank you. The next question is from Bill DeZellum with Teton Capital Management. Please go ahead.

speaker
Bill DeZellum
Analyst, Teton Capital Management

Thank you. Let me start just from a big picture perspective with the Iran conflict. Is there any additional advantage in any way to having your production in West Africa, specifically Gabon at this point?

speaker
George Maxwell
CEO

That's an easy one to answer. Obviously, our routes to monetize the crude and the export markets remain uninhibited by that particular activity and that conflict. So the advantage we would actually see is that what you're seeing reflective in the spot pricing for crude. Now, as you're aware, our crude is based on Brent spot pricing. We have, as Ron mentioned earlier today, we made sure we started to take advantage, and you've seen us do this many, many times in the previous years, where we do have heavy capex programs. We do go out and protect our cash flow positions as best we can on a costless collar basis with the hedges. So ahead of this conflict in the Middle East, we, Ron, had secured significant positions to protect our cash flow on the costless callers through 2026 and into part of 2027. You can see that on our supplemental deck and on the earnings release. Anything outwith that, obviously, we get and enjoy the upsides of that. If the prices remain as high as they are at the moment, we will see – additional cash coming in in relation to particularly Gabon and the Ivory Coast production levels, sorry, cash levels for the production.

speaker
Bill DeZellum
Analyst, Teton Capital Management

Thank you. And so there is no additional price advantage to your location. It's just simply availability that you have, availability to get the crude to Europe or whatever market.

speaker
Ron Bain
CFO

Yeah, I mean, it's wrong again, Bill. We could see the premium going on to the Brent price for the type of crude that we've got. I mean, the Gabon Itami crude, it's had a discount to Brent in 2025, but in previous years we have seen some premiums, so it would not be out of the question for that premium to come back in. The big question here is what's going to happen with freight prices with a prolonged situation. in the Gulf. So that's a $64,000 question I think we're all playing with is what freight's going to do for those vessels.

speaker
Bill DeZellum
Analyst, Teton Capital Management

All right, thank you. And so you have not seen that premium return yet?

speaker
Ron Bain
CFO

No, we saw the differential at one point, I think it was last week, we saw WTI and Brent virtually get parity. So, you know, the differentials are going to move. We just haven't seen the effect, you know, the long-term effect yet, Bill. So it's something we're keeping a watch on.

speaker
Bill DeZellum
Analyst, Teton Capital Management

Okay, thank you. And let me move to Egypt. Would you please discuss the exploration well in the H field in the Eastern Desert and that success and what the implications are for that new knowledge?

speaker
Unknown
Unidentified Speaker

Yeah, it's a story here. Yeah, we drilled into into that zone and we were a bit surprised. I guess at the volumes that came in with that well. And I guess what's even more surprising is that the rates have sustained themselves quite high. So currently what we're doing there is we're looking back at the seismic and doing the technical work on it to see if there's additional opportunities to drill further wells in the next while on that.

speaker
Bill DeZellum
Analyst, Teton Capital Management

Congratulations and thank you.

speaker
Operator
Conference Operator

Thank you, Bill. The next question is a follow-up from Stephane Foucault with Octus Advisors. Please go ahead.

speaker
Stefan Foucault
Analyst, Octus Advisors

Thank you. Following up on the question from Charlie about Gabon, where would you see production setting at once the program is finished early 2003 in terms of production plateau at that point? And then I have a question about interest.

speaker
George Maxwell
CEO

Okay, I mean, as you know, we're drilling, so I'm kind of being a bit speculative. On a successful case basis, now we're currently somewhere in the region between 14,000 and 16,000 barrels a day gross. I would expect to be somewhere between 20,000 to 23,000 barrels a day on completion of the program. It really is dependent on two things. One is within that program, we are currently considering to drill a gas well, and that gas well will enhance the gas availability for gas lift and gas injection and field fuel in the TAMI field. And currently, the more gas we can deliver into the existing production wells, the higher we can cycle the compressors, and therefore we will have enhanced oil recovery from existing production, which is completely separate from the new wells we're going to drill. The second part of that is when we go to drill the 5H well in Iburi, we're going back into that structure that we really haven't looked at for over 10 years. We've got some estimates as what we consider this well may be able to perform, but the upsides of those estimates, the range is fairly large. So depending on what we encounter in that far-reach well on 5H, could have a meaningful change in the production. But a rural farm, I would expect to be between 20,000 and 23,000 a day gross out of Gabon at the end of the program.

speaker
Unknown
Unidentified Speaker

I guess one thing that we're pretty happy with is that on the Aburi field specifically, the continued performance of the 2H well as well as the 4-H well, which I think you're probably aware of. We brought on a year ago under a test program. That well is still flowing at a pretty good rate. So we're pretty happy with what we're seeing out of Aburi right now and expect that next well to be good as well.

speaker
Stefan Foucault
Analyst, Octus Advisors

Thank you. And a quick one for Ron. In the cap, so the capex includes capitalized interest, 20 million or so. So I assume this is not cash. This is something that it's an accounting capex, for lack of a better word. Correct?

speaker
Ron Bain
CFO

It is. And you'll see on slide 11 how we split out the capex by country, and we've kept the sort of wedge in relation to capitalized interest. I may have to correct you. I mean, it is cash. It's whether you pay the bank or whether you're paying for the capex. But the cash does leave the bank, unfortunately. I see. Okay. Thank you. Thank you.

speaker
Operator
Conference Operator

The next question is from Aaron Schaefer with Cornetser Capital.

speaker
Aaron Schaefer
Analyst, Cornetser Capital

Please go ahead. Hey, good morning, guys. Thanks for taking my question. What prices did you realize during the quarter for your oil? And then as my follow-up, what prices are you realizing thus far this year?

speaker
George Maxwell
CEO

Okay, we're just getting that schedule.

speaker
Ron Bain
CFO

I mean, again, if you look into the earnings release, Aaron, on page five, we give a breakdown of the three months through 31st of December. And you can see the realized prices that we got for our crude right across our asset basis there. So Gabon, it was about $58, Egypt, $54, and Canada, $53. So Again, it was quite, it was obviously a suppressed market as we went through the end of 2025. You should see obviously that coming up in Q1 2026. Okay, thanks.

speaker
Aaron Schaefer
Analyst, Cornetser Capital

That's all I got. Thank you.

speaker
Operator
Conference Operator

This concludes the question and answer session. I would like to turn the conference back over to George Maxwell for any closing remarks.

speaker
George Maxwell
CEO

Thank you very much, Operator. I'd like to thank everyone for joining us today in our 10QK 2025 earnings call. I think when we entered 2025, there was a lot of speculation about the size of projects that we were undertaking, the size of capex spend we had in 2025, and I guess a lot of risk factors added on to our ability to execute and deliver through 2025 on these major projects while still maintaining the returns to our shareholders through dividends and keeping a very prudent a position around a balance sheet. And I think when we look at the results for 2025, it's very clear we've achieved exactly what we said we were going to do when we had this call, a similar call, 12 months ago. Now, we're now in a position where when we look at the project in Côte d'Ivoire, that's significantly de-risked with the vessel on its way back and production lined up to begin again in Q2. So when we look at the CAPEX year for 2025, Six, we don't have a significant development capex, i.e. a major project of construction. What we do have are major capex investments in drilling activity to add liquid production to our production facilities and therefore significant cash generative opportunities. Given where we are on these projects, although we have a significant capex spend planned for 2026, that is money going into the ground to come back out in cash in the near term. And that's a significant difference to the type of project we were executing in 2025, which were development capital projects for construction of production facilities. So I think we've demonstrated the success of our ability to manage and work with our partners to achieve the successes that you see in 2025. I think the market should have confidence in our ability when we go through the drilling activities both in Gabon and with our partners in Egypt and in Côte d'Ivoire, that we will be successfully executing those in 2026. So with that, I'd like to thank everyone. I think we've had a very successful 2025. The diversification and de-risking of the company's cash flows and production opportunities is starting to pay dividends for us, and we'll continue to see that grow through 2026 and into 2027. Thank you very much.

speaker
Operator
Conference Operator

The conference is now concluded. Thank you for attending today's presentation. You may now disconnect

Disclaimer

This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.

-

-