7/27/2023

speaker
Fran
Operator

Good afternoon and welcome to the Edison International Second Quarter 2023 Financial Teleconference. My name is Fran and I will be your operator today. When we get to the question and answer session, if you have a question, please press star one on your phone. Today's call is being recorded. I would now like to turn the call over to Mr. Sam Ramraj, Vice President of Investor Relations. Mr. Ramraj, you may begin your conference.

speaker
Sam Ramraj
Vice President of Investor Relations

Thank you, Fran, and welcome, everyone. Our speakers today are President and Chief Executive Officer Pedro Pizarro and Executive Vice President and Chief Financial Officer Maria Rigotti. Also on the call are other members of the management team. Materials supporting today's call are available at www.edisoninvestor.com. These include a form 10-Q, prepared remarks from Pedro and Maria, and the teleconference presentation. Tomorrow, we will distribute our regular business update presentation. During this call, we will make forward-looking statements about the outlook for Edison International and its subsidiaries. Actual results could differ materially from current expectations. Important factors that could cause different results are set forth in our SEC filings. Please read these carefully. The presentation includes certain outlook assumptions as well as reconciliation of non-GAAP measures to the nearest GAAP measure. During the question and answer session, Please limit yourself to one question and one follow-up. I will now turn the call over to Pedro.

speaker
Pedro Pizarro
President and Chief Executive Officer

Well, thanks a lot, Sam, and good afternoon, everyone. I would like to begin with three financial comments. First, driven by EIX's impressive performance through June, we are confident in our 2023 core EPS guidance of $4.55 to $4.85. Second, we remain fully confident in and deeply committed to delivering our long-term EPS growth target of 5% to 7% from 2021 to 2025. This target incorporates all known business headwinds, but does not factor in potential tailwinds, which could present significant upside. Third, based on the strength of SCE's 2025 GRC application and other investment opportunities, we are providing EPS growth guidance of 5% to 7% for 2025 to 2028 which provides the path towards $7 in earnings per share potential for 2028. Underpinning this is the rate-based growth driven by the essential investments to advance California's clean energy transition. Importantly, these actions will maintain SCE's cost leadership and the lowest system average rates for customers among California's investor-owned utilities for the foreseeable future. We are very proud of this commitment, and I'll share more about it later. On the operational front, my two key messages today are, first, SCE is strategically positioned to make substantial investments in the reliability, resiliency, and readiness of the grid as outlined in its 2025 GRC application. And second, SCE is well prepared for the wildfire season due to its successful grid hardening actions. I will also emphasize that core to everything that we do is sustainability. as Edison International remains at the forefront of the clean energy transition. Please turn to page three. On May 12th, SCE filed its 2025 GRC application. The overarching objectives are to ensure the grid is reliable, resilient, and ready. Reliable, so that it can meet customers' needs today and in the future. Resilient, to protect public safety and the integrity of the grid. And ready, ready to support the widespread electrification and decarbonization needed to meet California's ambitious greenhouse gas reduction goals. These GHG reduction goals are not just stretch targets. They are deeply embedded in the fabric of California's most important legislative and policy frameworks. Mindful of the longer-term costs of inaction when confronting the global climate crisis, SCE's GRC reflects that urgent need for the state to rapidly electrify vast swaths of the economy, which is facing the fastest electricity demand growth in decades. To meet these objectives, SCE requested a 2025 base revenue requirement of $10.3 billion. That's an increase of $1.9 billion, or about 12% over total 2024 rates. This also represents a system average rate increase of 9%, and an average residential customer bill increase of 10%. The 2025 through 2028 period will be critical to achieving California's 2030 and 2045 climate goals. SCE will continue to make substantial investments in wildfire mitigation to address the remaining wildfire risk on the system. There is also a need to ramp up infrastructure replacement work, returning to historical levels of proactive replacement to safeguard reliability. Two key things are always top of mind in any of SCE's applications and, frankly, in how the company runs. Those are operational excellence and affordability for customers. We recognize that the investments in the grid are borne by customers, so we continuously look for ways to gain efficiencies and save customers money. SCE has been building its capabilities in artificial intelligence and advancing the integration of technology into its operations. In 2018, SCE began to apply technology to some of its highest priority challenges, including wildfire risk mitigation and data quality. SCE has implemented several computer vision algorithms as part of the T&D aerial inspection process to scan images and detect defects like broken cross arms and other failure risks that could lead to outages or additions. The utility is now leveraging its images, other data, and these algorithms to develop other predictive models that can identify and refine asset data to more efficiently operate the grid, enhance fire spread modeling, and better prioritize grid hardening efforts. Building on this and further leveraging tools such as artificial intelligence, robotic process automation, and mobile solutions, SCE is ramping up its efforts around the customer experience, integrated grid planning and execution, and driving efficiencies in its support functions. Examples include predicting customer issues before they call and proactively addressing them or diverting them to the lowest cost, most effective channel. Leveraging speech and image recognition and inspections to automatically fill out surveys and focus the inspections. And using generative AI to create first drafts of everything from communications to data request responses. I am really proud that SCE is an early mover in implementing new technology that furthers its operational excellence and affordability goals. Turning to page four, let me give you a brief update on the 2017 and 2018 wildfire and mudslide events. SCE is putting finishing touches on the TKM cost recovery application and expects to file in August. I reiterate that SCE will seek full CPUC cost recovery excluding amounts already recovered or foregone under the agreement with the Safety and Enforcement Division. SCE will show its strong, compelling case that it operated its system prudently and that it is in the public interest to authorize full cost recovery. Looking at this year's wildfire season, SCE's confidence in mitigating wildfires associated with its equipment continues to grow. Over the past couple of years, SCE has deployed covered conductor at a rate of approximately 100 miles per month and has now replaced nearly 5,000 circuit miles of bare wire with covered conductor since the inception of this program around four and a half years ago. In addition to the CPUC endorsed grid hardening measure, SCE completes 360-degree inspections of its transmission and distribution structures that represent up to 99% of risk each year prior to peak fire season, and then performs repairs and replacements. SCE continues its robust vegetation management programs, inspecting 1.6 million trees across the service area annually, and typically mitigating approximately 850,000. More than half of those trees are in high-fire risk areas. In 2023, SCE plans to inspect over 130,000 trees that pose a threat of falling into SCE's electrical equipment in the highest risk locations. Now, let me give you some proof points of how well this is all working to reduce ignitions and their impacts. On fully covered segments, there have not been any ignitions due to failure of covered conductor. In 2021 and 2022, there were 98% fewer structures destroyed and 92% fewer acres burned than in 2017 and 2018. These and a lot of other statistics are shown on page five. As it has since 2021, SCE uses a rigorous insurance industry modeling approach to estimate the probability of losses from catastrophic wildfires relative to the thresholds defined by AB 1054. Incorporating SCE's latest mitigation data into the industry-leading North America wildfire HD model. Moody's RMS now estimates SCE has reduced the probability of losses from catastrophic wildfires by 85% compared to pre-2018 levels, as highlighted on page 6. Importantly, the contribution from public safety power shutoffs continues to decline, and it's now only 10%. SCE has been expeditiously hardening its grid since 2018, with 76% of distribution lines in HFRA expected to be hardened by year end, which you can see on page seven. SCE anticipates ramping down its flagship mitigation measure of covered conductor beginning in 2025, and also largely completing its targeted undergrounding work by the end of 2028. Meanwhile, the State of California continues to allocate substantial funding to forest resiliency and to fire suppression. And this includes CAL FIRE crews and aerial resources. We were pleased that the approved state budget maintained $2.7 billion. That was 98% of the original proposal over four years for critical investments restoring forest and wildland health to continue reducing the risk of catastrophic wildfires in the face of extreme climate conditions. To put the state's commitment in context, The total 2023 to 2024 CAL FIRE budget of $4.1 billion is double what was originally enacted in the 2017 to 2018 budget, and CAL FIRE staffing has increased by 74% since then. Edison International remains at the forefront of the clean energy transition, and we continue to execute on our strategy and net zero commitment. As climate change continues to challenge our world in unprecedented ways, I am confident in the strength of our team to lead the transition affordably and effectively. We're painting the way for a future powered by 100% carbon-free electricity, adapting our system to climate change, and supporting customers in reaching net zero emissions. While the road ahead is long, our 2022 progress demonstrates our sense of urgency and our ongoing commitment to sustainability. I want to encourage you to read our 2022 sustainability report. It has details about our accomplishments, our goals, and our long-term ESG commitments. Let me highlight just a few commitments, and these are covered on pages 8 and 9. In 2022, SCE delivered 45% carbon-free power to customers, installed the electric vehicle charging infrastructure to enable customers to add more than 500 medium and heavy-duty electric vehicles, and installed or contracted for more than 1,800 megawatts of energy storage. By year end, SCE's energy storage portfolio totaled more than 5,000 megawatts. That's one of the largest in the nation. Our team continues to forge coalitions nationally and internationally to address climate change, and we are proud to lead the way on these initiatives and partnerships and to support our stakeholders. A future powered by clean electricity is upon us, so we stand fully ready to make this future a reality, and we're going to do that reliably, affordably, and sustainably. With that, let me turn it over to Maria.

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

Thanks, Pedro, and good afternoon, everyone. In my comments today, I will discuss second quarter results, our 2023 EPS guidance, and provide some additional insight into our long-term core EPS growth expectations. Starting with the second quarter of 2023, EIX reported core EPS of $1.01. As you can see from the year-over-year quarterly variance analysis shown on page 10, SCE's second quarter earnings saw a 13-cent increase. Among the major items, GRC attrition year revenue escalation added 19 cents year-over-year. Additionally, higher FERC and other revenue added 4 cents, and there was a $0.10 increase related to balancing account interest income. Partially offsetting this growth was an increase in interest expense of $0.16, driven by higher interest rates associated with funding wildfire claims payments. At EIX, Parent and Other, there was a negative variance of $0.06, primarily due to higher holding company interest expense. Overall, we are pleased with our performance through the first half of the year and are confident in delivering on our full-year core EPS guidance of $4.55 to $4.85 laid out on page 11, which we are reaffirming today. I will now discuss SCE's capital expenditure forecast, shown on page 12. Following SCE's 2025 GRC filing in May, we introduced our 2023 through 2028 capital plan of $38 to $43 billion, underpinned by spending covered by SCE's 2021 and 2025 general rate cases. During the 2025 GRC cycle, which extends through 2028, we project annual capital deployment to be in the $8 billion range, which is double the level from only six years ago. Over 85% of SCE's investments are in its distribution grid. These are essential to meeting reliability, resiliency, and readiness objectives that support the widespread electrification and decarbonization needed to meet California's greenhouse gas reduction goals. You may ask, how do you plan to finance this significant step up in CapEx? The vast majority will be financed with cash from operations and debt. Between 2025 and 2028, we expect our equity needs will be fulfilled using internal programs, which typically bring in about $100 million of equity annually, totaling about $400 million over the period. We expect this financing plan to keep us within the 15% to 17% FFO to debt range through 2028. As a reminder, this financing plan does not incorporate potential cost recovery in the legacy wildfire proceedings. I want to highlight that SCE's capital expenditure forecast does not include substantial additional capital deployment opportunities. There is at least $2 billion of potential investment that SCE will request in standalone applications over the next couple of years. As you may recall, filing standalone applications in California is typical when major projects are still in early stages at the time GRC testimony is developed. Let me give you some historical perspective. You can see on page 13 that SCE has obtained approvals of standalone applications for approximately $3 billion of capital spending over the past two rate case cycles. Discrete applications have contributed meaningful growth in the past, and we expect that to continue in the future. To wrap up my comments on the upside opportunities, KISO's recently approved transmission plan identified 17 projects that upgrade SCE's existing facilities. As the incumbent transmission owner, these projects represent at least $2.3 billion of FERC transmission investment for SCE. The KISO plan also identified $3 billion of competitive projects in Southern California that SCE will be able to compete for. Turning to page 14, SCE's GRC request supports approximately 6% to 8% rate-based growth, starting from a 2023 base of $41.9 billion, which itself is nearly 20% higher than only two years ago. Rate-based growth through 2028 is driven by the crucial grid infrastructure needed to facilitate California's leading role in transitioning to a carbon-free economy. Page 15 shows our progress in successfully executing the parent company's 2023 financing plan. SCE and the parent issued debt during the quarter, and both transactions were well within our average projected refinancing rates by 2025, further bolstering our confidence in achieving our 2025 EPS guidance. Page 16 provides an update on the CPUC cost of capital mechanism. Given that the Moody's BAA Utility Bond Index is trading well above the dead band with only two months remaining in the annual measurement period, it is likely the mechanism will trigger. We believe an upward ROE adjustment is justified given the current interest rate environment has increased the utility cost of capital in line with the overall financial market. Once triggered, a CE will file an advice letter to implement the adjustment to the 2024 ROE and update the cost of debt and preferred equity. The CPUC equity ratio will remain at 52% on an adjusted basis, consistent with the proposed decision issued yesterday afternoon to extend SCE's capital structure waiver for two years or until final decisions have been made on cost recovery for the 2017 and 2018 events. I previously discussed our Operational Excellence Program and noted that we would share updates along the way. SCE's employee-driven ideas have identified O&M savings for customers that are already reflected in the GRC request. We work tirelessly to continue fleshing out these ideas and finding additional benefits for customers, irrespective of the GRC cycle. I'm pleased to share some tangible examples of our successful efforts to find efficiencies, which you can see on page 17. Starting on the left side, in May, the CPUC approved SCE's expanded wildfire self-insurance program. which saves customers approximately $160 million per year and has the potential for greater long-term savings. In the category of work planning, we've successfully implemented our wildfire mitigation plan year in and year out and have continually found ways to improve. To give you an example, SCE programmatically inspects about 216,000 structures in high-fire risk areas every year from the ground and the air, which in the past was performed by distinct teams. we have transformed the program by combining ground and aerial inspections into a single 360-degree inspection process. This reduces driving time in the field, benefits safety for field personnel, and improves overall quality and customer experience. Through this effort, we expect to generate nearly $55 million in cumulative O&M savings. In the category of procurement, we are successfully finding ways to buy better. We recently reevaluated the prescription benefit provider in our health care plans and switched vendors, achieving about $50 million of cumulative O&M savings while maintaining the level of benefits and service for our employees. These are just representative examples that clearly demonstrate the value our team can uncover and implement in a short period of time. We are excited about such opportunities to provide savings to customers, and we will continue to share additional examples with you in the future. Turning to our financial commitments, we remain confident in our 5 to 7 percent EPS growth rate guidance from 2021 through 2025. I reiterate our management team's steadfast focus on delivering this growth. Additionally, for the 2025 to 2028 period, we expect to continue core EPS growth of 5 to 7 percent, which provides a pathway toward $7 earnings per share potential for 2028 shown on page 18. For you to further understand this pathway, we have also provided some key sensitivities on page 25 of the appendix. We see this long-term EPS growth as highly achievable for three primary reasons. First, the core driver for this earnings trajectory is SCE's strong rate-based growth. Second, the headwinds we have navigated over the past couple of years will have mostly stabilized by 2025, allowing for a simplified growth story through 2028. These past headwinds included the cost of financing wildfire claims payments, driven by both the increase in legacy wildfire reserves and higher interest rate environment, the reduction in CPUC ROE, and issuance of preferred equity at the parent to strengthen the balance sheet. Taking these into consideration, you can see that the midpoint of our 2025 guidance provides a stable platform for a strong long-term growth trajectory. This growth is achievable even without incorporating a few key items. We can achieve this growth at SCE's current authorized ROEs and rate-based forecasts without factoring in the additional capital potential I mentioned earlier or upside to the cost of capital by 2028. Additionally, we have not incorporated potential cost recovery in the legacy wildfire proceedings, which clearly presents substantial upside value to our long-term earnings power and credit profile. Based on these factors, I want to underscore we see 5% to 7% growth as highly achievable. We firmly believe we can achieve our targeted growth, both for 2025 and 2028, based on SCE's significant investment to ensure the grid is reliable, resilient, and ready for California's economy-wide clean energy transition. That concludes my remarks. Back with you, Sam.

speaker
Sam Ramraj
Vice President of Investor Relations

Fran, please open the call for questions. As a reminder, we request you to limit yourself to one question and one follow-up so everyone in line has the opportunity to ask questions.

speaker
Fran
Operator

If you would like to ask a question, please press star 1 on your phone. One moment for the first question, please. Our first question is from Ryan Levine with Citi. Sir, your line is open.

speaker
Ryan Levine
Citi

Thank you. In terms of your longer-term growth outlook, What do you see as the biggest risk to achieving the longer-term 5% to 7% outlook through 2028? And from a financing standpoint, you highlighted a couple billion dollars worth of upside. To the extent that that were to materialize, how would you look to fund that?

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

Yeah, so Ryan, hi, it's Maria. Nice to hear from you. In terms of your first question, what I really want to focus on is, you know, you ask about risk to the 5% to 7% growth. We think that it's highly achievable. We also think that as we move forward into the 25 through 28 period that the story and the profile is much simplified. We've worked through a bunch of headwinds that we were dealing with in the 21 through 25 period, and we've managed through those and we're reaffirming our 5% to 7% growth rate. And as we move into the next period, you'll see a lot of those things, because they've stabilized, really allow us to focus on the key factors of our business, which, frankly, are rate-based growth. And so when you ask about if we realize these other potential CapEx opportunities, some of which we'll be filing for in the next year or so, what the equity program would need to look like, I think we'll have to take a look at that as when the dollars actually start to hit because we're always targeting that 15% to 17% FFO to debt range. The financing plan we put in front of you during the comments earlier today is absolutely supportive of that 15% to 17% FFO to debt range. And as the other capital comes in, depending on where we are in that range, you know, it will drive whether or not we need more equity. So I think we'll see when those dollars come in the door.

speaker
Pedro Pizarro
President and Chief Executive Officer

You know, Ryan, this is Pedro. Let me just underscore the first question. The need for this infrastructure build is so clear and strong. And I think, you know, that the team at SCA has done a nice job in encapsulating that in the general rate case application. You know, we'll have Other pieces, as Maria discussed, where the need will also be very strong. So to me, it's got a certain answer because it needs to be for infrastructure that's clearly needed for reliability and resiliency and readiness. And that's a big opportunity here, and that's why we're so confident.

speaker
Ryan Levine
Citi

Great. In fact, that's one follow-up. In terms of the O&M cost outlook, you highlighted some changing vendors. More broadly, how are you seeing... inflation pressures across your supply chain, and any call you could share around your outlook on that.

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

Sure. Maybe we'll have Steve Powell kind of address what we're seeing with some of our vendors. He's the CEO of the utility. Steve?

speaker
Steve Powell
CEO of the utility

Yeah. So we've got a lot of the vendors that we work with on multi-year agreements, and so we're regularly going back to, you know, re-market as we get towards the end of those agreements. Certainly over the last couple of years, we've seen escalations in labor rates as well as on the material side. I think the global supply chain crunch has extended timeframes for everything from customer meters to transformers to switchgear, which is also driving cost up. And so those are all things that our team is constantly getting ahead of to build inventories. It's also things that we're baking into our general rate case, and we have inflation adjustment mechanisms. to take that into account. And so these are things that we've got the mechanisms to manage through our rate case, and we're constantly looking at different ways to work with our vendors to drive the cost of the services down.

speaker
Pedro Pizarro
President and Chief Executive Officer

I think as you look even longer term, we will also start seeing the benefits across the economy, things like the CHIPS Plus Act, right, and the focus that the federal government has had on bringing back manufacturing supply domestically. So that's not an next year thing, and so Steve answered the question well in terms of the near term, but I'm also confident that in the longer term, supply chains will respond to market signals, and the impact of the CHIPS Loss Act and the infrastructure bill, et cetera, in bringing back manufacturing for supply of critical components in the U.S. will help.

speaker
Ryan Levine
Citi

Great. Thank you.

speaker
Pedro Pizarro
President and Chief Executive Officer

Thanks, Ryan.

speaker
Fran
Operator

Our next question from Char Perez with Guggenheim Partners. Sir, your line is open.

speaker
Char Perez
Guggenheim Partners

Hi, Char. Hey. Hey, guys. Hey, Pedro. I just want to get a sense here. You know, obviously claims cost recovery, a CCM trigger, you know, ISO transmission opportunities, it's pretty significant. It's incremental. So I guess should we be thinking about these opportunities if they bear fruit as extending that 5% to 7% growth rate, or could we see a step-up increase, assuming that we get some of these in plan?

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

So maybe, Shaw, let's tick through some of them that you mentioned. So the KISO opportunities are significant, as you say, $2.3 billion for the projects for which SCE is the incumbent transmission owner. Those are largely going to be incurred probably post-2028, so that's a runway issue, right? You've talked about the CCM trigger. We absolutely believe that with two months left, as I said before, it's highly likely that the CCM will trigger. And we think that it is fully supported by what's going on in the broad financial markets. We are not relying on the CCM trigger for our 5% to 7% growth trajectories. So we will go through that process as we go through that process. I would also note that by the time we get to 2028, we're in yet another cost of capital cycle. So you'll see some interplay there. And then in terms of claims cost recovery, as Pedro said earlier, we have been fully prudent and we will make a strong case for cost recovery when we file our application in August. The proceeds from that, of course, would be used to pay down existing debt at SCE. And so you would see for sure it will be a help to our earnings profile because interest expense that's currently hitting the bottom line would be authorized for recovery, and also we'll have an improvement in our credit metrics. So I think you'll see a lot of improvements from all of those things, and we'll take them as they come.

speaker
Char Perez
Guggenheim Partners

Perfect. And then, you know, Maria, obviously, you know, one of your peers in this state is inching closer to selling part of its, you know, regulated JNCO. There seems to be a lot of interest there. There seems to be a wide amount of interest. You have a lot of CapEx. The stock still kind of trades at a bit of a healthy discount. Do you see other efficient ways to fund this capital increase versus having to rely on the equity markets, especially if you see this step up?

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

So first, I would note in terms of the equity financing plan that we put forward for 25 to 28, we're really talking about our internal program. So that's about $100 million a year is what you typically realize through that program. So just to size that for you. In terms of looking at other opportunities beyond that for other forms of financing, We'll certainly watch with interest what's going on up in the north, but there's a regulatory process that still needs to be gone through, and so I think it's just for us an observational point at this point in time.

speaker
Pedro Pizarro
President and Chief Executive Officer

To me, Char, the core thing is Maria walked you through the strength of the capital program, the strong growth rate, and we expect that we can do all of that with only the internal programs. So that's, I think, a good... good strong statement about the very limited equity needs and how manageable we expect this to be.

speaker
Char Perez
Guggenheim Partners

No, it's fantastic. Thank you, Paige and Maria. I appreciate the additional callers. Have a good evening.

speaker
Fran
Operator

Thanks, Char. Our next question from Greg Orle with UBS. Sir, your line is open.

speaker
Pedro Pizarro
President and Chief Executive Officer

Hello, Greg.

speaker
Greg Orle
UBS

Hey, congratulations. The transmission CAPEX you highlighted from the CalISO awards, how does that process renew itself over time? How often do those occur? Should we be expecting more CAPEX to be identified?

speaker
Pedro Pizarro
President and Chief Executive Officer

Let's have Steve talk about the CalISO's planning process.

speaker
Steve Powell
CEO of the utility

Right. They're putting out updated plans on a regular basis going forward. They have a 20-year outlook that defines the big picture projects that need to happen over a long time. The last one they did identified about $30 billion of projects that need to happen over the next 20 years. Now they're going through and developing these 10-year plans, and right now they're working through the process with the current approved plan of both getting the incumbent projects assigned. And so we know that we've got our $2.3 billion of projects that we need to do. And then they run their competitive process for the competitive projects. In the current plan, 10-year cycle, there's three projects that are going out to bid that are worth approximately $3 billion based on their early estimate. And those bids will be due later in the fall in September and October, and bids will be awarded next year. They'll work their way through that process. A new plan is then developed and put out, you know, another two years out, and then they will continue to work that cycle as they identify new projects on the horizon that are filling out within their long-term outlook.

speaker
Greg Orle
UBS

Great. Thanks a lot.

speaker
Steve Powell
CEO of the utility

Thanks, Greg.

speaker
Fran
Operator

Our next question is from Angie Sorosinski with Seaport. And, ma'am, your line is open.

speaker
Angie Sorosinski
Seaport

Hello, Angie. Hello, you. So first with the operational variances, so I understand. So if you see upside earnings associated with the cost of capital or any other drivers, should I expect that there's some offset from those operational variances? And I understand that a big portion of that is AFUDC. But again, is there a portion that can go up and down depending on how much you basically need to meet your earnings goals?

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

Angela, that's a great question, and I think maybe I'll step back for a second. Historically, we've given you some of the information to kind of think through our business and our operating model, if you will. We've kind of bucketed things into a number of different line items, and one of them is the operational variances that you just referred to. But when we think about our business, underneath those four line items, there's many, many more things that we're actually managing. And so as we roll forward, and we're thinking about 25 through 28, we've tried to actually provide you with some additional information that's more granular that we're hoping is going to allow you to get more insight into our business. So as an example, what have we talked about in that 2025 operational variances bucket? We've talked about AFEDC. We've talked about the timing of regulatory approvals. We've talked about operational efficiencies. We've talked about... depreciation and we've kind of you know given you some insights into that as we roll forward between 25 and 28 you'll see the sensitivities actually go right to okay so what is the sensitivity around AFEDC and if you see because our capital program is growing so so rapidly and so and so robustly by the time we get to 2028 AFEDC is like in the 45 cent range as opposed to being in the 30 to 35 cent range there was before we've given you some depreciation sensitivities that you can factor in. Frankly, by the time we get to 2028, we don't actually see the timing of regulatory proceedings or O&M variances as being the major drivers for that part of the model, if you will. So I think that's how we're trying to provide you with that additional information, as well as all the other sensitivities that people like to ask us about, like interest rate assumptions and things like that. So I think that's hopefully a more granular approach to how we think about our business.

speaker
Fran
Operator

Thank you. Our next question from Anthony Crodel with Mizuho. Sir, your line is open.

speaker
Anthony Crodel
Mizuho

Good afternoon, Maria. Good afternoon, Pedro. Just one quick question on slide four, talking about the application of the TKM events. Just if you could maybe provide as much as you know on the timing of how long it will take for that application to play out. And then more specifically, what type of, I guess, do you meet with parties ahead of time or any type of feedback you give us on your meeting with any of the interveners right now on the application? Thank you.

speaker
Pedro Pizarro
President and Chief Executive Officer

Thanks, Anthony. We're going to be requesting or expect we'll request an 18-month timeline for the proceeding. You know, it's a We think that's an appropriate amount of time for something like this. I think at a very high level, before we file any application, we'll meet with a range of stakeholders as appropriate. I think those are really more listening sessions than anything, so I don't think we have anything that we would report back and probably wouldn't be appropriate anyway, but just be aware that we are making sure folks understand the underpinning case here, right? We believe after having looked at all the evidence that we were prudent and we're providing visibility into the strength of our argument as well as the process here. And importantly, you know, the need for a fair outcome in these cases. We recognize this is not just about getting cost recovery of costs that we think are appropriately recoverable, but we also recognize that this is a strong signal here about California's continued commitment to financially healthy utilities. You'll see that our application covers a range of issues around the rationale for this, not only in terms of the merits of the case, but the importance of this being another key step in affirming the strength of the California regulatory framework.

speaker
Anthony Crodel
Mizuho

Great. Thank you so much for taking my question. Thanks, Anthony.

speaker
Fran
Operator

Our next question is from David Arcaro with Morgan Stanley, and your line is open. Hi, David.

speaker
David Arcaro
Morgan Stanley

Hey, thanks so much for taking my questions. Let me see. One, maybe a little bit of housekeeping, but I was just wondering if you could give any outlook for equity needs into 2024. Seems like we've got a good clarity around it, but just curious if there's any specific financing that we should be keeping an eye on for 2024.

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

I think we'll be relying on our internal programs in 2024 as well.

speaker
David Arcaro
Morgan Stanley

Okay, got it. So it should be, I guess, and that's that same $100 million roughly cadence.

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

That's been what we've been realizing, yes.

speaker
David Arcaro
Morgan Stanley

Okay, got it. And then I was just wondering, you know, longer term, I guess the rate-based growth comes down as you look, you know, if I just look at rate-based growth 25 to 28, it's more like 5 to 7 percent. I know it's early on. But, and that kind of lines up then with the EPS growth in the 5 to 7 range. Does that get tight in your mind, or is the rate-based growth just likely to, you know, escalate over time as new CapEx plans are identified?

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

I'm not sure I quite follow what you mean by tight. Let me expand on that a little bit.

speaker
David Arcaro
Morgan Stanley

Oh, sure. I guess, you know, historically you've had a gap between the rate-based growth level and the EPS growth rate level, and... I guess looking out further into the plan, rate-based growth ends up being kind of equating to EPS growth. I'm just wondering if that's just an early stage dynamic or if we start to see a gap widening out over time.

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

Oh, no, thank you for clarifying. Yeah, no, we are very comfortable with that 5% to 7% EPS growth in combination with that 5% to 7% rate-based growth. Some of the things that have been happening, you know, The next five years are different than the last five years, right? And so in the past, you've seen the gap actually widen out because of the things that we were dealing with going from a lower amount of, for example, wildfire claims debt to a higher amount, having the interest rate environment change on us during that period. As we get into the 25 through 28 period, things have stabilized. At the end of this quarter, we had $6 billion outstanding on wildfire claims debt, so everything's baked in in that period. If you think about even what we're refinancing around wildfire claims debt during that five-year period, that debt was actually issued in the more recent interest rate environment. So the average rate for the debt that we're refinancing is already about 4.6%. So you're seeing a lot of things sort of stabilize. I think the other thing you're going to start to see is, you know, at the parent company, we're obviously seeing our costs increase at a slower rate now, and we'll be looking to refinance some of the outstanding maturities with more efficient vehicles. I think you saw us do that earlier this year, like, for example, when we needed equity content securities, we moved away from prep into junior subordinate notes. I think the one other thing that kind of drives the ability to have those two numbers, EPS and rate-based growth, move together is you'll see that the AFUDC is increasing quite strongly over that period, and that also makes a difference.

speaker
David Arcaro
Morgan Stanley

Got it. Thanks. Very helpful. And just, sorry if this is a little repetitive, but just on operational variances, I see that AFUDC is rising from the 25 to 28 period. Is there much change in the rest of the operational variances bucket between the 25 level where you've defined it versus where it'll end up in 28?

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

Yeah, so we've also included a sensitivity there to depreciation. We've talked about those depreciation variances before, and you can see where we now call that out for folks, so you can actually do a little bit of the investigation yourself. As we modify CapEx and we go from our request case to our range case, you can see that we've made a lot of simplifying assumptions. So at a minimum, in the lower CapEx cases, you need to have an assumption about a 15-cent depreciation adjustment. So that variance is additive to the other numbers that you would get in terms of rate-based growth. I think as we look out in time, the other things that we've talked about in terms of timing and regulatory proceedings and O&M efficiencies, we just don't see them as big drivers as we get out to 2028.

speaker
David Arcaro
Morgan Stanley

Okay, understood. Thank you so much.

speaker
Fran
Operator

Thanks, Ed. Thank you. Our next question is from David Pauls with Wolf Research. Answer, your line is open.

speaker
Pedro Pizarro
President and Chief Executive Officer

Hello, David.

speaker
David Pauls
Wolf Research

Hello, guys. Thank you for the time. On the growth rate, can you maybe address where, you know, would you be on the low end or lower half of your growth rate if the ROE remains at 1005 percent?

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

We assume 1005 across the entire range, five to seven. So it's embedded in all of our scenarios.

speaker
David Pauls
Wolf Research

Okay. Forgive me if there's a slide here, I'm missing it, but what level of cash recoveries are you expecting aside from GRC and the TKM, which I know you're not expecting, but aside from those proceedings, what level of cash recovery through 28 is embedded in your plan? I think, for instance, you had a billion dollars of recovery in 2024 in the slide earlier this year, I believe. Any sense of what we should assume for cash recoveries through 28?

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

Yeah, so in fact, over the past couple of years, we've actually recovered $3 billion in cash from these memo accounts that folks have heard us talk about before. Over the next two years, we expect to recover about $2 billion from those same types of accounts. And just to reiterate and clarify maybe something that you mentioned, we are not assuming recovery on any of the 17 and 18 wildfire legacy claims.

speaker
David Pauls
Wolf Research

Right, right, got it. Okay, thank you.

speaker
Fran
Operator

Our next question is from Nick Campanella with Barclays. Your line is open, sir.

speaker
Nick Campanella
Barclays

Hey, everyone. Hope you're doing well. Good to reconnect. Thanks for taking my question. I guess, and I'm sorry if I missed it as well, but acknowledging that you reaffirmed 23 as well as the 570 midpoint for 25, just can you give us a sense of how to think about 24? Are you going to be in that 5 to 7 range?

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

Yeah, so we have a number of things that we are going to be looking at, moving pieces, before we give formal guidance for 2024. So we still have our Track 4 items that have to be resolved. We have other regulatory filings. I think, frankly, we're going to be tracking interest rates. We will be looking at the CCM potentially triggering, so we will be providing that update when we give guidance. Now, I just do want to reiterate that that CCM trigger is relevant, but it's not relevant for our 21 through 25 or our 25 through 28 5% to 7% EPS CAGR.

speaker
Nick Campanella
Barclays

Absolutely, and I guess that's a good segue. I have a similar question to Anthony just on CPUC process, but for the CCM trigger, Can you just walk us through timing? Obviously, I guess you file an advice letter in October with the goal to have something out by year end, but just how do you kind of see it playing out?

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

Yes, so the way the process works is once the measurement period ends, so that would be September 30th is the end, we would then in October be filing an advice letter, the Tier 2 advice letter, which means it goes to the Energy Division, and the Energy Division can disposition the letter. People are permitted to protest if they desire that, and if they do, then the energy division will make a decision as to whether or not they will continue to be the entity that dispositions it, or if they send it to an ALJ or the broader commission. We believe that it is fully reasonable to have the trigger be triggered, given the current environment. Remember that the interest rate changes that are going on right now are really fundamentally the reason why the Commission adopted a CCM or a cost of capital mechanism 12 or 14 years ago. It was to accommodate changes in a three-year cost of capital proceeding when the interest rate market and the interest rate environment changed. So we would continue to pursue that. We think that additionally, not dissimilar to 2022, that there is no extraordinary event The market is acting the way it is, and the same manner with us is the broader financial market. So we will go through that process as we file the advice letter.

speaker
Pedro Pizarro
President and Chief Executive Officer

Thanks for all the information. Thanks, Meg.

speaker
Fran
Operator

Our next question from Julian Dumond-Smith with Bank of America. Your line is now open.

speaker
Julian Dumond-Smith
Bank of America

Hey, good afternoon, Tim. Thanks so much for the time. I appreciate it very much. Hey, just coming back to the earlier questions, just to understand a little bit more, You talked about depreciation sensitivity. Can you explain just how that contributes to the earnings variances in 28? I appreciate the sensitivity. I just wanted to understand, you know, how that sensitivity might apply in this case, where it might come from.

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

Sure. So the sensitivity that we provided, it's in the appendix page, gives you a range of outcomes. And there's two different elements that work there. We provide you with the capital forecast that is tied to our request, the request that we made in the general rate case. And when we do that, we have a lot of data from the general rate case that allows us to put that together. When we give you the other points on the curve, when we take CapEx down just to provide you with a little bit more insight as to what that would look like in terms of rate base, we make some very simplifying assumptions. When we convert those lower CapEx levels into rate-based, we've made simplifying assumptions about the timing of when the CapEx is spent. We've made simplifying assumptions about the type of CapEx that gets reduced. When we get to the lower end of the capital range, you end up with that depreciation variance again. At the lower end of the CapEx, you will need to make a 15-cent adjustment. And it's very similar to the depreciation variances that we talk about during the rate case cycle when CapEx turns out to be a little different than what's embedded in your actual authorized. The other piece of the sensitivity that we provided is we've made a request in the general rate case, and we made a depreciation proposal. We know that sometimes the outcomes of that may vary, and so we've also given you a sensitivity as to what would happen to earnings Ultimately, it impacts rate base. So what would happen to earnings if our depreciation proposal is modified from what's requested? So those are the two things.

speaker
Julian Dumond-Smith
Bank of America

Thank you for the clarity there. And just to follow up real quickly, just on the equity capital ratio, given the waiver here, where do you stand today on that at the utility level here? And what are you forecasting through the forecast period, be it 25 or 28? And ultimately, what kind of time period are you forecasting it back to, presumably post the conclusion of the proceedings to get back to authorized level.

speaker
Maria Rigotti
Executive Vice President and Chief Financial Officer

So the proposed decision that we received yesterday extends our capital structure waiver. So I guess the most basic answer to your question is we are at 52% because we have the waiver. Roll that forward. We are not assuming that we will get any cost recovery for the 17 and 18 legacy wildfire claims and debts. So if we roll that forward and we don't get that, then we would have to, at the end of that process, propose a plan to get back into conformance with the authorized capital structure. We can propose a plan that we think is appropriate. We could do a number of things. We could start with proposing that the differences be excluded, because this is not rate-based, right? So exclude this permanently from our capital structure. There's some precedent there. We know we got that sort of treatment on the song settlement. More recently, we had that same treatment on the amounts that were disallowed in the SED settlement. So that would be one approach that we would take. That would be our plan to be in conformance. At the other end of the spectrum, we could also just move that debt up to the parent company, and then we would propose a timeline over which we would do it. And as we did that, we would not be impacting – We've already issued the equity to support all of those claims, so it could be a little bit more expensive, but it would be within our current credit metrics. And just as a reminder that the equity ratio is actually measured over a 36-month period.

speaker
Julian Dumond-Smith
Bank of America

Excellent. Thank you very much. Appreciate it.

speaker
Fran
Operator

Thank you. Thank you. And now I'd like to turn the call back to Mr. Sam Ramraj for closing remarks. Thank you.

speaker
Sam Ramraj
Vice President of Investor Relations

Thank you for joining us. This concludes the conference call. Have a good rest of the day and stay safe. You may now disconnect.

Disclaimer

This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.

-

-