speaker
Operator
Conference Operator

and welcome to the NHI's third quarter 2025 earnings webcast and conference call. At this time, all participants are placed on a listen-only mode, and a question and answer session will follow the formal presentation. If anyone should require operator assistance during the conference, please press star zero on your telephone keypad. And please note, this conference is being recorded. I will now turn the conference over to your host, Dana Handley. Dana, the floor is yours.

speaker
Dana Handley
Host

Thank you, and welcome to the National Health Investors Conference call to review results for the third quarter of 2025. On the call today are Eric Mendelson, President and CEO, Kevin Pascoe, Chief Investment Officer, John Spade, Chief Financial Officer, and David Travis, Chief Accounting Officer. The results, as well as notice of the accessibility of this call, were released after the market closed yesterday in a press release that's been covered by the financial media. Any statements in this conference call which are not historical facts are forward-looking statements. NHI cautions investors that any forward-looking statement may involve risks or uncertainties and are not guarantees of future performance. All forward-looking statements represent NHI's judgment as of the date of this conference call. Investors are urged to carefully review various disclosures made by NHI and its periodic reports filed with the Securities and Exchange Commission, including the risk factors and other information disclosed in NHI's Form 10-Q for the year ended December 31, 2024, and Form 10-Q for the quarter ended September 30, 2025. Copies of these filings are available on the SEC's website at sec.gov or on NHI's website at nhireet.com. In addition, certain terms used in this call are non-GAAP financial measures, reconciliations of which are provided in NHI's earnings release and related tables and schedules, which have been furnished on Form 8K to the SEC. Listeners are encouraged to review those reconciliations provided in the earnings release together with all other information provided in that release. I'll now turn the call over to our CEO, Eric Mendelsohn.

speaker
Eric Mendelsohn
President and CEO

Thank you. Hello, and thanks for joining us today. We had a solid quarter highlighted by the transition of seven properties to our SHOP portfolio. which resulted in consolidated shop NLI growth of approximately 63% compared to the prior year's quarter. We also announced our first shop acquisition for $74.3 million, effective October 1st. We've surpassed last year's investment total with more deals expected to close this year, and we're working on a strong active pipeline that should generate similar or higher returns external investment activity in 2026. We're raising our guidance for the third time this year. Our updated guidance represents over 10% NFFO per share growth at the midpoint, which would be the strongest annual growth since 2014. The momentum at NHI is building. We are well positioned and laser focused to capitalize on the generational growth in the senior housing industry over the next decade. As I noted last quarter, we have methodically invested in creating a strong foundation across all of our disciplines that will allow us to significantly expand our presence in private pay senior housing where we see the greatest risk-adjusted returns. We've onboarded 11 properties and two new operators to the SHOP platform in just the last few months. Combined, the recent additions should more than double our annualized shop NOI from approximately 5% to 10% of total adjusted NOI. Through strong organic growth and continued acquisitions, our current view is that our shop NOI should more than double again in 2026 to at least 20%. We've taken corrective measures in the same store portfolio. and are confident that it returns to double-digit growth levels in 2026 as it did in 2024 and through the first half of this year. This portfolio has been an important part of our development as we are starting to ramp up the SHOP platform. As we evaluate new opportunities, we're placing a high priority on operators and assets with solid trailing performance that should lead to more consistent and exceptional multi-year NOI growth. The pipeline activity indicates that acquisitions will be a meaningful component of our growth profile for the next several years. We have announced investments of $303.2 million so far this year and currently have approximately $195 million under signed LOIs, which we expect to close in the next few months. We have a large incremental pipeline of active opportunities entirely focused on senior housing, including a significant number of shop deals. The balance sheet continues to be supportive of our ample capital needs. Our net debt to adjusted EBITDA at 3.6 times is below the low end of our target range, and we have available liquidity of over $1 billion. We believe this low leverage and strong access to capital creates a real competitive advantage as we're able to move quickly and with limited closing risk. Touching briefly on the NHC rent negotiation, we disclosed last night that NHC has notified us of their intent to renew the master lease for one five-year term commencing on January 1, 2027. Management and the special committee are currently reviewing the effectiveness and legality of NHC's notice. Before turning the call to Kevin, I'd like to conclude to say that NHI is in a great position with several levers to pull both internally and externally that we expect to drive exceptional long-term FFO per share growth. The third quarter benefited from some non-recurring items, but we believe the core remains strong and well-positioned to create sustained shareholder value. The industry tailwinds are gusting, Our financial health is peak, and we have invested in the people and resources necessary to scale our future growth. Kevin.

speaker
Kevin Pascoe
Chief Investment Officer

Thank you, Eric. The transition of seven properties to the shop portfolio is just over three months old, and we are happy with the early results. The third quarter NOI from these assets is above the prior cash rent, and we now expect that the 2025 NOI contribution exceeds our original forecast of approximately $3.7 million. As with any transition, we expect some impact in near-term growth with the introduction of new management and systems, but still expect this portfolio to contribute meaningfully to shop NOI in 2026. We also completed our first shop acquisition, including four properties for $74.3 million on October 1st with Compass Senior Living as the operator. Our relationship with Compass formally began in 2024 through a $9.5 million mortgage loan with purchased options on two properties in Oklahoma. In the process of looking for ways to expand the relationship, Compass brought up the opportunity to acquire two more properties that they operate in Oregon, which led to our first shop acquisition. We expect the first-year NOI yield on these stabilized properties to be 8.2% or 7.5% adjusting for recurring CapEx. As noted on our earnings press release, the balance of our mortgage and other notes receivable declined by $43.8 million compared to the second quarter, due primarily to large paydowns on a couple of loans with limited or no opportunity for future ownership. While this may slightly weigh on near-term interest income, we are excited to be able to recycle this capital into investments with greater long-term value, including opportunities similar to the Compass deal I just described. On that note, the pipeline is active as ever with 195 million under LOI with an average yield of approximately 8.4%. This includes a mix of shop, triple net, and loan-to-own opportunities, all in senior housing. We expect to close these deals in the fourth quarter and first quarter of 2026. Turning to our operating performance, Total shop NOI increased by 62.6% compared to the third quarter of 2024 due to the transition of seven properties on August 1st. The same store NOI on the 15 legacy holiday property declined by 2.2% year over year, which is obviously not an acceptable result for us. Occupancy declined by 110 basis points from the third quarter of 2024 and 160 basis points sequentially. We experienced higher move-outs during the quarter, key personnel changes, 16 units taken out of service, and approximately $0.2 million in non-recurring costs, all of which negatively impacted the result. We expect the out-of-service units to come back online in approximately six months, and we have taken measures to improve the occupancy and operations. But that will take some time, which led us to adjust our same-store NOI growth for this year. We expect NOI growth for this group to return to double-digit levels in 2026. We have and continue to make investments in our asset management platform, understanding that organic NOI is our best and cheapest source of capital. As we grow the shop portfolio, we expect the variability in same-store portfolio will be reduced, particularly as we believe the assets we are adding are higher-quality properties with more consistent growth. Across the TripleNet portfolio, we are generally experiencing the continuation of solid trends with no rent concessions, continued collection of deferred rents in excess of expectations, and stable occupancy and EBITDARM coverages. Cash lease revenue increased approximately 12% year-over-year to $70.1 million during the quarter, excluding approximately $3.9 million in cash rent received in connection with the discovery lease terminations, Cash revenue increased approximately 5.5% primarily due to acquisitions. On October 31st, we exercised our purchase option on a CCRC in Columbia, South Carolina for $52.5 million with an initial yield of 8.25%. This is a high-quality entrance fee community operated by our longtime partner Senior Living Communities, and we are excited to bring this property into our own portfolio. Bigford continues to generate strong NOI. Bigford's third quarter occupancy increased by 90 basis points from the second quarter to 86.1%. Trailing 12-month EPIDARM coverage through June 30th, including deferral repayments, was 1.49 times. Bigford repaid $1.3 million in deferred rent during the third quarter and has an outstanding balance of $8.7 million at October 30th. Due to their solid performance, we expect that we'll be able to capture more than the quarterly run rate of deferral repayments into the future base rent at the April 2026 reset with the ability to monetize any remaining deferral balances. I'll now turn the call over to John to discuss our financial results and guidance. John?

speaker
John Spade
Chief Financial Officer

Thank you, Kevin. And hello, everyone. I'm pleased to report our third quarter results were above our expectations. I will highlight the significant areas that contributed to our positive quarter, but first, let me begin with our third quarter results. I'll be using average diluted common shares for all our per share results. For the quarter ended September 30, 2025, our net income per share was 69 cents, up 6.2% from the prior year. Our name rate FFO results per share for the third quarter compared to the prior year period increased 5.8% to $1.09 per share. Our normalized FFO results per share for the third quarter increased 28% to $1.32 per share compared to the prior year third quarter. FAP for the third quarter into September 30 compared to the prior year period increased 26% to $62.2 million. On August 1st, we completed the conversion of seven assets from lease to shop. Together with the conversion, we recognized within our real estate investment segment cash rent revenues of $4.6 million, non-cash rental income related to operations transfer of $1.4 million, and wrote off $12.1 million in straight-line rents receivable. Upon conversion, we then additionally recognized $2 million in additional shop NOI from the conversion properties for the two months of operations during the quarter. All of these impacts are reflected in net income and may read FFO. Our normalized FFO and FAD results exclude the impacts from the non-cash rental income related to the operations transfer and straight line receivable write-off. During the quarter, we also received approximately $52 million in loan receivable payoffs, not in our previous guidance, which resulted in an improvement of $2 million in credit loss reserve, impacting net income, may read FFO, and NFFO, but was adjusted out of our FAD. NOI from our 22 property shop segment for the quarter ended September 30th increased 62.6% to $4.9 million compared to the prior year period. We expect these results to continue to rapidly grow further as we recognize NOI from our recent shop acquisition and continue to make additional shop investments in the coming quarters. Our 15 property same-store shop portfolio saw NOI decline 2.2% to $3 million from the prior year period. Same-store shop revenues and expenses grew 2.1% and 3.3% respectively, resulting in a 90 basis point margin decline to 21.1% year-over-year. Interest expense for the quarter was down 8% year-over-year, while weighted average common diluted shares were up 8.3% to 47.6 million shares as a result of the company's greater use of equity in lieu of debt to fund new investments over the last year. Sequentially, compared to the second quarter, Cash GMA increased 5.4% to $5.3 million, while legal expenses declined $1 million. During the quarter, we did not close any new investments, but did continue to fulfill our existing commitments. In October, we closed on new investments totaling $126.8 million, which includes $46.7 million of previously deployed loan receivable capital. At the end of September, we issued $350 million in 5.35% coupon bonds, resulting in net proceeds of $340 million after original issue discounts and bank fees. The bonds mature February 1, 2033. During the quarter, we settled approximately 155,000 common shares from our Q1 2025 forward ATM activity and an adjusted forward price of $73.96 per share after fees and forward costs. for proceeds of approximately $11.4 million. On September 30, 2025, we have remaining escrow forward equity proceeds of approximately $90.6 million available to us in exchange for the future delivery of 1.3 million common shares and an average price of $70.47 per share. We ended the quarter with $81.6 million in cash on our balance sheet and $600 million in revolver capacity after paying down our bank term loan $75 million at the end of the quarter. Subsequent to the third quarter, we extended the maturity of our $125 million term loan for six months to June 16, 2026, retired a $50 million private placement loan, and amended our bank credit facilities to remove a 10 basis point credit spread adjustment to our silver interest rate. Our balance sheet ended the third quarter in great shape, with improvements in our leverage ratios and liquidity. Our net debt-to-adjusted EBITDA ratio was 3.6 times for the quarter, and our available liquidity was approximately $1.1 billion attributable to the cash in our balance sheet, excess revolver, forward equity, and additional ATM capacity. Let me now turn to our dividend and guidance. As we announced last night, our Board of Directors declared a $0.92 per share dividend for shareholders of record December 31, 2025, and payable January 30, 2026. We also adjusted our full year 2025 guidance, which includes increases to all our per share metrics. Our guidance includes the impacts from our shop conversion, announced subsequent events, and our other expected results. Compared to 2024, main read FFO guidance at the midpoint is $4.64, or an increase of 2%, and normalized FFO at the midpoint is $4.90, or an increase of 10.4%. Compared to our original February full-year guidance, we increased normalized FFO guidance 27 cents per share. Our guidance for FAD at the midpoint is $232.6 million, up from our original February guidance of $221.7 million, and represents a 13.9% increase in FAD over 2024. Our guidance includes same-store shop NOI growth in the range of 7% to 9% over 2024. We are also providing guidance on our conversion plus new investment shop NOI for the full year of between $5.8 million and $6 million. Guidance also includes the continued collection of deferred rents and the fulfillment of our existing commitments. Our SD to 2025 guidance includes $75 million in additional new unidentified investments and an average yield of 8%, which is an increase in our investment guidance, as this is in addition to investments announced subsequent to our third quarter. Our guidance does not include any additional impacts in 2025 for settling an additional forward equity, although some settlement is likely to occur prior to our December ex-dividend date. Our actual equity settlements will be dependent upon the volume and timing of additional new investments. Once again, thank you. for joining the call today, and that concludes our prepared remarks. So with that, operator, please open the lines for questions.

speaker
Operator
Conference Operator

Thank you. At this time, we'll be conducting our question and answer session. If you would like to ask a question, please press star 1 on your telephone keypad. A confirmation tone will indicate your line is in the question queue. You may press star 2 if you would like to remove your question from the queue. And for participants using speaker equipment, it may be necessary to pick up your handset before pressing the star keys. One moment please while we poll for questions. Thank you. Our first question is coming from Juan Sanabria with BMO Capital Markets. Your line is live.

speaker
Juan Sanabria
Analyst, BMO Capital Markets

Hi, good morning. I'm hoping to dig a little bit deeper into SHOP. You kind of made reference in the opening remarks about some efforts to remediate things, so hoping you could talk a little bit about what that exactly means, and as part of that, I guess the back story on why some units were taken offline, I guess why now, and what's the scope of work there.

speaker
Kevin Pascoe
Chief Investment Officer

Sure. Hey, Juan. This is Kevin. You know, one thing I guess I'd like to point out is that when we're talking about our same store portfolio, that's the holiday portfolio, which has been noted as difficult by some of our peers. It's definitely not had the trajectory that we would have liked that's a little more linear. But, you know, here we are. As it relates to the remediation, a lot of it is going back through the portfolio, making sure we have our units priced appropriately. We have the tour pass done right. A lot of the basic blocking and tackling. We really have probably three or four buildings that were focused on occupancy that were the laggards that dragged our performance down. So making sure that we have the right people in place, all that has taken place. I think some of the good news here is that our lead volumes are still very good. It's a matter of just converting and making sure we have the right incentives in place for the people on the ground. So as we go through our budget processing right now, we're evaluating all those to make sure that we have the right incentives and, again, the right pricing, being able to put the right programming in place and have the right resident engagement. So those are all things that are in process. I feel like a lot of the corrective measures have been put in place. So as we discussed on the call, we'll be looking to get additional growth out of the portfolio next year. As it relates to the units that were taken offline, We have a building in California that had some earth movement a couple years ago, but we found out over time that we had some issues on the bottom floor with some of the plumbing, and the initial scope of the project was less than we had in our forecast. So we knew about it, but it ended up being that we needed to take all of the first floor units offline, so we made the tough decision to do the right thing. and do the project in full scope versus trying to just piecemeal it and so get it right the first time. So it was a decision we made to go ahead and make it a little bit bigger project so that way it was done right for the community.

speaker
Juan Sanabria
Analyst, BMO Capital Markets

And just to confirm, there's no change in operators or one change contemplated? I know you've had some movement with Discovery and their remaining operator would shop and no longer triple net.

speaker
Kevin Pascoe
Chief Investment Officer

So, correct. You know, discovery as it relates to shop, discovery of Merrill or our operators or our managers on those, we're working with them very closely to make sure we, again, we have all the right people in place. I think as good stewards of the portfolio, we always have to keep in mind what's best for the portfolio. So, you know, but as it stands, we're working with them to go through the portfolios, make sure that we have all the right pieces in place, and make sure that we get back on track from a performance standpoint.

speaker
Juan Sanabria
Analyst, BMO Capital Markets

Great. And then just the second question on NHC. Just curious on where we stand. I know the lease was put into default, and NHC kind of came back, and then they sent you a renewal notice, but then there was a comment in the prepared remarks about analyzing the legality of that notice. So, just curious on, I guess, the technicality of where we stand today and why you said examining that legality of the renewal notice.

speaker
Eric Mendelsohn
President and CEO

Hey, Juan, this is Eric. Yes, that wording was artfully crafted. There could be a question about whether or not they're in default, and if they are in default, whether or not they're able to exercise their renewal option. The lease is pretty bare bones, as you know, but it does say that if they're in default, they don't have the right to renew. So all of that could be subject to arbitration or litigation or legal interpretation. So that's what was meant by that comment.

speaker
Juan Sanabria
Analyst, BMO Capital Markets

Appreciate it. Thank you very much.

speaker
Eric Mendelsohn
President and CEO

Thanks, Juan.

speaker
Operator
Conference Operator

Thank you. Our next question is coming from Austin Worshmuth with KeyBank Capital Markets. Your line is live.

speaker
Austin Worshmuth
Analyst, KeyBank Capital Markets

Thanks. Just going back to the NHC question there a moment ago, I guess I was curious if the renewal option, you know, did prove to be legal, would that still be at the fair market rent or would it be at the current rent level? And I guess how else, you know, how else could that change NHI's negotiating position with respect to the adjustment to fair market rent?

speaker
Eric Mendelsohn
President and CEO

Hey, Austin, recognizing that NHC and their counsel are listening to this call, I will just say that all of that is on the table. If the renewal is determined not to be valid, then it's a wide open negotiation that could include third parties. If the arbitration or litigation does hold that the renewal is valid, then the terms of the lease say that the renewal should be at a market rate, which is also a wide open interpretation. And as you know, we've hired Blueprint advisors to help us survey the market and get touch points on lease rates and cap rates in the markets where these buildings reside.

speaker
Austin Worshmuth
Analyst, KeyBank Capital Markets

That's helpful. And then, Eric or Kevin, you know, the pipeline of investment opportunities, you know, sounds very active, but it did appear like when, you know, some assets moved into the under LOI bucket, and therefore, that investment pipeline was relatively stable. How far along are you in ramping that pipeline that you quote? And I'm just wondering if you guys are spending more time today on larger portfolios that maybe wouldn't go into the pipeline? Or, you know, are you more focused on deals that should over time, you know, tuck into the quoted investment pipeline as they move forward?

speaker
Kevin Pascoe
Chief Investment Officer

Hey, Austin, it's Kevin. I guess the way I would say is you definitely touched on an element of what we're looking at in the pipeline. In terms of the full scope of the pipeline, it's well over a billion dollars. But we're not going to report to you a number that we don't think is achievable. So there are some larger portfolios, anything over $100 million we're not reporting in our numbers because I think the percentage hit rate on those is going to be a little lower. So we want to make sure it's signed up before we would report that in terms of what we have under LOI or in our pipeline. So I think that's just a function of what we're looking at in a mix of the pipeline at the moment. I would say it's as robust as it has been, if not more. It's been an extremely busy year here, and it continues to be, so I don't really have any hesitation on where our pipeline sits right now.

speaker
Austin Worshmuth
Analyst, KeyBank Capital Markets

Thanks, John. Appreciate the thoughts.

speaker
Operator
Conference Operator

Thank you. Our next question is coming from Farrell Branath with Bank of America. Your line is live.

speaker
Farrell Branath
Analyst, Bank of America

Thank you. Good morning. I had a quick question about the guidance increase. I was wondering if you could bridge between the old and the new guidance. What in there is including term fee as well as any additional, was there incremental positivity and outlook or just having better confidence? I'm just wondering if you could go through a few of the items.

speaker
John Spade
Chief Financial Officer

Yeah, okay. This is John Spade. Let me see if I can start from the top. In August, we had to make a lot of assumptions regarding the conversion activity that we recognized in the third quarter. That activity came in much better than expected. There was a couple of things that were one-time items that came in better than expected. There was also better than expected NOI that we recognized from the conversion shock portfolio. So that all influenced the raise. We also additionally saw a fair amount of loan receivable payoffs that occurred during the quarter. And oftentimes what happens there is twofold. Depending on what's being paid off, we would then recognize credit loss reserve reversals, which flows through all of our metrics except for FAD. So that was a significant change in our forecast. You know, interest income will also change, both for the third quarter as recognized as well as the fourth quarter, because our mortgage investments now have declined. But, you know, when we saw those mortgage payoffs, we collected some accrued interest that was accruing but not recognized, and we also had some exit fees as well. And then I guess finally, you know, the same store shop portfolio, we had to change that. We used to have a, you know, range of 13% to 16%. That's now 7% to 9% for the year. So I think those are the biggest factors.

speaker
Farrell Branath
Analyst, Bank of America

Okay, thank you. And also going back to the shop portfolio or in the acquisition pipeline, I was curious if you could add a few comments on how you're viewing almost the competition in the markets. You made the comment about the hit rates on the larger portfolios, and across a lot of broader peer sets, we've been seeing an increase in shop activity, as well as looking to buy full portfolios of shops. I was curious if you could just comment on competition. Is that impacting pricing? Is it leading others to pay above what you're underwriting for the pricing?

speaker
Kevin Pascoe
Chief Investment Officer

Sure. This is Kevin. The competition in the marketplace is definitely ramped up. That said, I feel like we have very strong ties with our operating partners. That way, we're getting looks on properties that would be more off-market. What you've seen close is indicative of that, where we get a direct from our manager or operating partner, and then also a function of what we describe as our loan-to-own program that's worked out really well for us. So it is a much more competitive environment. I think those are the deals that we try to exclude from our pipeline just because there are more groups that are looking at it. A lot of it is our REIT peers. When we look across the landscape, there's a little more private equity entering the space as well. The uniqueness that we have in our peer share is that we don't have financing contingencies. So we're actually able to get a little bit better pricing versus what I would consider the top bid because they know we can close. So we'll continue to pursue those marketed deals as well, but we're really focusing on making sure we have the right relationships and being able to pull in stuff at a better value.

speaker
Farrell Branath
Analyst, Bank of America

Okay, thank you.

speaker
Operator
Conference Operator

Thank you. Our next question is coming from Rich Anderson with Counter Fitzgerald. Your line is live.

speaker
Rich Anderson
Analyst, Counter Fitzgerald

Thanks. Good morning, folks. If we could just kind of close the circle on NHC for now. Can you remind the basics behind the whether or not they're in default? I know it's been said, but I just want to make sure we got that clear about your point of view on that topic.

speaker
Eric Mendelsohn
President and CEO

Hey, Rich. This is Eric. So When we made the announcement that we sent them a notice of default, we said that there were non-monetary provisions that they were not adhering to. That was certain audit requirements. That was certain reporting requirements. That was certain insurance requirements and CapEx requirements we had done up. inspection of all the buildings and found the maintenance and level of CapEx to be lacking so we put that in a letter and sent it to them and then of course as I said earlier under the terms of the lease if they're in default then they're not able to renew the lease so that's kind of where we are there's provisions that allow for arbitration. There's a question as to whether or not the lease renewal rate is subject to arbitration. So that's something that is a question mark that I can't really address.

speaker
Rich Anderson
Analyst, Counter Fitzgerald

But this renewal offer from them is for the entirety of the portfolio. There's no Correct. Okay. All right. Correct. It's all or nothing. Okay. You know, I understand, you know, the hiccups during the quarter on the shop. I know it's small, you know, relative to the rest of the portfolio. But, you know, Kevin, you know, you want to put the right people in place. You kind of went through that whole response to Juan's question. But I guess my question is this is not like you had this stuff in place yesterday. You've been in this – portfolio for some time now. What is it do you think that suddenly hiccuped on you with this portfolio? You mentioned higher move outs. It just seems a little sudden given the fact that this is not a new portfolio to you.

speaker
Kevin Pascoe
Chief Investment Officer

Sure. This is Kevin. I understand your question. I would say we also telegraphed this last quarter that we saw. We knew that the third quarter was going to be softer than the second because of the things that we were seeing in the portfolio. So I don't think it crept up on us. I think it was a matter of we saw it coming. We telegraphed it. I would say the result was lower than what we would have liked to see. So we're trying to make the corrective measures that I described. I also think that this is a function of operations. We're looking at, as you already said, a small portfolio, and we're drilling into a handful of buildings that are driving the result. As we continue to grow and we diversify our investment, you know, that's going to be, you know, the key for us here in shop.

speaker
Rich Anderson
Analyst, Counter Fitzgerald

Right. Okay, fair enough. Like a couple can really move the needle at this point. And then, John, if you could just, you mentioned, you know, the new guidance, and you mentioned, you know, some better than expected one time items, can you just quantify the one time items in the third quarter that that you know, contributed to the guidance raised just in dollars, so we can have that in our model.

speaker
John Spade
Chief Financial Officer

Thanks. Sure. Yeah, this is John again. You know, in my prepared remarks, I mentioned $4.6 million of cash revenues that came in under the converted properties. So that number included, you know, everything we collected, including one month's rent. We then recognized you know, a $1.4 million, what do we call it, a non-cash rent revenues on operations transfer. And then we also recognize the $12.1 million straight line receivable write-off. So when we recognize the cash rents, which flows all the way down through FAD, at the same time, we convert it to shop and we recognize $2 million of NOI. So there's a little bit of doubling up there as a result. The other big one-time item, you know, I just want to point out is that when we have significant, you know, particularly MES-type loan payoffs, we'll have a, you know, a reversal of the credit loss reserves, which flows through all of our metrics, including FFO, but not FAP. And, you know, as a result of all these sort of changes, including the Fed results. You know, we've also seen some nice reductions in our interest expense. And that also was, you know, another topic I didn't really mention in my prepared remarks too forcefully. But, you know, we're seeing some benefit there because we have some variable rate interest expense. And we were also able to get out that bond at a 5.35% coupon. I wasn't sure we could do it quite quite that nicely as we did in the third quarter. So, you know, the forecast had always kind of reflected a little higher expectation for interest rates for the year. Does that help?

speaker
Rich Anderson
Analyst, Counter Fitzgerald

Yeah, that's good. Thank you. That's all I got.

speaker
Operator
Conference Operator

Thank you. Once again, ladies and gentlemen, as a reminder, if you have any questions, please press star 1 on your telephone keypad. Our next question is coming from Amateo Akusanya with Deutsche Bank. Your line is live.

speaker
Amateo Akusanya
Analyst, Deutsche Bank

Yes, good morning, everyone. Quick question on you put an AK out yesterday, you are going to be losing two board members by sometime in 2026. I know there's been a lot of board change in general at the company, but for these two particular roles, just talk a little bit about how the board may potentially be thinking about replacements, you know, whether you know, what particular type of skill sets or backgrounds you're looking for, whether it's, you know, someone who has senior housing operating experience, kind of show us what we may see that could help further bolster the board going forward with these two opportunities.

speaker
Eric Mendelsohn
President and CEO

Sure, Tayo. Hi, this is Eric. Yes, we made that announcement yesterday that two board members will be rolling off. And as you will recall, we had an activist campaign earlier in the year, and we addressed board refreshment as part of our strategy to address the activists. So here we are. We're conducting a search using Ferguson, a search firm. Ferguson has helped us in the past with some board members, and we're currently interviewing board members, and you're absolutely right. They will have some senior housing and operations exposure, and stay tuned for announcements in that regard.

speaker
Amateo Akusanya
Analyst, Deutsche Bank

That's helpful. And then just going back to SOP, and I think maybe this one may be a little bit more for Kevin, but again, just giving your experience with kind of with the holiday portfolio and, again, some of the changes you've made on the discovery side, just kind of talk about this idea of as shop moves from 5% to 10% to 20% of your portfolio, kind of like this next evolution, kind of what are the kind of key things you're looking for from the operators to kind of prevent some of this kind of, you know, one step forward, one step back that you've kind of dealt with through your current experience with the same store portfolio. What are you really looking for going forward as this is the operator we want to deal with and this is an operator we don't want to deal with?

speaker
Eric Mendelsohn
President and CEO

Hey, Ty, this is Eric again. I'm going to take this one. You're absolutely right. You'll recall that we kind of backed into the holiday conversion of shop. The history of that portfolio was a lease with Fortress. and Holiday was the operator. The Holiday got bought by Atria, and Fortress sold its portfolio to Welltower, and the entity that was our tenant to Welltower, and you'll recall that we had litigation with Welltower as a result of that. And it was a good opportunity for us to turn lemons into lemonade. Our board had been on the fence about whether or not to engage in shop and operations, and this kind of forced the issue. So it was a science experiment. And generally, we're happy with the way it turned out. Last year's growth on the portfolio was 30%. Last quarter, we had good growth in holiday of 15%. We'll be chasing those numbers and working to get those back again. We've added new talent to our bench. You look on our webpage, you'll see we have a new SVP of asset management. We have new VPs of asset management. We're very highly skewed towards operations now, and we're very savvy about what it takes to run an operating platform. Recall that both John and I came from Emeritus, a large operator, so I'm comfortable with this new footing that our company is engaged in, and I'm excited about the opportunity to grow the new store. You know, we converted seven buildings this quarter, and we bought six buildings, and we bought two more from Compass, and we converted alone for a total of four. So we are growing shop quickly, and I can tell you the majority of our pipeline is shop. so we're committed.

speaker
Amateo Akusanya
Analyst, Deutsche Bank

Sounds good. Thank you.

speaker
Rich Anderson
Analyst, Counter Fitzgerald

Thank you.

speaker
Operator
Conference Operator

Thank you. Our next question is coming from Juan Sanabria with BMO Capital Markets. Your line is live.

speaker
Juan Sanabria
Analyst, BMO Capital Markets

Hi, thanks for the extra time. Just piggybacking on Tyler's question, curious if you could provide any information high-level thoughts about G&A with the additions of personnel and doubling down on asset management capabilities?

speaker
Eric Mendelsohn
President and CEO

Sure. If you look in our supplemental, we address our G&A as a percentage of assets under management, and I would still posit to you that we're cost-effective and very low compared to our peers. I'm looking at year-to-date exclusive of stock comp at 0.56 of a percent. So that's a good metric. John, do you have anything?

speaker
John Spade
Chief Financial Officer

Yeah.

speaker
Juan Sanabria
Analyst, BMO Capital Markets

Just looking more for growth parameters, just give any investments in people and systems for next year.

speaker
John Spade
Chief Financial Officer

Right.

speaker
Juan Sanabria
Analyst, BMO Capital Markets

Any early thoughts?

speaker
John Spade
Chief Financial Officer

Well, one way to think about it is, and the way I think about it is, revenues per employee. So, you know, I'm kind of working off of right now a metric of about $11 million of revenues per employee. I think that's probably something that might be a little bit heavy in terms of DNA for us as we move forward, but I'm thinking that way. And as I issue guidance, my guidance is including our expectations, you know, to grow internally, you know, as we take on more and more shop. So, you know, you can... I'll give you a forward number here. You know, if you think about our shop this year, we've grown it, you know, in terms of revenues, almost 60%. If you just look at what we've announced today, excluding any new unidentified investments, you know, our shop revenues year over year will probably be up in that 60% plus range again before we talk about new investments again. So there you go. There's a couple of numbers you can work off of.

speaker
Juan Sanabria
Analyst, BMO Capital Markets

Okay. And then just for Bickford, just curious if you can make any comments on their financial health and how we should think about the range of potential outcomes for that rent reset next spring.

speaker
Kevin Pascoe
Chief Investment Officer

Sure. Hey, Juan. This is Kevin. From a financial health standpoint, we disclose our coverage ratios. The lease is doing very well. Again, somewhat similar to my comments about shop and our managers, we need to evaluate our entire portfolio including Big Fruit on a continuous basis in terms of are there properties that need to go to a different home or to be sold and what have you. We'll be doing that exercise as we approach the reset to make sure that the properties we have are the most effective for the portfolio. I feel good about our relationship with them, the coverage we have on our lease. In terms of their overall health, they have some more capital planning they need to do. We've talked about that in the past in terms of just getting some long-term debt in place. So we're not dealing with some of these, or they are not dealing with some of these year-to-year issues that they have. That has been a work in progress. They've made some decent progress on moving some of their owned assets to HUD, so that is long-term fixed capital for them. They need to do some more work there. So I feel... I feel like they're making progress. We still have some more, or they have some more work to do. We'll be monitoring that very closely to make sure that work gets done. But overall, they've done what we've asked them to do. It's improving, but it's probably a little slower than we would have liked.

speaker
Operator
Conference Operator

Thank you. Thank you. As we have no further questions in the queue at this time, I would like to hand the call back over to Mr. Mendelsohn for any closing remarks.

speaker
Eric Mendelsohn
President and CEO

Thank you all for your time and attention today, and we'll look forward to seeing you at May Read.

speaker
Operator
Conference Operator

Thank you, ladies and gentlemen. This does conclude today's call. You may disconnect your lines at this time, and we thank you for your participation.

Disclaimer

This conference call transcript was computer generated and almost certianly contains errors. This transcript is provided for information purposes only.EarningsCall, LLC makes no representation about the accuracy of the aforementioned transcript, and you are cautioned not to place undue reliance on the information provided by the transcript.

-

-