speaker
Operator
Conference Operator

Good morning and welcome to the KKR Real Estate Finance Trust earnings call for the first quarter of 2020. All participants will be in listen-only mode. Should you need assistance, please signal a conference specialist by pressing the star key followed by zero. After today's presentation, there will be an opportunity to ask questions. To ask a question, you may press star then one on your telephone keypad. To withdraw your question, please press star then two. Please note this event is being recorded. I would now like to turn the conference over to Michael Shapiro, Head of Investor Relations. Please go ahead.

speaker
Michael Shapiro
Head of Investor Relations

Thank you, Operator. Welcome to the KKR Real Estate Finance Trust earnings call for the first quarter of 2020. We recognize that these are unprecedented times. We hope that all of you and your families are safe and healthy. As you could expect, we are hosting today's call from various locations, so please bear with us should we experience any technical difficulties. Today, I am joined on the phone by our CEO, Matt Salem, our President and COO, Patrick Madsen, our CFO, Mustafa Nagadi, and our recently appointed Vice Chairman of the Board, Chris Lee. I would like to remind everyone that we will refer to certain non-GAAP financial measures on the call, which are reconciled to GAAP figures in our earnings release and in the supplementary presentation, both of which are available on the investor relations portion of our website. This call will also contain certain forward-looking statements which do not guarantee future events or performance. Please refer to our most recently filed 10-K precautionary factors related to these statements. Before I provide a brief recap of our results, I want to note two important items this quarter. First, as you may have seen, we look to simplify our income statement reporting by reclassifying our net core earnings as core earnings. Our core earnings this quarter and in quarters going forward is and will be comparable to the net core earnings numbers we've presented in 2019 and prior. Our financials reflect the adoption of the current expected credit losses or CECL standard that went into effect for us and similar sized non-bank public companies on January 1st, 2020. Mustafa will share more information on CECL during his prepared remarks. For the first quarter 2020, we had a gap net loss of 35.2 million or 61 cents per share, which included a 55.3 million or $0.96 per share provision for CECL. Core earnings were $25.3 million, or $0.44 per share. Book value per share as of March 31, 2020, including the impact of $1.22 per share from CECL, was $18.45. Finally, I would note that earlier this month, we paid a cash dividend of $0.43 per share with respect to the first quarter. With that, I would now like to turn the call over to Matt.

speaker
Matt Salem
Chief Executive Officer

Thank you, Michael. Good morning and thank you for joining us today. Our first priority is the health and safety of all of our stakeholders. While we have spoken to many of you recently, our thoughts and prayers are with you and all those who have been impacted by the COVID-19 pandemic. Our entire team is working remotely and continues to be highly efficient. Given the recent volatility, we have increased our level of communication with our board members, shareholders, borrowers, and lenders to ensure transparency and proactively address potential issues. While it seems like many months ago now, we announced this past quarter that my partner in the business, Chris Lee, has joined our board of directors as vice chairman. I want to thank Chris for his leadership with KRF since its inception. We will continue to work closely with Chris on all of our investing and strategic initiatives. Also, as part of the board transition, Craig Blanchard from McKenna recently stepped down from the board. We want to thank Craig for his leadership since the IPO and to thank McKenna for being one of our lead pre-IPO investors. Craig, we wish you all the best. Since our IPO almost three years ago, we have been focused on conservatively managing the company. across both our assets and liabilities. As of quarter end, the company had approximately 450 million of liquidity, including approximately 370 million of cash. While we have been laser focused on lowering the risk profile of our liabilities by diversifying and increasing our funding sources away from traditional bank repurchase facilities to those that are non mark to market. As of quarter end, 73% of our outstanding secured financing was completely non-mark-to-market. While none of us could have predicted this pandemic, our portfolio was purpose-built for the later stages of an economic and real estate cycle. Our conservative investment strategy is primarily concentrated on the lighter transitional segment of the market, lending on institutional quality real estate located in the most liquid real estate markets, owned by well-capitalized, high-quality sponsors. Today, our average loan size is $130 million, and approximately 80% of our loans are located in the top 10 markets in the U.S. Our investment portfolio is 99% first mortgage senior loans. Our two largest property type exposures are multifamily and office, which represent 85% of the portfolio collectively. In addition, 88% of our multifamily loans and 75% of our office loans are secured by Class A properties. Hotel and retail properties represent only 8% of the portfolio. Also, the company benefits from its affiliation and integration with KKR, not only through the shareholder alignment that comes from KKR's 36% ownership stake in KREF, but through the integration with KKR's significant and growing real estate platform. As of year end, KKR's global real estate business had over $10 billion of assets under management and controlled approximately $8 billion of real estate throughout the U.S. Our extensive portfolio across real estate equity and credit gives us a differentiated view of real estate fundamentals, trends, and values across a broad range of markets and business plans. Turning to our portfolio activity for the quarter, we originated three loans totaling just over $350 million. All of these loans closed prior to March and were previewed during our fourth quarter earnings call. As the market became more volatile, we began prioritizing the preservation of our high amount of liquidity. Before I turn the call over to Patrick, let me spend a few minutes on our asset management. While we remain confident in our underlying portfolio, we do not expect to be completely unaffected by the impact of COVID-19. It is more important than ever to have the experience and ability to manage assets. As a reminder, we hired Christine Patterson to oversee our asset management activities in 2018. Chris brought over 20 years of asset management experience to our team and is responsible for managing all of our sponsor discussions, which has been very active. Given our focus on the larger loan segment of the market, we have a manageable portfolio of 40 loans. This allows us to have very frequent conversations with all of our borrowers and manage our portfolio efficiently. The experience of our team and that of our sponsors through many different economic cycles is an invaluable asset in times like these. All of our borrowers made required interest payments in both the first quarter and April. An analysis of our underlying property collections during April in our multifamily portfolio showed consistent trends to that of March, while our office portfolio showed only minor decreases in underlying tenant collections. Consistent with our robust quarterly asset review process, we re-evaluated every loan in the portfolio to assign an updated risk rating. Our portfolio, which totals $5.2 billion, at the end of the quarter has a weighted average risk rating of 3.0 on a five point scale, an increase from the 2.9 risk rating at the end of the fourth quarter. We did move 14% of the portfolio to a four rating, given our view of the environment and the property's underlying business plans. The migration was driven by our more COVID sensitive property types, such as hospitality, retail, and for sale housing, to which collectively we have very limited exposure. In our supplemental, we provided some incremental disclosure on our two hospitality loans. Both loans are financed on non-mark-to-market facilities and were previously cash flowing and stabilized properties. The loans collectively represent approximately 4% of the overall portfolio. We are working closely with both our hotel sponsors to help them navigate this environment and expect to modify those loans, which will include new sponsor equity and partial debt service deferral. During the quarter, we received 180 million of repayments. It is always difficult to accurately predict repayments, even more so in this market, but as a reminder, we have several loans in our portfolio near or at stabilization. Those sponsors are in active dialogue with lenders to refinance our loans. We are taking a conservative posture today and will remain very selective in deploying our capital. However, should some of our more stabilized loans repay, we believe we will be well-positioned to take advantage of what should be an attractive lending environment. Finally, We believe that the actions we took coming into this environment have and will continue to position KREF well. With that, let me turn the call over to Patrick.

speaker
Patrick Madsen
President and Chief Operating Officer

Thank you, Matt, and good morning, everyone. Following our IPO nearly three years ago, we devoted a considerable amount of time and resources working closely with our internal KKR capital markets team to diversify our financing sources and increase our non-mark-to-market financing capacity. As of quarter end, 73% of our in-place secured financing was completely non-mark-to-market compared to 13% in 2017. The growth of non-mark-to-market financing has allowed us to lower the risk of our liabilities while maintaining target leverage levels despite the recent volatility. We continued to add capacity in the first quarter with the closing of a new $500 million non-mark to market warehouse facility. In addition, we increased the size of our corporate revolver, which matures in December 2023, by $85 million to $335 million. Our traditional repo financing represents 27% of our outstanding secured financing. Unlike facilities prior to the global financial crisis, our repo facilities are marked to credit only. As you can see on page 15 of the supplemental materials, the facilities are diversified across three different lending partners with no individual exposure greater than $470 million. In aggregate, the facilities are secured by 11 loans with a principal balance of approximately $1.5 billion, of which 71% is secured predominantly by Class A multifamily and office assets. Liquidity continues to be a primary focus across our industry. As Matt mentioned, while we feel our relative position in the market is strong, we are cognizant of the environment and are focused on managing our liquidity appropriately. At quarter end, our liquidity of $450 million consisted of approximately $370 million of cash on the balance sheet, which reflects the full drawdown of our corporate revolver, plus undrawn capacity for pledged and approved collateral of approximately $80 million. Subsequent to quarter end, we repaid $100 million on the revolver. Our current liquidity just consisting of cash and the undrawn portion of the revolver only has increased approximately 65 million from 370 million at quarter end to over 435 million today. We continue to manage our liquidity position for potential capital needs on both our liabilities and future funding obligations. On the liability side, we are starting to engage in proactive discussions to selectively utilize our liquidity position and create mark-to-market holidays in exchange for partial deleveraging on our facilities. On the asset side, our aggregate future funding obligations were approximately $593 million, or 10% of our committed principal balance at quarter end. We model out our liquidity needs for future funding, some of which require property level hurdles to be funded or are related to capital expenditures, which may be delayed given the current environment. We believe our recent run rate of approximately 25 million a month is a good proxy for near-term future funding projections. Additionally, we have access to corresponding financing facilities, to match many of these funding obligations across our various financing lines. To highlight, we utilized our financing facilities on more than 90% of our March future fundings. We have used our liquidity to be proactive in this market. Given the significant volatility in the broader equity markets, we repurchased $25 million of shares in March and early April. at an average price of $12.27 per share, representing a 14% dividend yield and a 0.63 times our December 31st book value. The share repurchases were highly accretive and increased book value per share by approximately 22 cents, of which 19 cents was recognized in the first quarter. Finally, 99.9% of the portfolio remains invested in LIBOR-based floating rate loans. As we discussed previously, and with spot LIBOR currently below 50 basis points, rate floors provide KREF a net interest income benefit. As 98% of the loan portfolio has a LIBOR floor of at least 95 basis points, And only 5% of our liabilities have a LIBOR floor at a rate above zero, which allows us to continue to benefit from decreased financing costs in a declining rate environment. Before we open the call for your questions today, I will turn it over to Mustafa to briefly touch on our results for 1Q and our CECL implementation.

speaker
Mustafa Nagadi
Chief Financial Officer

Thanks, Patrick, and good morning, everyone. As a reminder, prior to our IPO, we made an approximately $36 million equity investment in a KKR-accelerated private fund called RECA Fund, with an underlying portfolio of CNBS V pieces, which are held unlevered on a hold-to-maturity basis. Our first quarter results include a $3 million unrealized decline in the fair value of our RECA Fund equity measure investment. as a result of the impact to the underlying portfolio from the recent market disruption due to the COVID-19 pandemic. The fair market value of the recap investments could fluctuate over the next few quarters based on market developments. Now, let me spend a minute to go over our book value. Our quarter end book value per share was $18.45 compared to $19.52 as of Q4. In addition to the RECOP market adjustments we just discussed, the two main drivers for the quarter-over-quarter change in our book value per share were, one, our cumulative CSER reserve, which reduced our book value per share by about $0.22, and two, our accretive repurchase of 1.6 million shares of our common stock in the first quarter, which contributed $0.19 to our book value per share. Additional details regarding our book value per share roll forward can be found on page seven of our supplemental. Finally, I will conclude my remarks with an overview of our CECL approach and our thoughts on the CECL reserve in light of the current environment. Our new CECL standard became effective for us on January 1st. As disclosed in our form thank you, we utilized a probability of default loss-given default model combined with a subset of historical loan loss data listed from TRIP that most closely represents our focus on larger loans in major markets. Certain loans that did not fit the model were evaluated using a probability-weighted expected cash flow approach, considering varying economic and working conditions. In addition to the $15 million or the $26 million cents per share day one CESA reserve recorded as a reduction to our January 1st book value. We recorded an incremental 55.3 million or 96 cents per share of additional CESA provision in our first quarter income statements, resulting in a cumulative book value impact of $70.3 million or $1.22 per share. The $70.3 million year-to-date commuted CECL impact of which 4.3 million is attributable to unfunded loan commitments represents 137 basis points of our aggregate portfolio outstanding principal balance. The increase in our CECL reserve during the quarter compared to our day one adjustment was primarily driven by changes in the macroeconomic outlook resulting from the projected impact of the COVID-19 pandemic. In summary, we are taking a conservative posture today and will remain very selective in deploying our capital. We have a strong liquidity position. We have a conservatively built portfolio matched with lower risk, non-market-to-market liabilities. And finally, we believe that the actions we took coming into this environment have, and will continue to position CREF well. Thank you again for joining us today, and now we're happy to take your questions.

speaker
Operator
Conference Operator

We will now begin the question and answer session. To ask a question, you may press star then 1 on your touchtone phone. If you are using a speakerphone, please pick up your handset before pressing the keys. To withdraw your question, please press star then two. At this time, we will pause momentarily to assemble our roster. The first question comes from Jade Lakhwani of KBW. Please go ahead.

speaker
Jade Lakhwani
Analyst at KBW

Thank you very much, and glad to hear from everyone. In terms of the magnitude of the leveraging, can you put some parameters around that perhaps? For example, should we expect credit facility borrowings outstanding to perhaps be reduced by somewhere in the range of 10 to 20% over the next quarter or so?

speaker
Patrick Madsen
President and Chief Operating Officer

Hey, Jay, good morning. It's Patrick. I'll take that one. So a couple of things, I guess, first is to level set here. Obviously, we're talking about the 27% of our facilities that are not non-mark-to-market and And within these facilities, there's no capital markets. So anything that we would be doing would be proactive. Just to be clear, we haven't been margin called on any of our facilities to date. But to get to your direct question, I think we would think about something more on the lines of sort of a 5% to 10% deleveraging as opposed to a, you know, 10% to 20%.

speaker
Operator
Conference Operator

Okay, it appears he had, I believe, accidentally disconnected himself. Maybe he was unmuting himself. So in this case, what I'll do is go to the next question, who is Stephen Laws of Raymond James. Please go ahead, sir.

speaker
Stephen Laws
Analyst at Raymond James

Hi, thank you. Good morning. You know, can you talk about the buyback activity and your considerations into liquidity and valuation relative to books? At what point does the buyback become less attractive and it's more about maybe building up some liquidity and dry powder to capitalize on opportunistic new investments when the market opens back up? Just any color, kind of how you think about the economic return of those two options from here as you look forward.

speaker
Matt Salem
Chief Executive Officer

Yeah, I can take that one. Thank you. Thanks for joining us, Stephen. It's Matt here. There is obviously an economic balance that we have to take versus preserving capital and making new loans or just, I guess, preserving liquidity. I think some of the extraordinary price action that we saw in March obviously led us down the path of buyback stock, and we had a lot of liquidity, and I hope that's what you and our shareholders would expect us to do is be on the offensive and active in the market trying to buy back stock. Obviously, the environment makes us a little bit more cautious, but it doesn't mean we aren't going to be opportunistic when we see our stock trading at those levels. And I think we gave you a sense of how accretive it was in total when you factor in a few of the shares that we bought post-quarter end, it was around 22 cents of accretion overall to the balance sheet. And we were buying those at about a 14% dividend yield. And so, you know, you think about that versus, you know, where you could potentially make new loans and the uncertainty around that. You know, we thought it was the right thing to do to use that capital to buy back stock.

speaker
Stephen Laws
Analyst at Raymond James

Great. Yeah, that certainly is very creative to book value, as we saw in the deck. You know, this may have been somewhat down the path Jade was headed, but can you, you know, leverage, obviously there's an accounting impact or math impact from the CECL. You know, how should we think about those levels going forward? You know, will we continue to add back that reserve and look at a leverage to an adjusted equity? And, you know, as you mentioned, I think a decline of 5% to 10% on the funding balance is, you know, we view that new level as more of where steady state is, or is it something that goes back up in a year or two back to where we were previously?

speaker
Patrick Madsen
President and Chief Operating Officer

Steven, good morning. It's Patrick. So in terms of leverage, I guess first I would say, you know, from a portfolio standpoint, at this point we're fully deployed. So that's the first thing. I think the second thing, as you saw, we reported that total leverage number, which includes all of our non-mark-to-market, non-recourse financing in there, but presented on a look-through basis, was higher. Obviously, when you back out for the Cecil Reserve, you'll see that we're more in line at the 3.7 times, which was sort of marginally up from sort of year-end. That feels the sort of mid threes, mid to high threes, which we've talked about in the past, feels like the right sort of near-term range for us. I'm not anticipating a significant move off of that. The only thing that could change is if we proactively take some steps to reduce some of our leverage in certain facilities. Great.

speaker
Stephen Laws
Analyst at Raymond James

And lastly, you know, looking at page 19, loan 24 looks like the only one with a max remaining term of less than a year. It's a retail asset in Portland. Any updates there on discussions you've had with that borrower given the near-term loan maturity?

speaker
Patrick Madsen
President and Chief Operating Officer

Right. On that facility, I guess you're talking about the facility that's maturing later this year?

speaker
Stephen Laws
Analyst at Raymond James

Well, loan 24 to a retail asset in Portland, Oregon looks like it matures in about six months.

speaker
Patrick Madsen
President and Chief Operating Officer

Right. So we're in active discussions with that sponsor, you know, regarding that loan and sort of that business plan. So that's obviously one of the ones that we're working closely with the sponsor, you know, through this crisis and managing toward that maturity date.

speaker
Stephen Laws
Analyst at Raymond James

Okay, great. Well, I appreciate the color today. Thank you.

speaker
Operator
Conference Operator

Thank you. The next questioner is Jay Drukmani. I'm sorry, your line had dropped before from KBW. Please go ahead, sir.

speaker
Jade Lakhwani
Analyst at KBW

Yeah, thanks very much. Sorry, I'm not sure how I got cut off. Can you talk about the multifamily portfolio? I think there's somewhat of a healthy debate right now about how multifamily may perform. You mentioned 88% of it is Class A. I assume the inference being that the underlying tenants in those apartments are better equipped to deal with the economic shortfall that's being experienced right now. How do you expect multifamily to perform and can you give any update as to your multifamily loans?

speaker
Matt Salem
Chief Executive Officer

Hey, Jay, that's Matt. I guess I can take that. You're right in that I think the reason we broke that out this quarter in our supplemental to provide that additional information was because I think you could see a different level of underlying tenant collections depending on obviously the the quality of the real estate, the rental level, and the type of tenant and what kind of jobs they have there. So, you know, I think when we look at, I said this on our prepared remarks, but when you look at the collections in April versus March, they were in line month over month. And I think everybody's obviously going to look at May and see how those come through. But so far, the performance has been strong. And, you know, these are predominantly, obviously, salaried employees, right, that are able to work from home while this is going on and are still, obviously, earning an income. So I think, you know, we're always thinking about where there are risks in the portfolio. And clearly, if you saw a very prolonged, deep contraction in the U.S. economy in And that starts to filter through to, you know, salaried white collar jobs, et cetera. You know, that's really what we're watching and trying to understand, you know, how that could potentially come through and impact our assets. You know, most of that multifamily is pretty well leased. So it's about 74% on average leased. So it's a little bit less about the lease up for us right now and more about the underlying collections at the property level, which is obviously a good thing. So I think that's how we're thinking about it. You know, I think we feel good about it today, but obviously in a market like this, we're closely monitoring it.

speaker
Jade Lakhwani
Analyst at KBW

And what has been generally the tone of the actual owners of those buildings?

speaker
Matt Salem
Chief Executive Officer

You know, I think they – I don't think anybody's business is usual right now, right? I think anybody that owns a company or a property is taking inventory and looking around corners and making sure they understand, you know, what may happen. But I would say the tone has been pretty positive and constructive. And I wouldn't say any of them was thinking that there's going to be a big impact at this point. But, again, you know, we've got May and June, and there will be other data points to look at. But I'd say so far the tone has been pretty positive.

speaker
Jade Lakhwani
Analyst at KBW

Can you also touch on the office portfolio? You mentioned 75% Class A. do you expect that to be a more durable asset class? And also, is there any either direct co-working exposure or buildings that are in lease-up that have perhaps some competition from buildings that have been exposed to co-working?

speaker
Matt Salem
Chief Executive Officer

Yeah, let me take that one, and I'll pull up the exact – co-working numbers here. Right now, the direct co-working number is less than 1% of our office portfolio, at least by co-working tenants. And if you look at where, for instance, WeWork has their biggest market exposure, like New York City, San Francisco, and Los Angeles in the U.S., we don't have any office assets in those is those top three markets. So obviously it's co-working is a component of every market. Um, but I don't think that we look at our portfolio today and say, you know, we're particularly concerned about what's going on in the, in the co-working space as it relates to existing tenancy, obviously, but also in terms of just ability to lease up. And it's similar to my multifamily comment. Um, you know, the office assets are about 75% leased as well on average. So, um, there is a base level of tenancy there, a base level of cash flow there, you know, that could help obviously support the property and support the debt service. So, you know, we'll continue to follow those closely. But, you know, from where we sit today, I think that we feel good about that, you know, overall exposure.

speaker
Jade Lakhwani
Analyst at KBW

Okay. Okay. In terms of the earnings and dividend trajectory, are there any comments you could make high level about some baseline expectations you think is reasonable to think around? I think on Blackstone's call, BXMT's call, they said the board would make a decision regarding the dividend in June, which obviously leaves open the potential for a reduction, although they didn't say that. I want to hear how you guys are thinking about things.

speaker
Matt Salem
Chief Executive Officer

Sure. I'll touch on the dividend. I would say our view on the dividend hasn't changed. It's our priority to pay a cash dividend. We target a minimum of 90% of our annual taxable income. Obviously, we just paid a dividend two weeks ago, and I think if you look at The company today, we've got lots of liquidity and additional earnings power from LIBOR floors. But, you know, similar to what you commented on before, like our board meets in mid-June, and, you know, they'll be able to incorporate whatever new information comes out from, you know, now until, you know, that moment, and we'll make the decision at that point.

speaker
Operator
Conference Operator

The next question comes from Rick Shane of J.P. Morgan. Please go ahead.

speaker
Rick Shane
Analyst at J.P. Morgan

Hey guys, thanks for taking my questions this morning. And I just want to say how much we appreciate your disclosure. I think it's very helpful. I did want to touch on some comments you guys made about draws on committed loans. You're talking about roughly $25 million a month through year end. And compare that to what you might expect in terms of repayments. If we look at Q1 Repayments were about $60 million a month, though I suspect that was probably very front loaded. Last year was $150 million a month on average. I'm curious what you would expect as we move through 2020 in terms of repayments.

speaker
Patrick Madsen
President and Chief Operating Officer

Rick, good morning. It's Patrick. I'll take that one. So I guess first on the fundings, as you can imagine, it's not a precise science. So we're forecasting out what we expect to pay, and part of that's a little bit based on what we've paid historically. But as I mentioned in the comments, there are a number of factors that could lead to a slowdown in that trajectory, including delays in CapEx spending, a number of our fundings are hurdled. About a third of them are hurdled. So that can cause sort of further delays. So we're doing our best to sort of map that out. And then as I also indicated, we would expect that a number of those payments, we will have financing against those. And so that will largely cover a good portion of our expected fundings. On the prepayment side, If it was difficult before, it's obviously even more difficult now to assess what the repayment schedule could look like. That said, there are a number of loans that are near stabilization that are in active discussions with lenders to refi those positions. And given some of the nature of the profile of the assets, the lower leverage, it's they're having dialogue with both sort of floating rate and fixed rate lenders. So it's difficult to predict, but given the size of some of those loans, some of those prepayments could be rather meaningful as we forecast out in the second half of this year.

speaker
Rick Shane
Analyst at J.P. Morgan

Got it. And thank you for taking an attempt to sort of dimensionalize those fundings as we move through the year. Look, you guys – intimated to the idea that you're sort of the portfolio is full right now and obviously it makes sense to preserve liquidity in order to meet those future those commitments how do you have the conversation with borrowers about hey we're going to be shut down for a little bit presumably there's not a lot of activity anyway but how do you manage that in terms of relationships

speaker
Matt Salem
Chief Executive Officer

It's Matt. I can take that. I think everybody is, to some extent, in a similar place. And so there's not an expectation that we're kind of open and actively lending today. And quite frankly, you know, obviously some of it's capital and being conservative, and some of it's just logistics, right, where, like, how do you go start inspecting property? And how do you get an appraiser out there? And so I would say largely it's not just the lending community. It's also, you know, on the equity side and the acquisition side, everything is slowed down until we can, you know, get commerce going and the shelter in place starts to diminish. So I think everyone is very, you know, they understand that. It's not a difficult conversation. I think, you know, everybody's rooting for each other here and making sure that, you know, as the economy recovers and, you know, and we can leave our homes, that we can kind of get things going again from a transactional perspective. Got it.

speaker
Rick Shane
Analyst at J.P. Morgan

Okay. Thank you very much, guys.

speaker
Operator
Conference Operator

The next question comes from Steve Delaney of J&P Securities. Please go ahead.

speaker
Steve Delaney
Analyst at J&P Securities

Good morning, everyone, and just one question from me. I wanted to ask on your CECL reserve of $70 million, Can you comment as to whether there's any meaningful specific reserve on an individual asset in that total figure?

speaker
Mustafa Nagadi
Chief Financial Officer

Morning, Steven. This is Mustafa. Thanks for the question. Hi, Mustafa. Yeah. How are you? So our C3 reserve is basically, for most of our loans, it's the same approach. We use this probability of default, loss given default model, supported by historical loan loss data from TREP to project a loan level loss reserve for each single loan that we had. So, there's not really anything outside of the ordinary other than, you know, we're just running the model. So, there's not, and the increase... Okay.

speaker
Steve Delaney
Analyst at J&P Securities

So, just a portfolio, no, nothing jumped out as one particular loan that required a loss reserve much greater than TREP would have indicated.

speaker
Mustafa Nagadi
Chief Financial Officer

That's correct, and the increase was primarily driven by the macroeconomic forecast given the COVID.

speaker
Steve Delaney
Analyst at J&P Securities

COVID, sure. Well, let me explain why I asked. So you have $70 million. You have $5.2 million of outstanding principal. So I get roughly $135. I think you might have mentioned $137, Mustafa. Well, we had BXMT's call at 10 a.m., and, you know, we had the press releases last night. And I calculate 70 basis points for them on outstanding principles. So your reserve is almost 2x what BXMT put up, and you have far less hotel and retail at 11% combined versus their 20%, not to mention their 30% foreign exposure. So not at all trying to trashed them or anything. This is new for all of us, but that was the reason for my question. And I think over time it will be interesting. I'm sure all the analysts on this call, you know, this is the first quarter, but I think it will be interesting to track the level of your CECL reserve versus your outstanding principal balances. And I'm sure we'll figure out how to find that. But obviously property type is... Go ahead. I'm sorry.

speaker
Mustafa Nagadi
Chief Financial Officer

Yeah, this is a very good question, Steven. This is a good observation here. I would just say that we have been very conservative in our estimates, and we stayed away from making any subjective adjustments on the back end to the results, and we just kind of stopped with the model, and just basically the change was really driven by the macroeconomic forecast. And we believe it's a very conservative model, And, as you said, fine will tell.

speaker
Steve Delaney
Analyst at J&P Securities

Well, congrats to you for being conservative at this uncertain time, and everyone stay well. Thank you for the comments.

speaker
Operator
Conference Operator

The next question comes from Aaron Siganovich of Citi. Please go ahead.

speaker
Aaron Siganovich
Analyst at Citi

Thanks. I apologize if this has been asked. My phone's kind of been going in and out. Have the repo lenders asked to change the advance rates at all? Are those expected to stay stable through the deleveraging?

speaker
Patrick Madsen
President and Chief Operating Officer

Aaron, good morning. It's Patrick. Let me address that. I guess first I would say that as it relates to kind of the landscape of repo lender's If you look across our facilities, generally we're borrowing in kind of the 70% to 75% range. I think from our discussions with them, that's still a consistent area where they would be willing to lend. I think across the broader market, you'll see that there is leverage available at a higher level, but we have not availed ourselves to that leverage on sort of repo yet. So I think that that's still sort of largely intact. I think where we're looking to maybe be proactive here is that we've got liquidity position. If we can, as you've seen, we've taken a lot of effort over the last few years to really bulk up the non-market-to-market financing. And so we can do that in our repo facilities by offering some amount of partial deleveraging in exchange for non-market-to-market holidays, we're going to look to avail ourselves to that in this market. And so I think that that is available out there. We're exploring that. But as it relates to the existing assets on the line and for future assets, at the moment, I'm not expecting sort of a material change in leverage there.

speaker
Operator
Conference Operator

This concludes our question and answer session. I would like to turn the conference back over to Michael Shapiro for any closing remarks.

speaker
Michael Shapiro
Head of Investor Relations

Thank you, and thank you, everybody, for joining us today. We appreciate the time and hope that you stay well and healthy, and if there's any follow-up questions, please feel free to reach out.

speaker
Operator
Conference Operator

The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.

Disclaimer

This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.

-

-