5/8/2022

speaker
Operator
Conference Operator

Good afternoon, ladies and gentlemen, and welcome to the Q1 2022 conference call of Raiffeisen Bank International. Today's conference is being recorded. At this time, I would like to turn the conference over to Mr. Jochen Strobel, Chief Executive Officer. Please go ahead, sir.

speaker
Jochen Strobel
Chief Executive Officer

Thank you very much. Good afternoon, ladies and gentlemen. Thank you for taking the time to join us today. In what has been an eventful few months since we last reported, I'm happy to report a strong set of results for the first quarter of this year. But before I delve into the financials, we must recognize that the outbreak of war in our region has had a devastating impact on millions of lives. And our thoughts with all that are bereaved, displaced, and otherwise tragically affected. We are inspired by the tremendous support which Ukraine has received from across the world and I am particularly proud of the solidarity shown by many of our colleagues in the region. Hundreds of employees in Poland, Slovakia, Czech Republic, Hungary, Romania and Austria immediately volunteered with accommodation, transport, food and money and continue to do so today. As a company, we are also doing our part. We are supporting more than 1,100 colleagues from Ukraine and their families. In Vienna, we have assembled a team of over 200 helpers and volunteers, donated 10 million and raised 8 million from employees and customers. All of our network units in the region have also launched their own initiatives, including direct financial support and coordinating volunteer efforts. Moving to the financials, the consolidated profit of $442 million for the quarter reflects the very good first two months of the year, in line with the very good trends which we observed in the second half of last year. This is particularly the case for the NII, which comes in higher than Q4, where we had a large one-off from the Tilt-to-Row bonus. These include unusually high volumes, but are otherwise also very satisfactory. Loan growth was good in the first two months of the year, and in Central and Southeastern Europe, most of the countries grew at low to mid-single-digit rates. These strong results nevertheless include prudent provisioning with 97 basis points provisioning ratio. Hannes will walk you through this in full detail. Our CT1 ratio, including Q1 results, comes in at 12.3%. Just as we have been prudent on the provisioning, we have also upfronted as much of the RWA inflation as possible in the first quarter. This includes both the previously flagged inorganic effects as well as the rating downgrades in Eastern Europe. Accordingly, we expect to see the one ratio to revert back to our 13% target in the coming quarters. Moving to the next slide, let me talk a little bit of other activities away from Eastern Europe. And here I can report that our strategic initiatives are on track. Thank you. Sorry for this disruption. I assume you could hear me until I had covered the first slide, the overview, the executive summary. And I would now like to continue on slide five. And here I wanted to focus and report on our strategic initiatives where I say these are on track. So for the past few years, we have been focusing on our market position in Central and Eastern Europe and In Serbia, we made success with Kredija Krekol subsidiary acquisition. We closed it on the 1st of April, and we are also making good progress with the disposal of Raiffeisen Bank Bulgaria. And here I can report that both parties are committed, and we expect to close this probably at the end of the second quarter or the beginning of the third quarter. I think equally important for us was the technical integration of AquaPunk and the good onboarding of the R&G retail customers. With the uncertainty we're facing in Eastern Europe, in Central and Southeastern Europe, is more important than ever. And our capital planning... We will take, and within our capital planning, we will take the necessary steps to ensure that there we can grow continuously. We have built buffers in the first quarter as well. And if you look at the increased stock of risk overlays, which is now at $516 million, I think you have to put this into perspective, and this is around 50 basis points of our CET1 ratio. We have reduced our ruble hedge. We are currently fully immunized against euro-ruble volatility, and by this reduction, we have locked in 230 million of gains. And I have already mentioned it. I repeated that the RWA inflation, which is expected in Eastern Europe, so the downgrade of the sovereigns, has been booked to a large extent as we have reviewed individually more than 2,500 counterparts. And we also reduced our cross-border exposure which is now less than 400 million cross-border exposure to Russia. Finally, we also postponed the planned dividend for 2020 warrant to shore up our CT1 ratio. I think we have been very busy in the first quarter, but we are well prepared for what lies ahead of us. Moving to the next slide, the income statement and the KPIs. I think It's important to say that the annualized gross income at risk from customers which are sanctioned, and this probably is always a question for you, this is if we take the 21 as a proxy is around 60 million on group level. Here I have to say that the first quarter was comparatively normal, so that the impact will come from now on in the second quarter till the year end, and one might say parata. And if we look at the distribution of it, then we can say that around 75% is related to Raiffeisen Bank Russia and the rest to the head office. And also if you want to split it, between NII and NFCI, then it's a similar ratio. If we move to the next slide, then I mentioned the good development in the NII, which, and I mentioned that this development could fully compensate for the DLT row bonus, which we recognized in Q4. And given this strong trend, I think we can expect with all the uncertainties what we have from FX rates and all the other elements. And NI is somewhere between 3.7 to 3.9 billion in 2022. And this assumption is based on the continued loaf growth in the core regions, Czechia, Slovakia, Hungary, Romania. But we also have a positive impact from the rate hikes, which we had in 21 and in the early 22. And, of course, the land book was filled nicely until the end of last year, so the asset base is good. And with all these developments, we expect that – that interest margin will be around 2.1%, 2.2% in 2022. And, of course, also we still have quite a lot of surplus liquidity in this improved rate environment. This is now positive. When talking about the NFCI, again, there we can expect a mid-single-digit growth growth and in absolute terms this might be 2.1 billion. Of course, this is also supported by the goods development in effects commissions what we had in the first quarter. When turning to the next slide, eight, overall we expect a flat development in loan volumes in 2022, as we have to assume some further weaknesses in currencies. But as I said before, focus will be on loan growth in the core countries, Czechia, Slovakia, Hungary, Romania and Serbia. And of course, one has to expect that not only because of the weakening of the currencies, but also with the recession ahead of us that banks in Eastern Europe are reducing their loan book to be prepared for this difficult period which lies ahead of us. And moving to the next slide, which is number nine here, you can see that we have Very solid liquidity ratios. We had experienced a deposit outflow with the beginning of the war in some countries somehow impacted by the way of the closure of spare Europe. But we have recovered very nicely and you see this also in the good LCR ratios in all the countries. When moving to the next slide, the CET1 ratio, of course, here I have to say that the downgrading of the sovereign and the direct and indirect impact on the risk weight brought our CET1 ratio down to 12.3%, and on the slide you see the The various elements we included, the retained earnings, we included the dividend in this number, so these are performer numbers. In addition to the RWA increases and deflect inorganic effects, I also have to stress that because of the continuous inflow of Swiss franc litigations in Poland, we had another increase in RWA's also in the operational risk driven by that. If we then move ahead, One might ask with my statement how to, when starting with 12.3, how might we come to close to the 13% at the year end? So here we have to consider that the net impact of the M&A activities, so the sale of Bulgaria and the consolidation of the participation in Serbia, will bring in total a 74 basis point improvement. Then, of course, you also expect over the next three quarters additional retained earnings in a region of 25 to 40 basis points. And then we have to a much lower extent also some more downgrades, some long growth. And if we add this up together, And with the inorganic effects, what we have lacked, which will be compensated by countermeasures like securitization, we would end up close to 13% at year end. When moving to the next slide, having a look at the capital ratios in total, and as I have mentioned already the CET1 let me focus on the total capital ratio here you have to consider that because of the regulatory amortization of issued instruments so it had an impact of around 70 million or a total capital impact of 7 basis points because of the downgrades in the IRB portfolios this led to a an increase of the regulatory expected loss and this reduced, on the other hand, the IRB surplus, which is part of the total capital. In total, this impact was around 170 million or 16 basis points on the total capital ratio. If we move to the next slide, MREL, always of interest for you. So we We have a surplus of around 400 million, and in the course of the next, so the current and the next two quarters, we have some ideas of issuing which will be supportive for the M-religible securities, and this can be or will be a Tier 2 issuance probably, and also a senior preferred one. and of course also as we have this multi-point of entry approach, we also outlined here the requirements of some of our important network banks. Moving to the next slide, a few more information on Russia network bank and the cross-border exposure. You are aware that we have announced that we are looking at different options for our Russian business. And I think it's important to state that as of today, we did not make any decision so far in which direction we are going. For us, most important for day-to-day is that the bank remains very well capitalized, very liquid, and that it maintains its excellent operations. On the capital side, we have suspended new lending and will generally look to offset the rating downgrades and other inorganic effects by reducing our exposure. Our approach here is not to pursue new clients and new lending and only selectively rolling existing exposures. This also benefits to the liquidity, but we also can report a strong deposit inflow. And we have been very clear that we are under no obligation to provide any fresh capital or funding to our bureau. And we do not expect that our bureau to require it anyways. We are exploring all our options. One is to sell. But we may also consider other possibilities, such as giving up control and deconsolidating Russia from the group while still retaining a financial interest. We still see value in our Russian franchise, and the question is then how to best deliver value for our shareholders. A lot of the work we are doing today is to evaluate the options, the various scenarios under which we can make then the decision. This might also include a new business model for IFAZ in Russia, which requires significantly less capital and balance sheet. And this does not preclude a sale in part or in whole. I will not make any statement today on the timeline. I can only reassure you that we are working hard on it, and as soon as we have clarity, we will share this information with you. But let me reassure that we will take as much time as necessary to achieve the best outcome for our shareholders. I have mentioned already the reduction of the ruble exposure and also the net cross-border exposure as well as the reduction of the ruble hedges. Let me now move to the next slide, which is 15. What you see here is that, of course, we had to adjust the sector loan growth outlook inflation. We start feeling corporate loan growth might be below nominal GDP trends, with some exceptions in smaller countries on the Western Balkan. And the higher interest rates leads to a cool-off of the housing loan market in several countries. Moving to the next slide, 16. Of course, the inflation, the war in Ukraine, and also Some other disturbances, what we see, lead to a reduction in our GDP growth assumption. Of course, the very negative impact comes in Ukraine being at war, but also the sanctions will bite deeply into the Russian GDP development and also in Belarus. Coming to the next slide, we have... suspended for the time being the medium term outlook and we want in this uncertain times mainly give a guidance on the 22 development and here I can sum up what I presented during my speech now. We expect an increase behind single digit percent on the net interest income and the mid single-digit percent increase in fee and commission income. We expect a stable loan volume with mid single-digit growth in our core markets in Central and South Eastern Europe. We expect high single-digit percent OPEX growth plus an additional 100 million integration costs for the acquisitions of Equibank and Krediagrikol in Serbia. Nevertheless, we expect that the cost-income ratio will be around 55%. The provisioning ratio is expected to be up to 100 basis points, and this will lead to a consolidated return on equity in the range of 8% to 10%. And I see the one ratio at year end should be close to our 13% target. And with this, I hand over to Hannes.

speaker
Hannes Androsch
Chief Risk Officer

Thank you, Johann. Good afternoon, ladies and gentlemen, and thank you very much for taking time to join us today. The war and devastation that we are witnessing daily in Ukraine is beyond words, and millions of lives have been tragically affected. Before we discuss the impact on RBI, I would like to first recognize the remarkable effort by our colleagues in Ukraine who have kept the bank up and running throughout the war. Many of our colleagues have been displaced and yet are still working from Western Ukraine or neighboring countries. Throughout the war, all normal banking operations were maintained, most branches remained open, and even cash in transit and ATM restocking was sustained. We are grateful for the effort and inspired by their sense of duty. RDI is entering these unprecedented times in a very good shape. We have reflected nearly all the expected impact on RCD1 throughout RWA inflation, a sustainable stock of risk provisions, plus additional overlays. Our portfolio quality is very good. Our non-performing exposure at record lows, and we have minimal exposure to sanctioned entities. In Russia and Ukraine in particular, MP ratios are below 1.5% with a state three coverage ratio of 65 and 96% respectively. While the recent events may have been difficult to anticipate, I'm confident that we have done everything in our power to be as prepared as we can be. Risk management is about managing the future and in the past years we have implemented a number of processes and controls which serves us well today. The strict monitoring of the overall exposure to Eastern Europe was designed to ensure the group's resilience in even the most extreme scenarios. This approach has been the cornerstone of our capital allocation policy to Russia and Ukraine in recent years. We also have been operating with very strict concentration limits on Russian entities, precisely for times like these. In 2018, we implemented a watch list of counterparts who could possibly become subject to Western sanctions. And it is no accident that after six rounds of sanctions, only 3% of our Russian and Belarus exposure is under asset-free sanctions. You are by now very familiar with our approach to currency hedging. We learned our lesson in 2014 and 2015. We have since then substantially reduced the sensitivity of our CT1 ratio to large ruble moves. And of course, since the war started, we have been very busy. First of all, to ensure our clients' liquidity needs, we fully restocked our ATMs and branch networks in Ukraine in anticipation of our customers' withdrawals. We immediately downgraded Russia and Belarus to one notch above default and Ukraine to one notch above that. This led to a number of automatic downgrades, and we have performed over 2,500 further rating reviews, focusing on sanctioned entities and customers who are directly exposed. This means that we have taken most of the RWA inflation in the first quarter and only small amounts may materialize in the following quarters to come. As mentioned in our outlook, we expect the CAT1 ratio to recover to about 13% from here. We have built up substantial provisions in the quarter in a variety of ways by updating the market assumption in our FS9 model, by reviewing the credit ratings of impacted customers and by shifting the exposure to stage two, and finally, by building up more overlays in expectation of risk costs to come. As of today, we have 560 million euros of risk overlays available to us. Since we spoke the last time on the 1st of March, we have been actively reducing our cross-border exposure to Russia, which is now less than 400 million, and will come down further in the coming months. We closed out half of the ruble capital hedges near the whites and thereby locked in 200 million, 230 million euros of profit. Equally important, our CD1 ratio is still fully monetized from any volatility on euro-ruble. Let me now focus on a couple of slides. And on the first slide, now focusing on page 19, you can see that we have booked 319 million euros of Risk costs, 97 basis points. Risk cost overlay is 516 million euros, MPI ratio 1.6%, and 61.8% of coverage. In the middle of the slides, I have added some of our core beliefs, and all of them, of course, very much impacted by the war. Of course, we will see that there is a sort of a slowdown, but not yet a recession in Europe. Inflation will come in higher. Higher interest rates to be expected. Supply chain disruption and increased geopolitical risk goes without saying, causing also some second-round effects. And the sanction regime on Russia and Belarus, we assume, will be long-lasting. Finally, the Green Deal and the energy independency got a new boost. All these leads lead us forward. that we guide now for risk costs of up to 100 basis points. What is very important for me here is this is a cross number. This is a cross number and not assuming that we use any overlays by these 100 basis points. But, of course, if some of the events which we have presumed in our overlay allocation would materialize, of course, we would make use of it. Let me move on to the next page. When talking about second ground effects, we were opening up our mind and asking ourselves who again might be heavily impacted by these second ground effects. Is it energy or is it any issues on the supply chain when it comes to semiconductors? The obvious one would be the car industries, also airlines and chemical manufacturers. leisure and hotel industry would still also suffer. But again, you can see here that our exposure towards these companies is rather limited. Again, to emphasize that we have really done a very comprehensive work, 2,500 case-by-case customer reviews have been conducted, and therefore reflecting the current risk assessment we have downgraded the sovereign foreign currency rating for Russia, Belarus, and Ukraine, just about the default rating and leading to more automatic corporate downgrades. On the next page, you can see after six rounds of sanctions, and the date we are using here, the cutoff date is the end of April, you can see that we came down from 705 million euros down to 613 million euros by heavily reducing this exposure to the sanctioned corporate and financial customers. Just to remind ourselves, this equals 2.5% of the total exposure outstanding to Russia and Belarus. What can you expect how we are moving on? And you can see this on the right-hand side. What are the maturities of the exposure towards the sanctioned entities and how these run down? could look like over the time. I move on to the next page on 2022, and there is so much talk about this RWA development. So let me give you some of the insights. In total, credit risk increased by 11.8 billion euros, and as a quality effect was, of course, driven by the downgrades in Russia, Belarus, and Ukraine, mainly corporate sovereign and FI portfolio. The first two months have been characterized by good business demand, and therefore we also see an uplift in new businesses. Op risk, there was the explanation given. This is in the context with the Swiss-rank mortgages. Market risk has a minor impact, and then you can also see because of the FX devaluation that there is also a little bit less of RWAs because of FX. What do we believe that you would have to assume over the next coming months on RWA effects? Yes, unfortunately, the litigation in Poland will pursue and therefore also causing the one or other RWA increase out of op risk. I was talking about the one or other spillover effect, but this we think is very much contained, and we would currently assume just another 1.5 billion euros of RWA's. You can remember that there was this EBA guideline on the so-called repair package. And finally, please do not forget that there is a RWA relief as well from the Bulgarian deconciliation. Let me move on to the provisioning and the compositioning of the provisions in the Q1 2022. So what you can see that in the Stage 1 and Stage 2, Because of all these rating reviews, we see an uplift, an increase of €160 million. The macro update converging to €150 million of uplift. We allocated some €46 million when it comes to geopolitical risk and some €59 million when it comes to sanctioned risk in Russia. Part of the BMA we have released. And what you also can see that Stage 3 bookings have been extremely low. So meaning when we talk about our risk-cost guidance, that most of these 100 basis points are being allocated to the Eastern European region. What is also important for me when talking about the 319 million years, and I can recall when we have presented our 2021 numbers and our 2018 numbers, When we have been asked, hey, guys, listen, why are you allocating some provisions to sanction risk or geopolitical risk? So you could also add another 150 million euros what we have collectively booked over this period of time to what's been 319 million euros. I move on to page 24, and I would be fast forward because there is little change, and I don't want to steal your time. And this brings me to my last page on the MP ratio and MP coverage ratio. 1.6 MP ratio good coverage with around about 62%. That's just one thing which I would like to guide you through is if you look on the line regarding Eastern Europe, you can see that over the years, over one year, we have brought down the defaulted exposure from 2.2% to 1.4%. And at the same time, we have increased coverage. Having said all this, we are now more than happy to take your questions.

speaker
Operator
Conference Q&A Moderator

Thank you, gentlemen.

speaker
Operator
Conference Operator

Ladies and gentlemen, we may now start the Q&A session. If you wish to ask a question today, you will need to press star 1 on your telephone keypad. Please ensure that the mute function on your phone is turned off or we will not receive your signal. Once again, if you wish to ask a question, you will need to press star 1. If for any reason you need to remove yourself from the queue, you can do so by pressing star 2. We will pause for a moment in order to allow a queue to assemble. Our first question comes from Isabel Dobreva of Morgan Stanley. Please go ahead.

speaker
Isabel Dobreva
Analyst, Morgan Stanley

Hello. Thank you very much for the presentation and for taking my questions. Firstly, I had a question on Russia. So I know that you said you are exploring all options. So I was wondering if you have any update for us regarding a potential sale and if you have received any approach from potential buyers. Alternatively, I wanted to follow up on the point you made around the consolidation. So would you be open to potentially spinning out this business into a bad bank, SPV type of structure. Did I understand that correctly? Is that something which is an option on the table? Then my second question, moving on to the business outside of Russia. I wanted to ask you about the evolution of deposits because I saw that the bank had outflows in some countries like Czech, Slovakia, Hungary. Could you share a little bit of color on what drove the deposit outflows? And also, have you taken any pricing measures to stem these outflows since then? And then finally, I had a question on the cost of risk guidance of 100 BIPs. How does that break out between Russia, Ukraine, and the rest of the business? I think on the Russian update call, you gave us a very useful guidance around your expectations around expected loss increase. So maybe if you could update us on that, that would be great. Thank you very much.

speaker
Jochen Strobel
Chief Executive Officer

Thank you for your questions. If I might start with your questions to Russia. Indeed, after the announcement of the 17th of March, we have been approached with unsolicited indications of interest. As of today, we have not developed to a stage where I can share additional information. And to your second question, considering splitting, as I said, yes, we work on all potential options. So that one is included. When talking about outflows in some countries, yes, I think there was this uncertainty with the start of the war. As I described it, the outflow came from some concentrated high-volume deposits, some other uncertainties. We did not immediately react with pricing measures, but of course the... The rate increases what we have seen in the countries also required rate adjustments, pricing adjustments, I would say as expected in the countries. And the risk goes to Hannes.

speaker
Hannes Androsch
Chief Risk Officer

Isabel, on the risk loss guidance, just for those who did not participate what I said at this time, I was saying We have an expected loss in Russia around about 110 to 120 million euros, and I was guiding for up to 480 million euros, and in Ukraine I was talking about 30 million euros, and then taking a multiple between, let's say, seven upwards. So what we can see when talking about Russia, and you have seen that in the first quarter we have another loss, we added another 220 million euros to Russia, or 209 million euros to Russia. And please bear in mind that we already have allocated risk costs and risk provision of 60 million euros in previous years. So when talking about, and this is what I would confirm at this period of time, this 480, so 280s are already done in stage one and in stage two. We do not yet see any stage three issues and topics. So having said this here, I would confirm, and as I said, sanctions usually take a certain period of time that they eat through the balance sheet and the P&L statement. So this 480, I was talking about over a two-year period. And as I said, by Q1 2022, already 280 million euros are available as provisions. When it comes to Ukraine, you know, we have in this quarter, you can see that we have done 92 million euros of risk provisions. Please also add here the 25 million euros what we have done in the last period of time. And here I was guiding at this period of time somewhere around 200, 210, 250 maybe. So also here a big part of the inter-provision need is already being done. Currently, colleagues, as I have said in my introduction, are very much focusing on fulfilling the client requests at the beginning, at least when it comes to liquidity. We're in deep talks with the clients. And also to give you a reference, how big is the portfolio, which is really in the most severe zone of war. This would sum up to 400 million euros as of today. Belarus I would not get lost in details here, but this would be my guidance when it comes to risk costs. And please do not forget that we have this 500 plus million euros available for risk overlays.

speaker
Operator
Conference Operator

Thanks for taking, thanks for your question.

speaker
Operator
Conference Operator

Our next question comes from Mehmet Sevim from JP Morgan. Please go ahead.

speaker
Mehmet Sevim
Analyst, J.P. Morgan

Good afternoon. Thanks very much for the presentation. Just one question on asset quality. It looks like you've front-loaded, obviously, quite significantly this quarter with Stage 2 loans up some $4 billion. Just to confirm, is this just the conservative move on the back of the current situation, or are you actually seeing any early signs of asset quality deterioration, particularly in Russia? And similarly in Ukraine, how is the situation there from an asset quality perspective, obviously a very tragic situation. Are there any forbearance measures that are currently in place? Are you seeing any issues at this stage with repayments and what level of MPL ratios should we expect in the longer term? And one more question on Russia. The second scenario you mentioned, which is giving up control and classifying it as a financial interest, is that an either-or scenario, or would you consider doing this and then looking for a buyer in the longer term? And would you say that with all the front-loading that you've done on the RWA front, if you deconsolidate, should the impact be more or less flat on capital ratios? Thanks very much.

speaker
Operator
Conference Operator

Well, Maiman, thanks for all your questions.

speaker
Hannes Androsch
Chief Risk Officer

You know, when talking about the asset quality and the Stage 2 exposure, yes, I would confirm this, that we have chosen here a very prudent approach. Also already indicated with our call in the beginning of the March that you will see that we tried to digest the biggest impacts already in Q1. So how it comes, you know, if you have the downgrading on the sovereign exposure, you also have immediately to adjust some of your corporate ratings. And if the corporate rating jump goes beyond a certain threshold, the exposure immediately moves from a stage one to a stage two. And also, of course, you would find the sanctioned Compton counterparts in this stage two So this is the reason why you see this pronounced move from stage one to stage two. And when talking about Ukraine, let me be a little bit more detailed when giving you the context. If you look at the entire country map of Ukraine, We see that we have certain zones where there is no war currently ongoing. And we must not forget in the eastern part of Ukraine, unfortunately, there is war since 2014. So if you look at our portfolio distribution, you would find almost no exposure in Lugansk and Donetsk. So our exposure to this region is in Lugansk zero euros and in Donetsk it was two million euros. So what colleagues have done looking at the entire country map of Ukraine and dividing Ukraine in three zones. There's the green zone where there is currently no war ongoing. There's the red zone where there's heavy fighting. And there's the yellow zone which is close to this red zone. So in this green zone, you would find out of our entire portfolio 61% of exposure reflected. This converts into 1.6 billion euros in the yellow zone. it's 0.6 billion euros or 23%, and in the red zone, it's 16% or 0.4 billion euros. Having said all this, you know, we are also in constant contact with our clients and banks, the entire banking industry, with the beginning of February, with the war situation, immediately have volunteered to offer a private moratorium. We have asked our clients, hmm, What do you think about the moratorium and would you need any extension of the payment holiday? On the PI side, 82% of them have confirmed that they would be willing to exit the payment holidays. On the SME side, 77% of our clients are intending to exit from the credit holidays. And on the corporate side, we see 67% of corporates clearly confirming and committing to pay interest payments. And then leaving the payment holiday. So this is how I could give you a little bit more insight to the distribution of the portfolio to the current impact. And this, I think, could also give you a good guidance when talking about the different numbers and scenarios when talking about Ukraine. And, of course, on the forbearance measure, you know, since we now have done these deep talks and we had these payment holidays, you can see immediately out of the one minus the numbers I have mentioned how many of these clients would also then need maybe the one or other forbearance measure. But for me, honestly speaking, the results have been extremely striking and constructive. Johan?

speaker
Jochen Strobel
Chief Executive Officer

To your two questions, Russia, I can both answer with yes. So it's part of our thinking that we might have a sequence of deconsolidation and later on an assail. And yes, as of today, deconsolidation would be flat on the CET1 ratio. So no further negative impact. Thank you.

speaker
Mehmet Sevim
Analyst, J.P. Morgan

Great. Thanks very much for the details. Thank you.

speaker
Operator
Conference Operator

The next question comes from Andrea Vercelloni from D&P Paribas Exxon. Please go ahead.

speaker
Andrea Vercelloni
Analyst, BNP Paribas Exane

Good afternoon. Three questions. The first one is on cost of risk. I just want to repeat some numbers that Hannes just mentioned. So cost of risk for the group and the BIPs is that's just over a billion of provisions, then correct me if I'm wrong, you said 400 million Russia up to 250 Ukraine, which leaves somewhere around 400 million for everything else. Does that mean that you are implicitly guiding for everything else cost of risk this year 40 to 50 basis points, or I got the numbers wrong? If I got them wrong, if you could rectify them. Then on the ruble edge, I was wondering if you can disclose what is the current outstanding loss which would be at headquarter level on the derivative instrument. And then finally on net interest income. It's a qualitative answer. I would just like to know if in the countries where we are seeing interest rate rises, excluding Eastern Europe, I'm interested in Romania, Hungary, Czech Republic, are you all done in terms of sensitivity to rising interest rates or what we have seen in Q1 intra quarter what we have seen so far in Q2, will still be positive for your net interest income in those countries. And then if you can mention something about euro rate sensitivity, I guess in Austria it's limited, but if you can say something on that.

speaker
Operator
Conference Q&A Moderator

Thank you. Andrea, thanks for the detailed questions.

speaker
Hannes Androsch
Chief Risk Officer

On these 100 basis points, this was the reason why we chose carefully in saying up to 100 basis points of cost of risk. I think this is very, very, very important, and you're a close follower of our API group over many years, so this was the reason why I said up to 100 basis points and also clear the flagging that is up to 100 basis points would not consider any utilization of the overlays. So that's also very important, which are two important site conditions. And yes, sir, on your calculation, I think what you need to bear in mind is I confirm the number you have chosen for Russia, and a big part of this was already done with the 280 over the years, so another 200 maybe to come. And I think the biggest wild card is on Ukraine. I talked you through the different regions and zones, and therefore please do not forget also Belarus in this calculation, in this overall calculation of risk costs, but this would leave ample headroom also for the remaining non-Eastern European region. Hopefully this helps in interpreting the guidance.

speaker
Andrea Vercelloni
Analyst, BNP Paribas Exane

Anything you want to share actually on the guidance for the rest? Because the market essentially doesn't care about Russia, Belarus, Ukraine. They're gone from the market point of view. So if you can guide us on the rest, probably it could be useful.

speaker
Hannes Androsch
Chief Risk Officer

Sure. You know, I think that we could see, and this is a hard question because of the second round and third round effect, but as of today, let me be broad. It would be somewhere around between 20 to 40 basis points.

speaker
Operator
Conference Q&A Moderator

Thank you.

speaker
Jochen Strobel
Chief Executive Officer

Coming to your other questions, which is the mark-to-market of the derivatives, which serve as a hedge on the participations here. As of 2nd of May, the valuation is minus 155 million euros. When talking about the benefiting of rising rates, Yes, especially in the countries where you have mentioned it's still supportive or so what you have to bear in mind is that customers more and more tend to restructure their assets in the direction of moving away from current account surpluses and savings accounts where the margin is increasing to time deposits, which are substantially priced higher. So you should not expect that every element of the rate hike goes into an improved NII or NIM, but part of it will do so. Thank you for your questions.

speaker
Operator
Conference Operator

Thank you. The next question comes from Gabor Kemeny from Autonomous Research. Please go ahead.

speaker
Gabor Kemeny
Analyst, Autonomous Research

Hi, a few questions from me, please. Firstly, on the Russia hedge, I understand that you had an 80-90 million trading gain, which is the interest component on the hedge, practically related to relatively higher Russian interest rates. What shall we expect here going forward? I think you should have a positive impact from relatively high Russian interest rates still. Secondly, on the Russia scenario, the deconsolidation, would this entail practically giving up control and to deconsolidate and give up control, would you have to sell at least half of your interest in the Russian business? And the second thing on the – you mentioned the scenario when you would not sell but gradually shrink the business. Can you give us a rough sense and indication of the size to which you would seek to shrink the business in a group context in relative terms? Thank you.

speaker
Operator
Conference Q&A Moderator

Gabor, indeed, in the Q1, the

speaker
Jochen Strobel
Chief Executive Officer

There was a P&L impact of around 45, 55 million from the interest rate development, so the forward part of it, whereas the 185 was from the FX, which is in the OCI. And if we are now looking forward, of course, the both effects will reduce in the various elements. If you look at it on the standalone, the positive will reduce the positive contribution, partly what we have seen in the first quarter. I mean, you can guess with the 155 market value what I have mentioned in which direction it might run. Deconsolidation indeed means that we have to give up control. This might be one way to move away from Russia in... which under certain scenarios it might be necessary, for example. We're not going into much detail which scenarios would lead to such a step, but as I said before, we have to find solutions for all potential developments and scenarios what one can imagine. And on the other hand, explore also... divestment opportunities like selling everything or part of the business and in terms of how far would we shrink the business in Russia I think here it's probably if you assume shrinking of the loan book by 25-30% This is a reasonable assumption without destroying the bank. I think this is given the problems which are ahead in the country. It's a prudent approach and everything else will come along the lines. This does not mean that the assets would shrink in a similar way. I mentioned before that we have an inflow of deposits, and it might be that the overall assets shrink less than what we have indicated now for the loan book.

speaker
Gabor Kemeny
Analyst, Autonomous Research

That's very helpful. Thank you. And just another one perhaps for Hannes. You show in the report that in the FLI assumptions, your GDP assumptions, your GDP growth assumptions, which are a bit less severe for Russia and Ukraine than what I understand your base case macro assumptions are. So would you be able to give us an indication what the provision impact could be from moving to your base case macro assumptions?

speaker
Operator
Conference Operator

We will do so. Colleagues will find it out there, but I would like to share with you the exact numbers and not just guessing around. Coming back to this question, Gabor.

speaker
Gabor Kemeny
Analyst, Autonomous Research

Thank you. Thanks very much.

speaker
Operator
Conference Operator

Our next question comes from Alan Webber from Societe Generale.

speaker
Operator
Conference Q&A Moderator

Please go ahead. Alan, please go ahead.

speaker
Alan Webber
Analyst, Société Générale

Oh, hi. Thanks for the call and your time today. Could you talk a little bit about the shape of loan demand in the first quarter? Was it the case that there was a big rush towards great levels of working capital demand from corporates towards the end of the quarter? I mean, you've shown some quite strong growth numbers in some of the other markets outside of the EEC. And so could you just put a little bit of a shape on that? the drivers behind that loan growth in the first quarter and what you expect to see in the light of your full year guidance once we've seen that and are we going to see quite a sharp stop in demand in some markets because it does seem fairly clear that the shape of the economic growth in the CE markets broadly was pretty strong in the first quarter but things have changed rather a lot. So that was the first question. The second question, you touched on wanting to preserve your ability to grow in your core markets and that you were preparing for that. Could you put a little bit more color on that? I mean, it appears that just, for example, the spare bank Europe assets, which I don't think you're now, you were part of, but they do appear to be potentially more assets for sale. than there were perhaps a year or so ago. Does your capital position now really exclude you from doing anything from that perspective or do you think you could manage the two processes should they come up at the same time? That was the second question. Third question, are you seeing any regulatory pressure, political pressure to push deposit rates up in the markets where interest rates have gone up. That would be interesting. And I suppose also a more political question, your issue over Russia and Ukraine is above all a very delicate political one. and you have clear pressure from Ukraine against companies that are operating in both areas. And I wondered how do you manage this in terms of whilst you make your mind up, and clearly you've talked very sensibly about balancing shareholder interests at the same time as as expressing your views on the situation. But I wondered how you're managing that because clearly it must be tough both coming from politicians, also from areas such as the ESG investors, and I wonder what your approach currently is. Thank you.

speaker
Jochen Strobel
Chief Executive Officer

Thank you, Alan, for your questions and for showing some empathy for the management here which came quite clear from the way you raised your question, which I highly appreciate. Now going to the answers. So if you look at the loan demand, we have seen a very good loan demand in the Czech Republic where we, at least in Euro terms, improved more than 7%. Some improvements in Hungary with 2% and in Slovakia with 3% and in Romania with 5% Serbia 5% and these are the core markets and if I ask what do I expect over the next couple of months till the year end then maybe in Central Europe some 4 to 7% let's put it like this and which simply means there is less than what we had expected before the war. Second, I would not see a sudden stop, at least from all what I hear from our group, what I see in the loan applications. No signs for a sudden stop, which means no further loan demand. or so we see slightly changing patterns. So I think the rate tax, what we have seen in some countries, now rates get expensive. And we see this, that in the mortgages, there is a little lower demand now than we had seen before. I have to say that also it's, you know, if you have, high quick rate hikes, it's difficult in these markets to immediately adjust the offered prices. You always have to accept some time lag, which makes it also less attractive to offer more of that. So it's a combination of these two developments. When talking about your other question, which was Can we participate also in potential portfolio sales? Yes, we can. We would look at it. You said if it fits to our portfolio. I think what we see now, these are not in a size which we cannot digest it, so we look at it. And this relates to your other question, do we see political pressure in some of the countries to raise deposit rates? We see political pressure. It comes and it's still in discussion. So there are some areas where politicians consider a cap on rates. which is not a surprise that then some central bankers are opposing it and rather recommending other elements like having bank taxes or whatever. So this in some markets, this discussion is ongoing, not necessarily for higher deposit rates. And here I assume it's the It's anyhow the competition which adjusts this cause. Of course, now it's very interesting to acquire deposits. We are not anymore in this costly surplus situation at all. When talking about Russia and Ukraine and the pressure from politicians, so here the pressure, as you rightfully indicated, the pressure comes from Ukraine. We see an ongoing public discussion. We see also letters being addressed to us. We closely follow the discussion in the country with all the steps to even up to a nationalization of the bank. This is what we are aware of. It's difficult to say from this from today's perspective in what where we finally would end of course there are also voices from the country which say they are aware if nationalization would start this would be very very negative for an investment climate there and of course we have EBRD as a co-shareholder as well so I don't know if this will have any impact on the political decisions. I think in any other areas, it's not the political segment which is considering options for us, but rather other pressure groups. Yes. Nobel laureates and others who come to conclusions which I will not comment.

speaker
Alan Webber
Analyst, Société Générale

So at the moment you feel you can continue with your review at the speed that you as a bank feel is sensible?

speaker
Jochen Strobel
Chief Executive Officer

That's my feeling as of today, yes, but we do not want to create an impression that at this point in time we are slowing down. Not at all. We want to get an understanding as quick as possible what options we have. And as I said, we have been approached by some interested parties, but, you know, it's not at the stage where we could see what is the real interest. So this needs to be explored, and this we will do in the coming weeks. Super. Thank you.

speaker
Operator
Conference Operator

Our next question comes from Nate Nemes from UBS. Please go ahead.

speaker
Nate Nemes
Analyst, UBS

Yes, good afternoon and thank you for the presentation. I had three quick questions, please. The first one is on the stock of provision overlays in this 516 million. I think that includes sanction risks as well as sector overlays. I'm just wondering if you could give a breakdown of this total amount across various purposes and reasons. It seems like that for deterioration of macro in Russia and Ukraine, you have taken significant provisions already. I'm just wondering if you have seen any further provisions for perhaps slower GDP growth, maybe higher inflation in areas outside of Eastern Europe, specifically in the CE region. And the last question is related to Poland. If you could just provide some update or an outlook as to what to expect in terms of additional provisions in the next couple of quarters.

speaker
Operator
Conference Q&A Moderator

Thank you.

speaker
Hannes Androsch
Chief Risk Officer

Well, Matt, let me start with the overlay discussion breakdown of the total amount or which is summing up to this 516 million euros. So what I have to share with you, you know, that still some 300 million euros allocated for the special risk factors we have built up in the due course of the corona crisis. And you see, you know, some of these things did not materialize as we have assumed, but this is 300 million euros still in the crisis, you know, allocated to corona crisis. 220 million euros are allocated towards sanction risk, and as I said today, the biggest part of the portfolio would come with Russia, where about 100 million euros are being allocated when it comes to sanction risk out of this 516 million euros. And also we have added 71 million euros for Ukraine, the geopolitical risk, and the remainder belongs to Belarus. Bear in mind that also some 80 million euros are being allocated to the retail portfolio. Is it because of the industry belonging of the people who have received some financing from us? Is it about increasing yields to be expected? So this is the way how these 560 million euros do split up. Then I'm taking your next question in the Ukraine and Russia already having a significant, are we seeing need to increase in rest of the group? I think I gave beforehand on one of the previous questions an argumentation on what I believe is decent to be assumed for the remaining of the group, where I said guidance could be between 20 to 40 basis points.

speaker
Jochen Strobel
Chief Executive Officer

Thank you, Hannes. And on Poland, I would say maybe we don't see any substantial changes so far. So there is still an inflow of litigations. And if we have to extrapolate that, then one can assume that this year litigation provisions might be up to 200 million. So 140, 150 till end of the year. Thank you.

speaker
Operator
Conference Operator

Thank you.

speaker
Operator
Conference Q&A Moderator

Our next question comes from Hugo Cruz from KBW. Please go ahead.

speaker
Hugo Cruz
Analyst, KBW

Hi. Thank you very much for the time. I wanted to ask about your guidance for core revenues with NII and fees. If you could strip out from that guidance your assumptions for the contribution from Russia, Ukraine, and Belarus. And then my second question was around the CT1 ratio. I've noticed that, you know, you're not talking about transitional ratio rather than fully loaded. I understand the difference between the two ratios are just 20 basis points in Q1. And I don't know if I'm making too much out of it, but, you know, I was just wondering, the new wording around transitional. Is it because the difference between transitional and full loader will increase in the coming quarters or just nothing to worry about?

speaker
Operator
Conference Q&A Moderator

Thank you.

speaker
Jochen Strobel
Chief Executive Officer

Yeah, let me start with the first question, which is The revenue guidance here, I said at the very beginning that the NII will be 3.7 to 3.9 billion, and the assumption is that, of course, the Russian-Ukrainian business, so the Eastern Europe business, will be reduced over time by, as I said, the loan book will decrease by some 30%, up to 30%. So if I then look at it, and if you would take out... Let's say now Russia and Belarus, as these are also the politically discussed areas, then this might be reduced by net interest income maybe down to 2.8 billion or so. And in the fee and commission income maybe down to 1.5. But these are just proxies. Thank you. And When talking about the difference between transitional and fully loaded, this is, and I will have to look up these numbers so that it's not big, and of course it will decline over the next few quarters as well. In the Q1, it was... 17 basis points, so not too big.

speaker
Operator
Conference Q&A Moderator

Thank you. Thank you.

speaker
Operator
Conference Operator

Our next question comes from Alexey Logutov from Bank of America. Please go ahead.

speaker
Alexey Logutov
Analyst, Bank of America

Thank you very much for a very candid call. Honestly, it is remarkable how well you have managed this crisis. and I believe your investors should be thankful for that. I have a couple of questions on the fixed income side. You mentioned in the presentation that you plan two to three issuances of covered and senior preferred bonds in 2022 at the holding company level. So my question is how much senior preferred potentially in terms of size? And my second question is about your additional tier one securities. Presently, the bond callable this year trades like it will not be called. It trades at around 90. So is it fair to assume that your policy will be to call only on economic basis? And also, as you are planning deconsolidation of the Russian business? Do you think it can dramatically improve your credit spread so that maybe those bonds start trading like they will be called and obviously at lower spreads?

speaker
Jochen Strobel
Chief Executive Officer

I think it might be the case that we want to come with a Maybe two issues, each of them 500, so maybe a senior preferred could be 500 million, and the rest depends on the market. I mean, it's, yeah, of course we have to consider when talking about the AT warrants, the economic impact on it, but of course, Some flexibility in our decision is for sure built in. Today it's too early to say anything on the 81. So here I kindly ask you to give me more time to explore the situation. I do not want to be impolite and revert the question. People here, of course, tell me that, but these are experts in our bank, tell me that, yeah, if we move away from Russia, from the Eastern Europe, then this should have an impact on the perceived risk profile of RBI and have an impact of spreads. But, of course... you as the market expert would know better than I do. Thank you.

speaker
Operator
Conference Operator

Okay. Thank you very much.

speaker
Operator
Conference Operator

Our next question comes from Ricardo Rodere from Mediobanca. Please go ahead.

speaker
Ricardo Rodere
Analyst, Mediobanca

Thanks. Thanks for taking my question. Sorry, I was off the call for 10 or 15 minutes, so I apologize if I ask something that is a way to be asked. Yes. Two, three questions, if I may. First of all, as a kind of clarification, with regard to the capital gain that you should book on the sale of Bulgaria, I noticed that the equity of Bulgaria has gone up quite significantly in the quarter by around $70 million. Should we use the equity at the end of 2021 rather than the one at the end of Q1 when we have to take into account the capital gains? from the sale of Bulgaria. The second question I have is when you mentioned that the loan book in Russia should go down by 25 to 30%, does this include an accelerated, I'm going to call it one down, of the local exposures or is it the normal run rate of the book that comes to expire and obviously it is not replaced. Just a bit of a clarification here. And another thing I wanted to better understand when you calculate, when you mentioned that the Amount of risk to the doctorate increase related to negative risk migration in Russia, Ukraine and Belarus is 8 billion, around 8 billion. When I look at the local data sheets, the increase in RWA individuals is about 9 billion, actually more than 9 billion. I was wondering whether the difference is that you posted some growth in the first two months of 2022, and then all of a sudden everything can come to a stop. And the other question I have is, again, a clarification for Annes, maybe, probably. When I look at slide 23, and I look at the breakdown of the provisions that you charged in Q1, when I look at the $106 16 million, then 115, then 105 million. Out of these numbers, is the 116 million included in the 516 overlays that you mentioned, or just the 115 plus the 105, just to have an idea of the And with regard to COVID overlay, that if I remember correctly, was in the region of 300 million, just about 300 million in 2021. Could you use that for Russia? Or should you, let's say, release it and reconstruct then from scratch? Thanks.

speaker
Jochen Strobel
Chief Executive Officer

Thank you for your questions. I hope we got all of them. If we do not answer all of them, you might immediately remind us what we have missed. To the question of Bulgaria, this is a fixed price, slightly above $1 billion. You would deduct all the costs what we incur through the transactions, by the transactions. it's a locked box approach. So whatever the capital is at the time of closing, it's already KPC. So we only get this fixed price. When talking and answering your second question, the loan book in Russia, the 25%, I mentioned this is an assumption. So what we do is we have relatively... short-term loan books. So what we see is repayments. There is no accelerated rundown or anything. It's based on the natural amortization. I said we would be ready to in areas also to roll over something. So this is a natural amortization. And And then there was a question of was there a loan growth in the first two months in Russia, Ukraine? Here I can confirm. I mean, this was before war times. We have seen activities there in Russia. We already see if we compare, if we look at the numbers since beginning of the year, a reduction. In the loan book, when talking about Ukraine, I think there was a slight increase. Here we are supportive, especially in the agri-finance, where we support now the planting period of the crops. And there is cost with finance.

speaker
Hannes Androsch
Chief Risk Officer

Ricardo, thanks for your questions. On page 23, Those columns shall sum up, but as soon as you have raised the question, you know I have recalculated and there's a slight difference, but the total amount is 319 million euros and the individual also should sum up to 319, but there is a slight gap for the one other pillar, but this is the intention that these different pillars and columns are adding up. That's the first thing. And on your last question, when it comes to making use of the overlays available when talking about the 300 million years special risk factors being built up during the course of the corona crisis. Usually, at least IFRS has it, that after two years period of time, if you have allocated risk provision in this overlay structure, that you either have incorporated it in the models or you would be encouraged to release them. So the way would go for that we go segment by segment, pocket by pocket, where we have allocated these sanctions, this part, and therefore would then come up to that we could release it, and many of them I think they would be now almost mature to release them, and then we could reallocate it for Russia and Ukraine.

speaker
Ricardo Rodere
Analyst, Mediobanca

Thanks a lot. If I may, just a quick follow-up. I'm not sure I got your first answer.

speaker
Hannes Androsch
Chief Risk Officer

Ricardo, I was just confirmed that the risk-cost slide, it's all of these things are very different working out. So the 116 plus the 115 plus the 110, 105, and the 35 minus the 52 is 319.

speaker
Jochen Strobel
Chief Executive Officer

319. So Ricardo, maybe the bullet points do not add up, but I mean, out of my head, I will recalculate it, but I think it should add up. So at least the graph should add up. Thank you, but we will come back to you with a calculator.

speaker
Ricardo Rodere
Analyst, Mediobanca

Sorry, keep going with your question. Just a quick follow-up, because I think you were providing this answer when I just rejoined the call. Did you mention that out of Russia, or let's say out of the Eastern European division, you expect risk cost to be in the 30 to 40 basis points? And do this, if I just want to be sure that is correct. And if that is, your guidance is roughly 100 basis points, and this includes Russia, If I got it correctly, would it be 30, 40 basis points on the book excluding Russia or Eastern Europe, or 30 to 40 basis points including the book of the Eastern European division? Just to be sure I understood it correctly.

speaker
Hannes Androsch
Chief Risk Officer

Well, Riccardo, I think at least I could only partly follow. Let me start from the beginning how we come to this about $1 billion. And this is what we said is up to, let me re-emphasize this, up to 100 basis points, not making use of any overlay. So the way how we have thought, and this is what we discussed anyway, that in Russia, Our way of thinking is that risk costs could sum up to 480 million euros. This was one number I mentioned already right in the beginning of the crisis, and where we believe that the 480 would rather come over a two-year period. And out of this 480, which I mentioned at this period of time, you could see that we already have done 280 million euros. so maybe another 200 million years if we would see everything still in this year. Belarus, we were thinking about that risk of school could go up to 60 plus minus, but this is our way of thinking when thinking about Belarus. Ukraine is the most difficult ones. I was sharing with you that the portfolio in the red zone is currently 400 million years, that there is also a very high commitment of our customers to honor their obligation. Some of them even say, guys, listen, we don't need any payment holiday more. So on Ukraine, you could add something between 200 and you make the choice on the up end. And then I was saying that risk costs, which could then remain, is maybe some 20 to 40 basis points when talking about the remaining non-Eastern European exposure.

speaker
Operator
Conference Operator

Hopefully this gives clarity. Okay.

speaker
Operator
Conference Q&A Moderator

Okay, okay, that's it. Thanks.

speaker
Operator
Conference Operator

Thank you very much. Our next question comes from Luis Garrido from Bank of America. Please go ahead.

speaker
Luis Garrido
Analyst, Bank of America

Yes, good afternoon. Thank you very much for the call. I have three questions, please. The first one on the strategy, have you already reached a strategic decision on what to do with Russia and the rest only depends on execution or of how to execute a partial sale or a full sale. And the second one is on capital. You seem to be confident that the risk-weighted asset inflation from rating migration has been front-loaded now. Can you give us some sensitivities on what would need to happen to see more risk-weighted asset inflation and how big it could be? Is this included, for example, in the in the €1.5 billion you give in spillover effects. And then very finally on issuance, did I hear you correctly? You also contemplate issuance of Tier 2, and would this help you think about a target in terms of buffer over total capital requirements from a currently low 108 bps? Thank you very much.

speaker
Jochen Strobel
Chief Executive Officer

Yeah, if I start with your last question, indeed, until year end, we are contemplating a tier two issue as well as the recognition in the total capital is reduced already. And so our capital structure is not optimal anymore. When talking about your first question, no decision is made. I think at this point in time, it's difficult to think about how to execute. So let's put it that way. The options what we have and the strategic decision, they go hand in hand. At this point in time, we cannot separate them. I think as long as we do not have a binding offer for a sale, other opportunities, other options have to be on the table as well. It might be that at some point in time, we have to say that whatever is offered in a sale is less attractive than other solutions for the shareholders like a spin-off or whatsoever.

speaker
Hannes Androsch
Chief Risk Officer

On the spillover, you know, I think we have, as I've shown, we have done a review of 2,500 corporates and have deeply analyzed. But, you know, we see currently inflations and then in other topics. But I think this was just also on the industry outlook, which we have flagged. that there could be another 1 to 1.5 billion euros of inflation, RWA inflation on the Eastern European part. You know, we have done our homework when it comes to re-rating.

speaker
Operator
Conference Q&A Moderator

Thank you very much. Thank you.

speaker
Jochen Strobel
Chief Executive Officer

There is one question in the chat. There is, sorry, operator, there is meanwhile, there came in one question in the chat, which was asked by an investor, Rupert Heinrich Staller, and he says, if we assume that we reached 13% of CT1 ratio till year end 2022, is it then... right to assume that the postponed dividend for 2021 will not be paid out at all. I mean, the 13%, let's say, there are maybe more options what we have in. So I would not at this point in time fully absolutely say that this is out of reach but I would not now start a dividend discussion for 2021 but let's say there is with all the measures what we plan 13% are really with a high probability that we will reach and with a Of course, a lower probability we might be even higher, which then gives room for a new discussion. Thank you for the question.

speaker
Operator
Conference Operator

And we have a question over the phone from Jules de Boros from OctoFinance. Please go ahead.

speaker
Jules de Boros
Analyst, OctoFinance

Yes. Good morning. Good afternoon. Thank you for taking my questions. I have two, please. The first one relates to the 81. In the case, I mean, right now you are, if we add the, I would say the total capital ratio with the P2G, you are below the requirement. Well, you, and if, I'm sorry, if at the end of the year, the fact that redeeming the HC1 would lead you to be, to have to post, I would say, a total capital ratio which would be below the requirement plus the P2G, what would you do? Would you be in a way obliged to postpone the redemption? And my second question relates to the sovereigns. If Russia or Ukraine were to default on their foreign currency debt, What would be the impact on the subsidiary in Ukraine and Russia? Would there be an impact or would it be neutral since I imagine that you are invested in domestic issues and not foreign currency issues? Thank you.

speaker
Jochen Strobel
Chief Executive Officer

Coming to your first question, indeed, with the total capital, we are below the pillar two guidance as of now. But if we consider the sale of Bulgaria, then I think this is a good measure to clear this issue. So, I mean, talking about the coupon on the 81, I have to be very, very cautious, but in all the other aspects, let me put it that way. We are, if possible, we are willing to pay the coupon. That's the one thing.

speaker
Jules de Boros
Analyst, OctoFinance

No, I'm sorry. I was not here enough. I was talking about the potential redemption of the 81, which has a collection at the end of the year, and I mean, if you are not above the total capital ratio plus the P2G, how could you consider redeeming the bond? I mean, is there a discussion that starts with the ECB in this kind of scenario? Because obviously, even if it's not a requirement, it's still a guidance.

speaker
Jochen Strobel
Chief Executive Officer

I think here it's very clear. I think there is almost no likelihood that we could repay the bond without having refinanced it. And we touched this topic before, what is our calling policy and to what extent it's also driven economically. And here we can confirm, yeah, to some extent, To a considerable extent, it's also driven economically, but here I cannot be more precise at this point in time. But very clear on your detailed question, I cannot imagine as of today that we call the 81 without refinancing.

speaker
Hannes Androsch
Chief Risk Officer

Well, on the... On the impact of the default when it comes to Russia and Belarus, I think what we must bear in mind because of this low rating is, of course, causes a very high risk weight. And what we would see is that we would then see an RWA relief, which is then higher than the increase in provisions for the regulatory expected loss rate. So therefore, the impact on the CAD1 is either flat or even slightly positive. And secondly, when it comes to repayment, you know, since these are local currency bonds, we would not expect any economic loss. So we have to distinguish between the regulatory expected loss and the economic loss in terms of risk costs. So local investments from both countries, we would assume that they are being honored. But that's the way how it would – what would be the impact on the capital side. Thanks for the question.

speaker
Operator
Conference Operator

Thank you very much. Thank you for all your questions. If you have any more, please remember to press star 1 on your telephone keypad to place your question. The mute function on your phone needs to be turned off so we can get your signal. Is there enough other questions at this time? We will now conclude today's conference call. Thank you for your participation.

speaker
Jochen Strobel
Chief Executive Officer

Thank you for your participation. Thank you, operator. Thank you for taking the time. I wish you all the best. Bye-bye.

speaker
Operator
Conference Operator

You may now disconnect.

Disclaimer

This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.

-

-