This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.
Operator
Good day and welcome to the Lionsgate first quarter of fiscal year 2024 earnings conference call. All participants will be in listen-only mode. Should you need assistance, please signal a conference specialist by pressing the star key followed by zero. After today's presentation, there will be an opportunity to ask questions. To ask a question, you may press star then one on your telephone keypad. To withdraw your question, please press star then two. Please note, today's event is being recorded. I would now like to turn the conference over to Neal A. Shaw, head of investor relations. Please go ahead.
Neal A. Shaw
Good afternoon. Thank you for joining us for the Lionsgate Fiscal 2024 Conference Call. We'll begin with opening remarks from our CEO, John Feldheimer, followed by remarks from our CFO, Jimmy Barge. After their remarks, we'll open the call for questions. Also joining us on the call today are Vice Chairman Michael Burns, COO Brian Goldsmith, Chairman of the TV Group, Kevin Beggs, Chairman of the Motion Picture Group, Joe Drake, and President of Worldwide TV and Distribution, Jim Packer. And from STARS, we have President and CEO Jeffrey Hirsch, CFO Scott McDonald, and President of Domestic Networks Allison Hoffman. The matters discussed on this call include forward-looking statements, including those regarding the performance of future fiscal years. Such statements are subject to a number of risks and uncertainties. Actual results could differ materially and adversely from those described in the forward looking statements as a result of various factors. This includes the risk factors set forth in Lionsgate's most recent annual report on Form 10-K as amended and also as amended in our most recent quarterly report on Form 10-Q filed with the SEC. The company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect any future events or circumstances. The matters discussed on this call also include the proposed separation of our television and movie production business from our media networks business. We urge you to read the relevant materials that we and our subsidiary, LG Orion Holdings, have and will file with the SEC, including a registration statement on Form 10, which was filed on July 12, 2023, that includes a preliminary joint information proxy statement. The information on the joint information proxy statement will not be complete and may be changed. You can find these materials and other documents filed with the SEC free of charge at the SEC's website, www.sec.gov, or on our Investor Relations website. Lionsgate, LG Orion, and our directors, executive officers, and certain other employees and other persons may be deemed to be participants in the solicitation of proxies from the shareholders in favor of the proposed separation under SEC rules. Information about participants and their direct and indirect interests will be included in in the joint information proxy statement and the other relevant documents filed with the SEC as available. I'll now turn the call over to John.
John Feldheimer
Thank you, Neelay, and good afternoon, everyone. Thank you for joining us. It's been only two months since we spoke with you last, but it's been a busy period, culminating in our signing a definitive agreement with Hasbro last week to acquire global entertainment platform E1. The E1 deal allows us to do what we do best, adding 6,500 titles to one of the largest and most valuable libraries in the world, growing our portfolio of brands with properties like The Rookie, Yellow Jackets, Naked and Afraid, and film development rights to Monopoly, continuing to strengthen our scripted and unscripted television business, and scaling our operations in Canada and the UK. On closing, we expect the transaction to be immediately and highly accretive. Jimmy will provide more color on that in a few minutes. Taking a look at each of our businesses, beginning with motion pictures, our feature film group reported strong profits in the quarter thanks to the overperformance of library titles, multi-platform releases like the thriller Sisu, theatrical carryover from John Wick Chapter 4, and the home entertainment performance of Plane. This strong financial performance, even with three releases that opened softer than anticipated in the quarter, speak to the resilience and diversification of our film business. With The Expendables 4, Saw X, and the long-awaited return of The Hunger Games coming up, we're bullish about our slate for the rest of the year. Looking ahead, we've completed principal photography on Ballerina, the first of what we expect will be several movie spinoffs from the John Wick universe, and we're readying the Michael Jackson film from producer Graham King. Beyond that, we have a strong roster of branded world-class properties, including Dirty Dancing, Now You See Me 3 from director Ruben Fleischer, and Highlander from John Wick director Chad Stahelski. In the faith-based vertical, Our partnership with the Kingdom Story Company has already produced the box office hits I Can Only Imagine and Jesus Revolution. In October, we'll release the next film from Kingdom, the inspirational drama Ordinary Angels, starring two-time Academy Award winner Hilary Swank. And Kingdom's unsung hero will hit screens next April in time for Easter. Turning to television, we have a robust slate of content at all stages of production, Acapulco, Manhunt Lincoln, and the Seth Rogen comedy, all for Apple TV+, the John Cryer comedy Extended Family for NBC, Son of a Critch for The CW, and Ghost, Raising Canaan, and The Serpent Queen for Starz, to name a few. And we've completed and delivered one of our biggest and most eagerly anticipated properties, the John Wick prequel event series The Continental, launching on Peacock and Amazon Prime. on September 22nd. As a number of our series move into later seasons, our scripted series slate continues to drive growing profit contributions that are expected to reach record levels this year with continued growth into fiscal 25 and fiscal 26. Ghosts, one of TV's highest-rated comedies for CBS, Mythic Quest for Apple, and BMF for Stars had a roster of 10 Lionsgate television series in their third or fourth seasons. On the distribution front, with platforms now selling some of their best content to third parties, there's more supply than ever in the marketplace. In response... Our aggressive approach to fast channels has created distribution opportunities with a whole new generation of MVPDs like Roku, Pluto, Vizio, LG, and Freevi. And we're driving substantial and growing incremental revenue using our existing infrastructure through Lionsgate's own fast channels, Moviesphere, HerSphere, Outersphere, Nashville, and more than a dozen others. We anticipate this revenue stream will double next year. We've also become a leading distributor of great third-party content. Our television group was chosen by creator, director, and producer Dallas Jenkins to distribute the acclaimed event series, The Chosen, which has grown from a crowdsourcing project to a massive global phenomenon with over 110 million viewers. Within a few weeks of our securing global distribution rights, the series was picked up for multiple seasons by the CW Network in the U.S., The Quentin Tarantino films, Kill Bill Volumes 1 and 2 and Jackie Brown, have become great recent additions to our library, giving us distribution rights to the industry's largest portfolio of Tarantino films. And as you read yesterday, our worldwide television distribution group and Deb Marmercury have partnered with the Carsey-Werner team to license their hit television series, The Conners, ABC's number one comedy for five straight seasons, to SVOD Avon. basic cable and fast platforms worldwide, along with domestic syndication. This growing slate of third-party properties reaffirms Lionsgate's stature as a place that the world's leading IP creators entrust with their big brands. And all content roads lead to our film and television library, which achieved yet another record performance in the quarter, reporting nearly $900 million in trailing 12-month revenue. I want to make an important point about our library. Ten years ago, over 60% of our library revenue still came from acquired and managed third-party content. By contrast, nearly 80% of higher-margin library revenue today is driven by Lionsgate films, television shows, and Starz original series that we have created many in the past few years as we continue to grow our crown jewel asset organically and through acquisitions. Turning to Starz, The service continues to take steps to strengthen its business in preparation for becoming an independent standalone public company after the separation. During the quarter, it streamlined its distribution footprint, executed a rate increase across its platforms, and began a ramp up of first-run studio movies to complement its original series. Though the rate increase may have impacted subscriber growth in the short term, we continue to be profitable. and expect the financial benefits of that increase to become apparent in terms of revenue and contribution growth in the next few quarters. Combined with new efficiencies in content and marketing spend, it will be an important contributor to the growth of Star's domestic margins. On the international front, after being approached by a key distributor in Latin America, We transacted a favorable agreement that motivated us to exit the territory by December 31st as we moved towards focusing the service on the U.S. and other English-speaking territories, the U.K., Canada, and Australia, while also continuing to take significant costs out of the business. As movies play a large and growing role in shaping what streamers offer their consumers, Starz continues to ramp its roster of hit films alongside its original series. In that regard, I'm pleased to note that the theatrical output agreement between Lionsgate and Starz has been extended through 2027. The Lionsgate pay-one and Universal pay-two slates will take Starz from 14 movies last year to 28 films this year and more than 40 next year, with the eagerly anticipated Starz launch of John Wick Chapter 4 on September 26th. In closing... We remain committed to the separation of Lionsgate and STARS. We filed a Form 10 with the SEC last month as the next step in the process. With the impact of the E1 acquisition on regulatory approvals, uncertainty surrounding the strike, and our efforts to create the most efficient capital structure within a disruptive marketplace, we anticipate that the separation will now take place in the first quarter of calendar 2024. Now I'll turn things over to Jimmy.
Yellow Jackets
Thanks, John, and good afternoon, everyone. I'll briefly discuss our first quarter financial results, provide an update on the balance sheet, and then provide some details on last week's E1 acquisition announcement. First quarter adjusted to EBITDA was $86 million, and total revenue was $909 million. Revenue grew 2% year-over-year, while adjusted EBITDA was up over $80 million. The year-over-year increases reflect revenue growth at Motion Picture and segment profit growth at all three business units. Reported fully diluted earnings per share was a loss of $0.31, and fully diluted adjusted earnings per share was a loss of $0.04 a share. Adjusted free cash flow for the quarter was $35 million. We are reiterating our fiscal 2024 outlook of adjusted OEBDA of $400 million to $450 million, which at the midpoint reflects nearly 19% year-over-year growth. Now I will discuss the fiscal fourth quarter performance of our studio and media networks businesses, as well as the underlying segments compared to the previous year quarter. Media Network's quarterly revenue was $381 million, and segment profit was $32 million. Revenue was flat year over year as continued growth of domestic OTT and international ancillary distribution revenue was offset by domestic linear revenue declines. Domestic revenue was down 3%, while international revenue was up 38%. Media Network's segment profit compared favorably to last year's due to lower international losses and lower domestic distribution marketing and direct operating expenses. As a reminder, Star's $1 price increase for retail domestic subscribers went into effect in the last week of the June quarter. Accordingly, we expect the revenue benefit of the price increase to start in the September quarter. Now let me discuss our subscriber numbers, which for comparability purposes are pro forma figures that exclude the historical subscribers and territories we have already exited, which includes continental Europe and Japan. We ended the quarter with 29.4 million total global subscribers, including Stars Play Arabia. This represents a sequential decline of 300,000 subscribers driven by domestic pressure. Focusing specifically on our OTT subscribers, we ended the quarter with 19.9 million global OTT subscribers. This represents a year-over-year global OTT subscriber growth of 9%. As John announced in his prepared remarks, subsequent to the end of the quarter, we decided to exit the Latin American market. We expect that we will fully exit LATAM by the end of calendar year 2023. As part of this decision and subsequent to quarter end, we received accelerated payment of unpaid future contractual revenue guarantees from one of our largest bundling partners. This consideration more than offsets the remaining in-territory content commitments and shutdown costs. Now I'd like to talk about our studio business. Revenue of $625 million decreased 12% year-over-year, while segment profit of $92 million was up 31%. On a trailing 12-month basis, library revenue at the studio was a record $896 million, up 1% compared to the prior quarter's record trailing 12 months library revenue. The studio has now reported three consecutive quarters of record trailing 12-month library revenues. Breaking down the motion picture and television studio businesses, let's start with motion picture. Motion picture revenue was up 46% year-over-year to $407 million, while segment profit of $69 million was up 37% year-over-year on strength in John Wick 4 box office and home entertainment, as well as library strength. This segment profit growth is particularly impressive in light of the greater than 220% year-over-year increase in theatrical P&A spend in the period. And finally, television revenue of $218 million expectedly declined year-over-year on a difficult comparison with last year's elevated content deliveries. Segment profit of $23 million increased 17% on favorable year-over-year comparisons at Debmar Mercury. Now let's talk about our balance sheet. Excluding adjusted EBITDA from previously exited Lionsgate Plus territories in continental Europe and Japan, trailing 12 months leverage for the quarter improved almost a full turn to 3.6 times. We continue to retain significant liquidity with $323 million of unrestricted cash on hand at quarter end and $1.25 billion of an undrawn revolver. This level of liquidity is particularly strong after another quarter of reducing the face amount of unsecured bonds outstanding. In particular, we purchased $85 million of our bonds for just over $60 million. Life to date, we have repurchased $285 million of our bonds for less than $200 million, resulting in a total net debt reduction of approximately $90 million and significant future cash interest savings. Finally, I want to talk about our recently announced E1 transaction. We're paying $375 million of cash to acquire E1's TV and motion picture studios, as well as its 6,500 title library. We expect that the transaction will close before the end of the calendar year. In terms of the financial profile of the E1 asset, I wanted to provide some more color on the normalized pro forma adjusted OEBITDA that we expect to realize from the transaction. Specifically, after the transaction closes and synergies are layered in, we expect the run rate annual adjusted OEBITDA of the E1 asset to be between $55 and $75 million. At the midpoint, this implies a highly attractive enterprise value to adjusted EBITDA multiple of just under 5.8 times. We intend to fund the transaction in an efficient manner through a variety of options, which include potentially using a combination of cash on balance sheet, using our $1.25 billion undrawn revolver, and or a non-recourse IP-backed facility similar to the structure we used to acquire the Spyglass library. As we integrate E1 with our complementary businesses, the overall impact to leverage on a pro forma basis post synergies is expected to be less than a half turn. So while leverage will increase by more than a half turn at closing, we expect it to fall quickly. You have seen us lower our leverage almost two turns in the last nine months, and we remain confident in our ability to continue to delever through strong, adjusted webinar growth. Now I'd like to turn the call over to Nealey for Q&A.
John
Thanks, Jimmy. Operator, can we open up the call for Q&A? Absolutely.
Operator
If you would like to ask a question, please press star then 1 on your telephone keypad. We do ask that you please pick up your handset before pressing the keys. If at any point your question has been addressed and you'd like to remove yourself from queue, please press star then two. At this time, we will pause momentarily to assemble our roster. And our first question today comes from Stephen Cahill with Wells Fargo. Please go ahead.
Stephen Cahill
Thanks. So first, just on E1, I think a lot of investors feel like it's been a long time since you started the strategic review and the spin of the studio was coming up. And so I think the big question is, well, it seems like you paid a pretty attractive multiple and you get some library. Why did this transaction need to happen now, pushing out the date of the spin till now it sounds like the beginning of the next calendar year versus waiting until you got the spin done, which is only about a month away, and then looking at that acquisition thereafter. And then as a follow-up for Jeff, you've got two, I think, defined audiences at Starz that you target. Can you talk about how you're looking to phase the content to retain subs, drive more pricing increases, really ultimately just get back towards the 20% segment profit margin that you've targeted historically? Do you feel like four to five shows a year in your two key demos is enough or that you'll need to change tax at all? Thank you.
John Feldheimer
I'll answer, Steven, John. I'll answer the first part, which is really pretty simple. You partly answered your own question, which is it was a really attractive multiple, particularly in our hands, frankly. This is something, again, we do really well. We built a company with a lot of library acquisition, and there's a lot of operating assets there, and frankly, in our hands. I think this is, as I said in my remarks, super accretive. So, you know, the other is this is when it was for sale. And so pretty simple. We felt it was an asset that would really bolster the value of our studio side upon separation. There were other timing issues and regulatory stuff and financial structuring, capital restructuring that we're working on, but we felt this was something that we really didn't want to miss and I'm glad we didn't.
Yellow Jackets
Jimmy? Yeah, I think bottom line, we're excited to have this. It puts us in a much stronger position, both operationally and strategically. And as we go forward into the new quarter of the calendar year, a lot of things will line up. As you've seen, we've restructured LATAM. That'll be in our favor as well as we exit LATAM by the end of the December quarter. And I expect there will be more clarity around the writers, actor strike by that time as well. So anytime you remove uncertainty, it's a good thing and it will put us in a position of strength.
Jimmy
Stephen and Jeff, as we've talked, I think we have these very valuable two-core demos, and I think four to five shows for each demo is actually the right number for us to kind of string shows together, move the consumer from one show to the next, extend lifetime value, and ultimately reduce churn. Unfortunately, in the current quarter, we had BMF and Ghost back-to-back. In the prior quarter, we had scheduled Run the World behind it, hoping that it would extend it, and it was a little softer than planned. But ultimately, we do believe that that's the right portfolio of number of content shows, coupled with movies to drive the business back to a long-term approximately 20% margin. I think there's really two components to that. One, on the revenue side, obviously, rate increases you've seen week We've just executed our first rate increase in the history of business, and I think over time we'll be able to drive more rate there, as well as bundling on the revenue side. I think you'll start to see bundling accelerate, which will ultimately help, obviously, lifetime value in turn. And then we've been working very closely with Kevin on the Lionsgate side to look at the shows, and I think ultimately we've got to start to turn the slate over to be more cost-effective in the shows that we have. And so as we do those three things, we can approach long-term, approximately 20% margin on the domestic business.
John
Thanks, Steven. Operator, can we get the next question, please?
Operator
Absolutely. Our next question comes from Barton Crockett with Rosenblatt Securities. Please go ahead.
Barton
Okay. Thanks for taking the question. Let me see. I guess two things I'm just kind of curious about. One, could you talk a little bit more about the financial impact of exiting Latin America? you know, in terms of subs, your training schedules, you know, give us subs for markets you've already exited, but we don't know LATAM, we don't know the revenue and the EBITDA impact, but some color there would be helpful. And then secondarily, you know, I just was wondering if you could address the question that I've heard from some quarters about, you know, whether there could be some pushback from STARS bondholders, you know, around, you know, maybe some concerns around the possibility of their view that substantially most or all of the business might be taken away from them in this split, and that might cause some resistance. Are you seeing anything there, and how do you feel about your position?
Yellow Jackets
Yeah, thanks, Barton. I'll take the financial piece on LATAM if Jeff wants to add on the subs, but, you know, broadly speaking, you know, there's, as we said, there's going to be, and cash has been received that will more than cover our exit costs, so to speak, and our commitments in that territory. You'll see that play out over the next two quarters, but it's not overly impactful. But it's beneficial. It's a beneficial way to exit the territory. And so we're happy with what we're doing there and focused on the UK. With regards to the bonds, definitely, as we've said before, These travel with stars, so to speak, or another way to say that is they remain with RemainCo. That's the issuer of the bonds. And we'll evaluate that long term, but that's part of that structure. We'll refinance the Term Loan A and Term Loan B. That's part of the studio structure. There's more than ample assets to do that. And then as we evaluate the star structure, it clearly includes the bonds. Similarly, we could also layer in a level of Secured financing, regular type of bank relationship financings, Term Loan A is an example with Revolver, and set that capital structure up. And their cash flows are very visible and very capable of financing that. And I'll remind you, it will be financed off of the domestic businesses because the international has been restructured. It's moving to profitability, and that will happen, and the banks will focus on it that way.
Barton
Okay. All right, I'll leave it there. Thank you very much.
Operator
Thank you. Thanks, Martin. All right, next question today comes from Thomas Yeh with Morgan Stanley. Please go ahead.
Martin
Thanks so much. Jimmy, you mentioned some uncertainty on the strike, but you also reiterated the fiscal 24 guide. Can you talk about any strike impact that's baked into there, and does that elevate uncertainty on expectations for deliveries that still might happen through the duration of this fiscal year? And then... I wanted to ask about the spin in the context of the idea that you've spoken about separate assets having greater strategic optionality longer term. There's some language in the Form 10 about a two-year waiting period if strategic conversations have been discussed in the past. Can you just talk about any limitations you might see there that limits you from pursuing those options? Thank you.
Yellow Jackets
Okay. Well, let's first take the strike and the uncertainty of the strike first. Our assumption, first, we're happy to reiterate guidance, and I'll tell you it's not only in the aggregate, but it is also on a line-by-line basis for both the studio as well as media networks. So that's reaffirmed. We have, in our assumptions, we've built in an assumption that Stripe goes through the September quarter. That was about a $30 million impact. We, as you can imagine, it most primarily affects our talent management business of three arts. and television in that context. So we factored that in. If it goes longer, you know, it's a similar impact probably as it rolls quarter to quarter. If it does, we're hopeful that things get resolved and we're back to work in the mid-fall. Having said that, in terms of, you know, overall, the overall guide, we factored that in and, you know, we're comfortable with where we are. at this time.
John Feldheimer
Yeah, and the other part of your question, I don't think there's anything there that we're worried about in terms of strategic limitations. I would say that is part of our plan. I think scaling up on both sides of the business is certainly part of the plan, and, you know, on the studio side, we are pretty aggressive, and the E1 deal is indicative of that. I think Stars is a great business. It's a profitable business. It's got two really strong demos. I could definitely say after separation, and Jeff has mentioned this before, we're going to be looking for ways to scale that up with other like kinds of platforms. I think that's definitely in the plan.
Yellow Jackets
I don't see any limitations. And the key there is nothing in contemplation at that time. As you know, it's a corporate, as we've said before, it's taxable on a corporate basis. It's tax-free from a shareholder perspective. So That gives you, you know, puts you in a better position as you go forward if opportunities do arise in the future to capitalize on those.
Martin
Got it. Super helpful. And maybe just to clarify one last thing, Jimmy, on the moving pieces around that accelerated payment in Latin America for stars, it sounds like it's net OIBA neutral just in terms of how it relates to the guide for the year. Is that right?
Yellow Jackets
Yeah, that's right. It's somewhat positive, but I think, and certainly the cash was received after quarter end, so it's not reflected in the current strength of our balance sheet. Got it. Thank you so much.
John
Thanks, Thomas. Operator, could we get the next question, please?
Operator
Absolutely. Our next question comes from Jim Goss with Barrington Research. Please go ahead.
Jim Goss
All right. Thank you. A couple of them. First, I was curious on the exiting of Latin America, you once said high hopes, and I was just wondering if it was just not generating adequate traction that caused the separation. And I was curious, too, between that and the content you just purchased, how complicated does it get when you're moving toward a separation of two businesses and you're still making these strategic businesses that would affect business? one or the other, and possibly both.
John Feldheimer
If I understand your second part of your question, Jim, we spend a lot of time and have spent a lot of time working out our internal deal between and part of the extension of the pay television deal is part of that, our intercompany agreements about series and who owns the IP. And so I think we're pretty much there, which all of those rules have been set. When you say the new IP, I'm not sure if you're talking about E1, but again, that would fit into the intercompany agreement that we have negotiated amongst ourselves. So all taken care of. And again, we've said numerous times, Even after separation, there will be a great brotherhood between Stars and Lionsgate, numerous projects together, a paid television deal for four years. So there will be still a very, very productive relationship between the two companies.
Yellow Jackets
Yeah, Jim, the pricing's representative of fair market values as close as we can get those. So it does make it easier to reposition that content to other third parties who were still within various territories. So you saw us do that, or maybe you didn't see us do that, but we did in continental Europe and other territories. So, you know, the content has continuing value.
Jimmy
And in terms of LATAM, you know, we were pretty excited about the territory. We have great distribution. Obviously, our content was continuing to work there, but It was really backstopped by a large partner that we had. When the partner approached us, as Jimmy said, in his prepared remarks and didn't have the same excitement about the partnership, we negotiated a very favorable deal. And with that deal being done, it didn't make the path to profitability within the portfolio that we wanted. And so we made the decision to exit.
Jim Goss
Okay. Jimmy, too, in terms of intercompany revenues that effectively both sides will be able to count in some way when the separation occurs. Is there a way of sizing that, or is it just whatever is showing up on your books right now? Because it would seem like the two parts will be bigger than the aggregate revenue base. Is there a way of thinking about it?
Yellow Jackets
Yeah, absolutely, Jim. You're right. The eliminated revenue just completely goes away. So does the eliminated profit as well. The revenue happens one for one, dollar for dollar, never comes back to you in a consolidated world. In a separated world, it's just never eliminated to begin with. And likewise, the profit similarly doesn't get eliminated because you're two standalone trading companies. So Yes, I would just eliminate everything you see there in the historical financials. And in terms of going forward, again, with the pay one window on the film side of the business and television, you'd expect that just to continue to be big and grow as we phase into that. So I'd size it using the numbers that you see in our reported financial statements.
Jim Goss
Okay. And one last one regarding your access to the chosen and then marketing that to various other partners. Does that provide any template that you're going to pursue for any genre of content that you might be able to, you know, given the mouths to feed out there with streaming services and the distribution agents, are there some things that you'll be able to, you know, do with that sort of content to create more revenue opportunities.
Jim
Hi, Jim. It's Jim. So, yes, I think it's clear that we have a lot of really valuable partners that have chosen us, excuse the pun, to distribute their content. The Chosen is a unique show that's got an incredible audience that's, you know, pretty much over 110 million people globally. And we've done a I think a good job of getting it on the CW. They're going to run it all the way through the holidays, seasons one, two, and three. It's also on Peacock, which was a deal that we did, and Amazon premiered in the last two weeks or three weeks and is in the top five after its premiere. So we get these shows, and they tend to be really great opportunities for our company, great opportunities for our partners, and they do add to our overall revenue pie.
Jim Goss
Maybe the strike provides you with an opportunity right now with some holes to fill.
Jim
Yeah. The other one that we've been able to pick up that you saw yesterday was the Connors, which is really unique in the sense that it is a five-season show. It is the number one comedy on ABC for 25 to 54 adults, and they had not been out with the show in the marketplace, so we're now going to take it out, our partnership with Debmar Mercury for traditional syndication and then our team for global distribution. And, you know, that is another example of, you know, just taking advantage of our distribution infrastructure and bringing something to market actually during the strike that I think will be quite unique and different, and we're very excited about it.
John
Thanks, Jim. Thanks very much. Thanks, Jim. Operator, can we get the next question, please?
Operator
Absolutely. Our next question comes from Alan Gold with Loop Capital. Please go ahead.
Alan Gold
Thanks for taking the questions. Hey, Alan. Hi there. First, Jimmy, I realize that a lot of the value you've created over the years has been through these accretive acquisitions. That $65 million of adjusted EBITDA, how much synergy are you projecting there?
Yellow Jackets
Well, we're not going to lay out the specific synergies there, as I know you can appreciate, Alan, but we feel confident with that. I mean, it is a pretty big range, right, the $55 to $75? I'm obviously hopeful we're at the $75, okay? And it's in the range for a reason. I think the synergies in particular, you know, this library, you know, you put that in the hands of Jim and Ron Schwartz and the team here, you know, it just over-indexed. So I really am excited about the revenue synergies capabilities there, and really nobody does it better there. And then the assets on the television side just fit like a glove with Kevin's business in terms of the scripted, obviously, as well as unscripted. So, you know, we feel really good about that. And as you know, we do accretive transactions there. We know this is accretive, and we'll utilize those cash flows to effectively pay for the asset.
Alan Gold
Okay, and that leads to my next question for Jim. How exploited is that library already, or is there a lot of opportunity to license the heck out of it?
Jim
You're speaking about E1, Alan? Yeah, the E1 library. Yeah, I think it's a really unique library. asset, a great library. It's complimentary to what we have, Alan. I mean, as an example, we have two procedurals there, the rookie, rookie feds. We do not have big procedurals internationally, so this is going to add to our portfolio and I think be really complimentary. It's also really interesting because E1 was our partner on Summit in places like the UK. So now all of a sudden where we did not control movies like Twilight, now you see me in red. My team is going to be able to go out there and take advantage of that And I think those are the kinds of things that we buy these libraries for. You know, all of a sudden you can take those franchises and put them with Hunger Games and John Wick, and we have a full complement. So I'm really excited about it, and I'm sure we'll find things in there that we didn't even know, which is what we do on most of these library acquisitions.
Alan Gold
Okay, and one question for Joe. Any change here to the mid-budget film strategy? The mid-budget films seem to be having a tough time out there. Not just for everyone, though.
Joe
Yeah, look, Ellen, it's a fair question. We learned a couple things over these last couple of titles that will certainly focus our content strategy, particularly around the audiences that we will serve theatrically versus multi-platform and how we focus those segments of the business. It'll also put, we'll get even more disciplined. We're pretty darn disciplined on that mid-budget level. We'll get even more disciplined on the green light metrics there. You know, John mentioned in his opening remarks, there was really, at the same time this quarter, the performance on the quarter really highlighted the strength of the diversified nature and the diversified nature of the portfolio structure we have in the motion picture business. Because while those movies did underperform a little bit, I think we'll see a couple of them get to profitability. We have a multi-platform business that did really, really great business there. John talked about prior theatrical releases and their value in the ancillary market. That is true for all theatrical films. I'd spoken before about how the just general economics of theatrical films are as strong as they could ever be. And so while it will focus us a little bit more on what we release in that mid-budget range, we'll continue to lean hard into our big brands. We've got Expendables and Saw and Hunger Games coming up. So we are as bullish about the theatrical business as ever, will be a little more disciplined on the mid-budget. Overall, the business is performing really, really well.
John Feldheimer
Yeah, and by the way, one thing, the numbers in the quarter reflected actually great performance in the ancillary markets on Plain. Plain was in that same realm, worked really well. And I think that, you know, we're honing in at least on some rules, Alan, which is these mid-sized pictures have to have a real recognizable name. You know, maybe a recognizable brand. As you know, we have SOX coming out. We've got Expendables coming out. You've got to have the right budget and actually have to really know who the audience you're going after is. So, you know, look, we learn every day just like everybody else.
Alan Gold
Thanks. One last quick accounting question for Jimmy. The STARS international revenue, does that still include revenue from the exited territories? And when does that change?
Yellow Jackets
As we close those territories here, the revenues are excluded. So the numbers are on a historical basis. We do pro forma the subscribers for you, you know, to make that trending easier. But the revenue recognition and losses just follow suit with the, you know, with the closures.
Alan Gold
Okay.
John
Thanks a lot. Thanks, Alan. Operator, can we get the next question, please?
Operator
Absolutely. Our next question comes from Matthew Harrigan with Benchmark. Please go ahead.
Matthew Harrigan
Thank you. The Monopoly movie development certainly seems like an exciting project, but a lot of the family IP is being retained. It has, clearly, Transformers, Dungeons & Dragons, and then some franchises where Lionsgate's been involved before, Power Rangers, My Little Pony. I'm sure a lot of people on the call are waiting for the next My Little Pony movie. How do you do you feel like this transaction actually pushes you to do some more things with Hasbro in terms of some of the retained IP? I mean, do you fully expect to be involved in more of the projects they have in the hopper? And everyone's getting a little greedy on account of Barbie. Clearly not everything's going to be Barbie, but they certainly have a lot of great content in house that they will have even after the E1 sale. Thank you.
Joe
Yeah, sure. It absolutely does. We're, We're really, really, really excited about Monopoly. Brands are working. We talk about leaning into brands. This is a brand for the entire family globally, and that's a category of film that is working in theaters everywhere and drives enormous ancillary value. When you think about adding that to a pool like Now You See Me and Naruto and Hunger Games and John Wick and Highlander, it's... What?
Operator
Pardon me, everyone. This is the conference operator. Oh, hello. Are you all back?
Matthew Harrigan
Yep, we are.
Operator
All right. Sorry about that. Please continue.
Joe
Don't know where we lost you, but what I was saying is that we're looking forward to getting back, also getting into their development site and seeing where else we can be great partners and help grow brands together.
Matthew Harrigan
Highlander is really the eternal franchise, too. Thanks for your answer.
John
Operator, could we get the next question, please?
Operator
Absolutely. Our next question comes from Douglas Krutz with TD Cowen. Please go ahead.
Douglas Krutz
Hey, thanks. I think in the past you've talked about a willingness, a desire to explore the possibility of bundling stars with other streaming services, and it seems like there's been more conversations about that at a high level. Can you tell me, are there people in positions of power actually actively talking about that at this point, particularly with some of the labor issues that are going on with the industry?
Jimmy
Yeah. Hi, Jeff. Actually, it's already going on. I mean, we're bundled with MGM Plus on Amazon today. We're bundled with AMC Plus on Amazon today. We're bundled with a bunch of other premiums on Roku. We're bundled on a couple other platforms today. You know, Verizon just launched a Verizon Plus bundle. If you buy Starz, you get Netflix included for a year. And so bundling is happening. It's happening across the industry. You know, Paramount did it with Showtime. And so I think it will accelerate as we get through the year. So we're excited about that. What we've seen around the globe in bundles is that, you know, lifetime value, the exchange return comes down. Obviously, you don't have to market as much on the front end and what you give up for in rates. you more than make up for in lifetime value insurance reduction. So we like the bundles we're in today, and we expect to be in a lot more in the coming months.
Douglas Krutz
Great. Thank you.
Operator
Thank you. And, ladies and gentlemen, this concludes our question and answer session. I'd like to turn the conference back over to Neil and Sal for any closing remarks.
John
Please refer to the Press Releases and Events tab under the Investor Relations section of the company's website for discussion of certain non-GAAP forward-looking measures discussed on this call. Thank you, everyone.
Operator
Thank you. Ladies and gentlemen, this concludes today's conference call. We thank you all for attending today's presentation. You may now disconnect your lines and have a wonderful day.
Disclaimer