3/26/2026

speaker
Joachim
Chief Executive Officer

Good morning from our headquarters in Norisenburg and a warm welcome to our earnings conference for the financial year 2025. So let's look at the highlights of last year. We had a year of growth in Joost with the consolidation of our Hiva business. We successfully integrated that business into the group starting February 1st, and we were able to capture the first synergies already in the year 2025. Another part of that integration was that we successfully sold and carved out the non-core cranes business that we've acquired with this transaction and were able to swiftly close that also in December of 2025. We also had support for market share gains through new customer projects as we successfully combined our local for local approach in regions with our global OEM contact and our global strength. The market environment was not supportive last year. US markets were shrinking by 25% to 30%. But despite this, we were able to manage and achieve an organic growth in the Yoast organic business. So we've achieved our outlook for 2025 with earnings at the upper end of the corridor supported by the fast implementation of the synergies of the Huber transaction. So let's look at the financial highlights, sales, Growth of 44% to about 1.5 billion in 2025, supported by the M&A effect, but also supported by an organic growth of about 2% in our continuous business. Our adjusted EBITs from continuous operations grew 29% to 145 million, and the adjusted EBIT margin reached 9.5%, a constant currency, 9.6%. The free cash flow grew by 6% to 126 million, reaching a new record, and that was driven by the Hiva contribution and the improvements in working capital. Our leverage came in at 2.27 times at the end of 2025, reaching the target of 2.5, below 2.5, based on the debt-financed Hiva acquisition. The growth accelerated significantly in the fourth quarter. All regions were supporting and all business lines were supporting. So in Q4, we had a sales growth of 71% to 387 million. And that was organically supported by a 15% growth in our organic business. So adjusted net income from continuous operations went up 12% to 84 million and adjusted EPS from continued organizations who 11% to five euros and 52 cents. Let's look at the market environment from last year. I already mentioned that the markets were not supportive. You can see in transport, we had slightly positive markets in Europe, Middle East and Africa. Americas was low based on the uncertainties due to the tariff situation and also due to the emission regulations for 2027. Asia Pacific was slightly supportive in traders and supportive in trucks based on a strong Indian market and also an export from the Chinese manufacturers to other regions. Tractor's environment was still low, but for us, the business developed quite well based on the market share gains that we achieved, especially in the agricultural segment. But you can see in Europe and North America, markets were contracting. Only in APEC, we had slightly positive market environment. On hydraulics, we saw a stable market and our hydraulics business was integrated last year and we could benefit from that stable market and get some of the synergies already on the sales side implemented. So if you look at the entire picture, the weak market environment, the strong growth in Yoast, that is based on a resilient business model and that has various elements, one of them being that we are selling in all regions of the world with EMEA, accounting for 47% of our sales, Americas, 27% of our sales, and APAC, 26% of our sales. We generate our EBIT also in all regions, so all regions contribute, Europe, 25%, 30% in Americas, and 42% in APAC. and we also serve different industries the transport industry with 51 the agricultural industry with 18 and growing and the hydraulics and infrastructure industry with 31 so based on this resilient model we were able to have a very successful year and we could complete our outlook and fully achieve our outlook next slide please I summarize the achievements. We had a very strong year 2025 with the Hiva integration obviously being the biggest highlight of the year. And with that and in a fairly weak market environment and not supportive market environment, especially in North America, we're able to achieve our outlook for 2025. Our sales was confirming at 1.534 million euros. That's up 43% versus the outlook where we said we would be up between 40 and 50%. Also an adjusted EBIT and adjusted EBITDA. Our growth is 28.6% on EBIT, 29% on EBITDA. And that is the upper end of the range that we had in the outlook where we said 23 to 28% versus prior year. Our capex ended up being 2.8% of sales, which meets the outlook of approximately 2.9% of sales. And our working capital ended up at 14.8%, which is below the target of 18.5 that we had given in the outlook. So overall for us, year with exceptional growth, mainly based on the acquisition of Hiva, but also with our organic performance and meeting the outlook of 2025. And Oliver will lead you through some more details.

speaker
Oliver
Head of EMEA Region

Thank you very much, Joachim. Welcome from my side. And as usual, let's go a little bit deeper into the numbers, first starting with our EMEA region. You can see here in sales that driven obviously by the Hiva acquisition, we had a strong reported sales growth of 28%. Hiva was contributing there on a full year basis by 126 million. But important is for us, even on an organic basis, we achieved a growth in EMEA by 5%. That is predominantly driven by our agriculture business line, which achieved for the full year a 7% organic growth. And even transport, despite the challenging market, was more or less a black zero on organic growth choices. And what we see on the fourth quarter development is that organic increase even accelerated in the second half of the year, and especially also in the fourth quarter. by an organic increase of sales by 15% to 178 in the fourth quarter. Again, here also driven predominantly by the agricultural segment, but also transport kicked up. However, we assess also in Europe this recovery, so to speak, as fragile at the moment. The Iran conflict might have influence here as well, but I believe Joachim will come to that point once we are discussing the outlook. If we go down into the adjusted EBIT for the EMEA region, we see an expected dilution by consolidating of the EVA business. So we achieved a roughly 36 million adjusted EBIT in the EMEA region, which is close to 5% adjusted EBIT margin. And yeah, the big effect is here that the EVA business, hydraulics business in the EMEA region is dilutive. On the one hand, and on the other hand, is although EVA has a strong presence in Americas and in APAC and generating their operating results, a lot of central costs for R&D, as an example, or other headquarters are allocated into the EMEA region. And that, together with certain adjustments in the fourth quarter between regions in terms of cost sharing, led to a relatively weak EMEA adjusted EBIT in the fourth quarter. But all in all, fully as expected, going forward, we see an improvement step by step now with the synergies also in the EMEA region ramping up, especially in the SG&A segment in 2026. If we then go to the Americas region on the next slide, we also here see, first of all, a very strong reported growth by 24%. But also here, I think it's important to highlight that despite the strong markets decline in transport in the US, we achieved an organic decline of only minus 4% in the whole America's region. And basically here, the same development then compared to EMEA, that momentum growth recovery, so to speak, accelerated in the fourth quarter. We were strongly supported here by two effects. One is in South America. We have a strong business in South America consolidated in that regions where we gained new business with customers like Caterpillar and CNH and that business has been started to ramp up by let's say the second quarter of last year and it's going to continue also in 2026. So that supported organic growth in the region and also to a certain extent in the trailer segment in the Northern America market. we gained the one or the other customer partially driven by the tariff effects that in that sense here supported our market shares. So that's helped that the overall organic decline again in the Americas region is only minus 4% for the full year. And if we go down to the adjusted EBIT, we have also seen that from our point of view, it was a very successful year despite the challenging markets. We achieved for the full year the same adjusted EBIT margin was 10.9% compared to the previous year, despite the integration of the VIVA business, which indeed has a certain dilution. However, that dilution in the Americas region already disappeared fully in the second half of the year by a very strong business of VIVA in the second half of the year, resulting in an adjusted EBIT of 44 million for the full year. And also here we see in adjusted EBIT that the fourth quarter was quite successful, driven by all business lines, driven by the recovery of transport to a certain extent, and also driven by the hydraulics contribution into that fourth quarter. If we then go to the APEC region, definitely the region with the biggest change in 2025 in basically all numbers. For sure, driven by, again, the Viva acquisition, we more than doubled our sales volume for the full year up to a little bit shy of 400 million euros, starting from 167 in 2024. So that's one plus 136% growth, driven by 235 million euros incorporated from the Viva acquisition. Um, and also what we see here is the, um, the markets in APEC as Joachim described, we're a little bit up and down. Um, we were benefiting despite, um, FxHealth twins here from a strong export business out of China, basically across all business lines. So we are working here closely together with Chinese customers that are successful at the moment by exporting their products into Far East, into Africa and other emerging markets with Yoast products. And you also can see here in the fourth quarter that that grows even accelerated again in the fourth quarter, like within the other regions. Also here, a little bit like with EMEA, we need to be a little bit, let's say, monitoring the whole situation. The APEC region might also be impacted by the Iran conflict. Nevertheless, what we see at the moment is still a strong order book in the region that supports us both for our China business and our India business. which gained a little bit momentum beginning from September last year when tax adjustments were done in India supporting the economy overall there. So that from a sales perspective, a very successful year for the APEC region. If you go down into adjusted EBIT, driven by the strong growth, adjusted EBIT went up to almost 62 million euro. And also from a dilution point of view, we achieved a margin of almost 16% for the whole year in the region, which is better than we anticipated originally. We knew that we will have a little bit of a dilution through the acquisition of Viva in the APAC region as well because of product and product mixes and also set up of the supply chains within Viva a little different than in Yoast. Nevertheless, it was almost 16%, again, We are very proud, and for sure that helped massively the overall adjusted EBIT for the total group. And also here you see in the fourth quarter, with ramping up of the synergies, the huge potential of that region in the new combined group by having leverage effects from higher capacity utilization and so on and so forth. So that's the summary for the three regions. If we now combine everything together into the group, As Joachim said, we have seen a strong reported growth of 44%. Organically, that means for the total group, still a positive organic growth by 2%, despite all the challenges that we have. And that underpins definitely our resilience models being present all over the world, across all regions, and being diverse via our customer base and our industries. And that organic growth has been in the fourth quarter, even 15%, up from 226 down to 387 reported-wise and organically, as I said, 15%. If you go down to adjusted EBIT, also here I'm already mentioned, EBIT has grown from 113 to 145.2%, representing an unreported margin of 9.5%. Also here, better than we anticipated at the beginning of 2025. Several success factors were important here, as you all know. We have sold the Cranes business that we have acquired together with the Heva acquisition that has a little bit of an EBIT kick. But on the other side and going forward, then even more important is that we see that the synergies are ramping up, that the combined business is more successful than single ones right um and that resulted then in an adjusted growth of almost 29 percent uh and also likewise with with the regions we see a very strong fourth quarter um within it just even that almost doubled from 18 up to 35 million euro again um driven by a very successful um apec region and a certain recovery in india and in apec um So that's for sales and adjusted EBIT. Now let's have a look into adjusted net earnings or our adjusted net earnings bridge. We start with a net income of 9 million euro depressed as we have already announced with the prelims a little bit by extraordinary effects. A big one here is the purchase price allocation effect. that comes with the Hiva acquisition that has, in the initial year of the acquisition, an additional effect of almost 20 million of inventory step-up depreciation and order book depreciation. So that's why we see a total PPA in our P&L of 55 million euro. The run rate going forward might be roughly 20 million less, so just to let you know. And on the other side, we had roughly 15 million of exceptional items. As we announced before, we will have, with the integration costs and restructuring costs related to the Huber acquisition, roughly 20 to 24 million exceptional expenses. From the start of the acquisition, which was beginning of last year, we have consumed now 15 million, and this is predominantly by layoff costs, restructuring costs, consolidation costs of footprints, et cetera. And that, together with the reported tax result and with the reported finance results, sums then up to an adjusted EBIT of 145 million euro. We then have to deduct again an adjusted finance results. There are two special effects in the finance result to report which are combined account for 6 million extraordinary expenses. So that's then 30 million finance results. An actual tax expenditure of 32 million We are then ending up as an adjusted net income of €84 million, and that's an increase versus prior year of roughly 11%, resulting into an adjusted net earnings per share of €5.52, which will be then also the basis for our dividend proposal going forward. If we then go to the next page, some capital and cash flow efficiency numbers that we regularly report. First here is the ROSI. We had a ROSI of 16.9% last year in 2024. We ended up now with almost 16%. Also this in the first year of such a big acquisition, which dilutes a little bit the ROSI in the first year as you have a strong balance sheet extension. as we have a higher debt load to finance the acquisition, I think is a very decent result we are proud of. When we look into the equity ratio that has been now as expected decreased from end of 2024 to end of 2025, down to 21.2%. There are two, three main effects that we just have to disclose here. The biggest one of that is simply the balance sheet extension. So we financed the acquisition of Hyva that extends the balance sheets and that's a dilution of the equity ratio. But on the other side, as you probably all realized with other companies, we have net assets in regions all over the world, big net assets, especially in the USD regime. And with the weakening USD versus the Euro, we had a strong negative FX translation effect in equity, accounting for almost two percent points of equity decrease, or almost 40 million Euro. Going forward, and especially with the capital increase that we did end of February, that's going to significantly jump up already in the first quarter now. When we look into net debt leverage, as Joachim mentioned, that has, as expected, grown, driven by the financial debt load to finance the acquisition. We show a leverage of 2.27 times EBITDA, and that's indeed lower than our initial target that we have set for 2025. We wanted to make sure that we are at the end of 2025, below 2.5%. which is a little bit of a threshold for us in terms of credit ratings and so on and forth. So kind of an important threshold, proud to achieve that. And that also helps our finance expenses for this year. If we then go to the next page, we see a very strong free cash flow again, like with the last year, cash conversion rate of 1.5. and absolute free cash flow 126.4 million. A strong contribution from Yuva in the operating cash flow on the other side. And on the other side, for sure, we try to optimize our working capital in 2025. Also, you never know what happens in the next year. And people see this at the moment to be robust, to be ready for whatever is needed in terms of the future of the company. But yeah, I think we can be proud again for another very good free cash flow performance. CapEx spendings have been well under control. 43 million euros we have spent, reflecting 2.8% of sales. And that includes already here and there certain investments into our future. So by the way, we have just We have just opened last week in Brazil a new off-highway cylinder production facility. And we have also moved into a new modern facility in Melbourne in Australia. Both facilities will achieve further growth in the future. And that investment here, I think, is well spent, but still fully in range of our corridor and a little bit below the guidance that we initially pointed out for 2025. And working capital, I already mentioned, very successful working capital year. The ratio in percent of sales is 14.8. I think that's the all-time low. However, as I pointed out already in the one or the other meeting, this is partially driven by factoring line that we used and working capital optimization. So that's probably not a through-the-year run rate, but nevertheless, a big achievement in supporting or deleveraging at the end. Next page, please. Yeah, last quick snapshot on our ESG slash sustainability performance. As you all know, our most important KPI that we are tracking here is energy consumption and CO2 emission in production hours, so to speak. For sure, the energy consumption driven by the M&A effect has grown. However, less than the turnover, so to speak. So there is efficiency in both in energy and gas supply incorporated in the numbers. We are pushing in Yoast pretty much all over the world, our photovoltaic usage to get our own energy production ramping up. And that supports not only the P&L, that also supports our CO2 footprint. Very proud to present those numbers here. And when we look into the CO2 intensity, also here we can see, and probably focusing on the right part of the lower chart, a minus two organic decline in the CO2 intensity. And despite the fact that the number has already been decreased more than 50% compared to our initial targets that have been set in 2020, And that 2.76 CO2 intensity number will be now the new basis going forward. We have just discussed a couple of weeks ago with the supervisor what new targets for that number until 2035. And the goal is to use that number on top by another 50%, showcasing that Joost is willing to play its own part in CO2 emission in the world, so to speak. I think then it's up back for Joachim.

speaker
Joachim
Chief Executive Officer

Yeah, thank you, Oliver. Very important year 2025, very important for Joost in the growth trend in our ambition 2030. So how do we look into 2026? So let me guide you through the current assumptions for the markets. If you look at the transport markets, the slight increase in Europe, Middle East and Africa for trucks and trailer expected from the analysts and prognosis institutes. In Americas for truck, also a slight increase for trailer around zero, slight decrease to around zero. And for APEC, also a slight decrease expected for this year. On the agricultural markets, it is a slight increase in Europe, a slight decrease in North America and also in APEC. and hydraulics more or less a stable market environment around zero. That's the expectation that we see from the institutes and from the analysts. There is a few upsides and a few risks, obviously, that we can discuss. You know, upside is on the one hand that in America, we do have um the terrorist situation and if that calms down and gives more stability or even a reduction in tariffs then that will lead to a market because i i assume there is already some pent-up demands due to the low volumes that we've seen in the last year so that's an upside potential if we see some stability there the other one would on the truck side be a potential pre-buy effect for the 2027 epa regulations that there is still some uncertainty around that. And if the White House and the administration clarifies that, then that is another upside potential Downside potential obviously is the high energy costs and the high transport costs that could come with the current Iran conflict, and we will have to monitor that. So based on this market assumptions, our outlook for the year 2026 is that we will continue to grow despite the more or less stable market environment. in a single digit level, our adjusted EBIT margin and our adjusted EBIT will grow higher than that. The adjusted EBIT will grow higher and therefore the margin will increase. So single digit growth in sales, mid to high single digit growth in adjusted EBIT and an increase in the adjusted EBIT margin comes out of that. For capex, same as last year, we assume that we will be around 2.8% of sales and the working capital between 17.5 to 18.5% of sales, which is our normal range throughout the year. So those are the outlook numbers. Summing it up, we are closing a very important year for 2025 with an exceptional growth for Yoast based on the Hiva acquisition, but also with a positive organic growth in a difficult market environment. So we're on a good way to reach our ambition 2030 goals. Sales being up 43%, EBIT being up 28%, record cash flow. So we consider that a very successful year 2025. And based on that, we're also well positioned to achieve further growth potential in 2026 and to continue to generate value for our shareholders Christian Lebiere, Based on that we propose a dividend of 1.5 euros per share, which is 30% of our adjusted net income so that's the upper range like last year of our dividend corridor. We expect the Hiva PMI to conclude in 2026 so that we can confirm our synergies by Q4 of 2026 that we have all synergies implemented by the last quarter of this year. And we continue to actively work our M&A pipeline to see what other opportunities there will be this year. And we believe that this year will be a year where there are opportunities that will come on the market at reasonable leverage and at reasonable prices. So our diversification across the end industries and across customers and our regional strength that provides the resilience and the profitability in what could be another difficult market environment this year based on the slide that we've just seen and the upside and the downside potential which requires the flexibility that we have been able to prove in the last years. We are seeing a very robust order intake in Q1 2026. So we see a visible recovery across all business lines and also across all regions. So the year has started quite well and we will see if we can continue that way. But we are also closely monitoring the potential impact of the Iran conflict. There is energy prices going up, there is freight costs going up and we will have to see how long that will be and how that will impact the overall global economy. We are prepared to swiftly and flexibly adjust to that. So that's the summary and we're open for your Q&A. Thank you very much.

Disclaimer

This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.

-

-

Investor presentation